![]()
|
Report Date : |
01.10.2007 |
IDENTIFICATION DETAILS
|
Name : |
|
|
|
|
|
Registered Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2006 |
|
|
|
|
Date of Incorporation : |
28/03/2006 |
|
|
|
|
Com. Reg. No.: |
200604361R |
|
|
|
|
Legal Form : |
Exempt Pte Ltd |
|
|
|
|
Line of Business : |
General Trading |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Small Company |
|
|
|
|
Payment Behaviour : |
Unknown |
|
|
|
|
Litigation : |
Clear |
Subject Company
Line Of
Business
GENERAL TRADING
Parent Company
--
Financial Elements
FY 2006
COMPANY
Sales :
USD6,696,055
Networth :
USD62,125
Paid-Up
Capital : USD65
Net result :
USD62,060
Net Margin(%) : 0.93
Return on Equity(%) : 99.90
Leverage Ratio :
10.61
COMPANY IDENTIFICATION
Subject Company:
Former Name: -
Registered Address:
#13-02
SUNTEC TOWER ONE
Town:
Postcode: 038987
County: -
Country:
Telephone: Not
Listed
Fax: Not Listed
ROC Number: 200604361R
SUMMARY
All amounts in this report are in: SGD unless otherwise stated
Legal Form: Exempt
Pte Ltd
Date Inc.: 28/03/2006
Previous Legal Form: -
Summary year: 31/12/2006
Sales: 6,696,055
Net worth: 62,125
Capital: -
Paid-Up Capital: 65
Employees: Not
available
Net result: 62,060
Share value: -
Auditor:
KUNG
SEAH LIM & CO
REFERENCES
Litigation: No
Company status: TRADING
Started: 28/03/2006
PRINCIPAL(S)
WEI QING
S2682413C Director
DIRECTOR(S)
WEI QING S2682413C Director
Appointed on: 19/07/2006
Street:
#08-279
Town:
Postcode: 120310
Country:
ZHANG YONG G08425461 Director
Appointed on: 28/03/2006
Street:
SHUAN HONG DA DAO
NO 9 SHUYE GARDEN,
B-4-402
Town:
Postcode:
-
Country:
BAI WENQING G11591881 Director
Appointed on: 28/03/2006
Street:
UNIT 102
Town:
Postcode: -
Country:
HAN LUAN SANDRA S6845982F Company Secretary
Appointed on: 21/04/2006
Street:
Town:
Postcode:
489524
Country:
ACTIVITY(IES)
IMPORTERS And EXPORTERS Code:11760
TRADING COMPANIES Code:22190
BASED ON ACRA'S
1) GENERAL WHOLESALE TRADE (INCLUDING GENERAL
IMPORTERS & EXPORTERS); GENERAL TRADING
CHARGES
No Charges On Premises/Property In Our Database
PREMISES/PROPERTY INFORMATIONS
No Premises/Property Information In Our Databases
BANKERS
No Banker Information In Our Database
SHAREHOLDERS(S)
ZHANG YONG
142,443 Private Person
Street:
SHUAN HONG DA DAO
NO 9 SHUYE GARDEN,
B-4-402
Town:
Postcode: -
Country:
BAI WENQING
148,257 Private Person
Street:
UNIT 102
Town:
Postcode: -
Country:
SUBSIDIARY(IES)
No Participation In Our Database
PAYMENT HISTORY AND EXPERIENCES
Trade Morality: AVERAGE
Liquidity: SUFFICIENT
Payments: UNKNOWN
Trend: UNKNOWN
Financial Situation: AVERAGE
LITIGATION(S)
No Litigation In Our Database
FINANCIAL ELEMENTS
All amounts in this report are in: SGD unless
otherwise stated
Audit Qualification: UNQUALIFIED (CLEAN)
Date Account Lodged: 06/09/2007
Balance Sheet Date: 31/12/2006
Number of weeks: 35
Consolidation Code: COMPANY
---
ASSETS
Receivables: 698,546
Cash,Banks,Securities: 22,927
Total Current Assets: 721,473
TOTAL ASSETS: 721,473
---
LIABILITIES
Equity capital: 65
Profit & loss
Account: 62,060
Total Equity: 62,125
Trade Creditors: 640,783
Prepay. & Def.
charges: 1,130
Other Short term
Liab.: 17,435
Total short term Liab.: 659,348
TOTAL LIABILITIES: 659,348
PROFIT & LOSS
ACCOUNT
Net Sales 6,696,055
Net income/loss year: 62,060
RATIOS
31/12/2006
Net result /
Turnover(%): 0.01
Net Margin(%): 0.93
Return on Equity(%): 99.90
Return on Assets(%): 8.60
Net Working capital: 62125.00
Cash Ratio: 0.03
Quick Ratio: 1.09
Current ratio: 1.09
Receivables Turnover: 37.56
Leverage Ratio: 10.61
Net Margin: (100*Net income
loss year)/Net sales
Return on Equity: (100*Net
income loss year)/Total equity
Return on Assets: (100*Net
income loss year)/Total fixed assets
Net Working capital: (Total
current assets-Total short term liabilities)
Cash Ratio: Cash Bank
securities/Total short term liabilities
Quick Ratio: (Cash Bank
securities+Receivables)/Total Short term liabilities
Current ratio: Total
current assets/Total short term liabilities
Receivables Turnover:
(Receivable*360)/Net sales
Leverage Ratio: Total
liabilities/(Total equity-Intangible assets)
FINANCIAL COMMENTS
NOTE:
AS THIS IS THE FIRST SET OF FINANCIAL
STATEMENTS, NO CORRESPONDING FIGURES ARE AVAILABLE.
THE FINANCIAL CONDITION OF THE COMPANY WAS
SEEN TO BE FAIR IN VIEW OF THE FOLLOWING:
NET WORTH:
THE BALANCE SHEET WAS CONSIDERED PASSABLE
WITH NET WORTH IN POSITIVE REGION OF USD62,125.
THIS WAS DUE TO THE REVENUE RESERVE OF
USD62,060 IN 2006.
LEVERAGE:
IN THE SHORT-TERM, SUBJECT WAS LARGELY
FINANCED BY TRADE CREDITORS WHICH MADE UP 97.18% OF THE TOTAL CURRENT LIABILITIES AND AMOUNTED
TO USD 640,783.
SUBJECT DID NOT INCUR ANY LONG TERM
LIABILITIES DURING THE FINANCIAL YEAR UNDER REVIEW.
IN ALL, LEVERAGE RATIO WAS AT A HIGH 10.61
TIMES AS A RESULT OF ITS OVERWHELMING TOTAL LIABILTIIES AS COMPARED TO ITS TOTAL EQUITY.
LIQUIDITY:
IN GENERAL, SUBJECT'S LIQUIDITY SITUATION WAS
PASSABLE AS SEEN FROM THE POSITIVE NET WORKING CAPITAL OF USD62,125.
CURRENT RATIO AND QUICK RATIO WERE BOTH AT
1.09 TIMES DURING THE FINANCIAL YEAR.
PROFITABILITY:
REVENUE POSTED AMOUNTED TO USD6,696,055 AND
SUBJECT ACHIEVED A NET PROFIT OF USD62,060 IN 2006.
HENCE, NET MARGIN WAS IN POSITIVE REGION OF
0.93%.
DEBT SERVICING:
DEBT SERVICING PROBLEMS MIGHT NOT BE EXPECTED
IF REVENUE AND EARNINGS CAN BE MAINTAINED AND PAYMENT BY TRADE DEBTORS ARE FORTHCOMING. IN
ADDITION, SