MIRA INFORM REPORT

 

 

Report Date :

01.10.2007

 

IDENTIFICATION DETAILS

 

Name :

anqing yanghang industry and trading co., ltd.

 

 

Registered Office :

No. 14 Guangjiwei Road, Anqing City, Anhui Province, 246003 Pr

 

 

Country :

China

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

August 24, 1993

 

 

Com. Reg. No.:

3408001000172

 

 

Legal Form :

One-Person Limited Liability Company

 

 

Line of Business :

Engaged in processing and selling agricultural products and by products.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

Up To usd 40,000

 

 

Status :

Small Company

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 


name & address

 

anqing yanghang industry and trading co., ltd.

no.14 guangjiwei road, anqing city,

anhui PROVINCE, 246003 PR CHINA

TEL      : 86 (0) 556-5203528

FAX      : 86 (0) 556-5203526

 

 

EXECUTIVE SUMMARY

 

INCORPORATION DATE            : august 24, 1993

REGISTRATION NO.                  : 3408001000172

REGISTERED LEGAL FORM     : One-person Limited Liability Company

CHIEF EXECUTIVE                                                                : MR. mao lingyun (CHAIRMAN)

STAFF STRENGTH                    : 30

REGISTERED CAPITAL : CNY 4,000,000

BUSINESS LINE                        : processing

TURNOVER                              : CNY 30,940,000 (AS OF DEC. 31, 2006)

EQUITIES                                 : CNY   6,390,000 (AS OF DEC. 31, 2006)

PAYMENT                                : AVERAGE

RECOMM. CREDIT RANGE       : UP TO usd 40,000 (periodical review)

MARKET CONDITION                : average

FINANCIAL CONDITION             : fairly STABLE

OPERATIONAL TREND  : fairly steady

GENERAL REPUTATION           : AVERAGE

EXCHANGE RATE                     : CNY7.51 = US$1

 

Adopted abbreviations:

ANS - amount not stated           

NS - not stated 

SC - subject company (the company inquired by you)

NA - not available

CNY - China Yuan Renminbi

 

 

 


 

Rounded Rectangle: HISTORY 

 

 


SC was registered as a one-person limited liability company at local Administration for Industry & Commerce (AIC - The official body of issuing and renewing business license) on August 24, 1993.

 

Company Status: One-person Limited Liability Company

Single person LLC refers to a limited liability company set up by only one natural person or legal person as the single shareholder of it.

The minimum registered capital of Single person LLC is CNY100,000. The shareholder’s capital contributes, as set out by the articles of associations should be a lump-sum payment in full.

One natural person can only invest in and set up one limited liability company, which is not permitted to invest in and set up a new Single person LLC.

As to any one-person limited liability company, the sole-investor nature of the natural person or legal person shall be indicated in the registration documents of the company and shall be indicated in the business license thereof as well.

The regulation of Single person LLC should be set up by the shareholder

The regulation of Single person LLC has no shareholder meeting.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SC’s registered business scope includes purchasing and processing agricultural products and by products, selling sesame, cargo storage, and international trade. 

 

SC is mainly engaged in processing and selling agricultural products and by products.

 

Mr. Mao Lingyun has been chairman of SC since 1993.

 

SC is known to have approx. 30 staff members at present.

 

SC is currently operating at the above stated address, and this address houses its operating office and factory in the industrial zone of Anqing. Our checks reveal that SC owns the total premise about 2,000 square meters.

 

 

Rounded Rectangle: WEB SITE 

 

 


SC is not known to host web site of its own at present.

 

 

Rounded Rectangle: KEY EVENTS/RECENT DEVELOPMENT 

 

 


Changes of its registered information are as follows:

 

Date of change

Item

Before the change

After the change

2007

Registered legal form

Limited liabilities company

One-person limited liability company

 

 

Rounded Rectangle: OWNERSHIP/MANAGEMENT BACKGROUND 

 

 


MAIN SHAREHOLDERS:

 
Name                                                               % of Shareholding

Mao Lingyun                                                                  100

 

Rounded Rectangle: MANAGEMENT 

 

 


l         Chairman:

Mr. Mao Lingyun, 45 years old with university education. He is currently responsible for the overall management of SC.

 

Working Experience(s):

 

From 1993 to present                 Working in SC as chairman.

 

l         General Manager:

Mr. Yang Qixiang, 55 years old with university education. He is currently responsible for the daily management of SC.

 

Working Experience(s):

 

From 1993 to present                Working in SC as general manager.

 

 

Rounded Rectangle: BUSINESS OPERATIONS
 BACKGROUND
 

 

 


SC is mainly engaged in processing and selling agricultural products and by products.

 

SC’s products mainly include: sesame, jumble beads.

 

  

 

SC sources its materials 100% from domestic market, mainly Anhui. SC sells 100% of its products to overseas market, mainly Southeast Asian market.

 

The buying terms of SC include Check, T/T and Credit of 30-60 days. The payment terms of SC include T/T, L/C and Credit of 30-60 days.

 

 

Rounded Rectangle: RELATED COMPANIES

 BACKGROUND
 

 

 


SC is not known to have any subsidiary at present.

 

 

Rounded Rectangle: PAYMENT

 BACKGROUND
 

 

 


Overall payment appraisal :

 

(  ) Excellent      (  ) Good      (X) Average      (  ) Fair      (  ) Poor      (  ) Not yet determined

 

The appraisal serves as a reference to reveal SC's payments habits and ability to pay.  It is based on the 3 weighed factors:  Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment and our debt collection record concerning SC.

 

Trade payment experience :   SC did not provide any name of trade/service suppliers and we have no other sources to conduct the enquiry at present.

 

Delinquent payment record :  None in our database.

 

Debt collection record :No overdue amount owed by SC was placed to us for collection within the last 6 years.

 

 

Rounded Rectangle: BANKING

 BACKGROUND
 

 

 


Bank of Communications Anqing Branch.

AC#348716000018000184608

 

Relationship: Normal.

 

 

Rounded Rectangle: FINANCIAL HIGHLIGHTS

 BACKGROUND
 

 

 


Balance Sheet (as of Dec. 31, 2006)

Unit: CNY’000

Cash & bank

2,030

Inventory

1,820

Accounts receivable

10

Other Accounts receivable

600

Advances to suppliers

20

To be apportioned expense

0

Other current assets

3,110

 

------------------

Current assets

7,590

Fixed assets net value

4,300

Projects under construction

0

Long term investment

0

Other assets

2,120

 

------------------

Total assets

14,010

 

=============

Short loans

2,460

Accounts payable

130

Other Accounts payable

1,140

Withdraw the expenses in advance

110

Other current liabilities

3,760

 

------------------

Current liabilities

7,600

Long term liabilities

0

Other liabilities

20

 

------------------

Total liabilities

7,620

Equities

6,390

 

------------------

Total liabilities & equities

14,010

 

=============

 

Income Statement (as of Dec. 31, 2006)

Unit: CNY’000

Turnover

30,940

Cost of goods sold

29,110

     Sales expense

620

     Management expense

490

     Finance expense

440

Profit before tax

-10

Less: profit tax

0

Profits

-10

 

Important Ratios (as of Dec. 31, 2006)

=============================

*Current ratio                                                     1.00          

*Quick ratio                                                       0.76           

*Liabilities to assets                                           0.54          

*Net profit margin (%)                                         -0.03         

*Return on total assets (%)                                 -0.07         

*Inventory /Turnover ×365                                    21 days

*Accounts receivable/Turnover ×365                     1 day

*Turnover/Total assets                                        2.21

* Cost of goods sold/Turnover                              0.94

 

 

Rounded Rectangle: FINANCIAL COMMENTS

 BACKGROUND
 

 

 


PROFITABILITY: FAIR

l         The turnover of SC appears average in its line.

l         SC’s net profit margin is fair.

l         SC’s return on total assets is fair.

l         SC’s cost of goods sold is fairly high comparing with its turnover.

 

LIQUIDITY: AVERAGE

l         The current ratio of SC is maintained in an average level.

l         SC’s quick ratio is maintained in an average level.

l         The inventory of SC is maintained in an average level.

l         The accounts receivable of SC is maintained in an acceptable level.

l         SC’s short-term loan is in an average level.

l         SC’s turnover is in an average level, comparing with the size of its total assets.

 

LEVERAGE: AVERAGE

l         The debt ratio of SC is average.

l         The risk for SC to go bankrupt is average.

 

Overall financial condition of the SC: Fairly stable.

 

 

Rounded Rectangle: REMARKS

 BACKGROUND
 

 

 


SC is considered small-sized in its line with a development history of 14 years. A credit line up to USD 40,000 would appear to be within SC’s capacities upon a periodical review basis.

 

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions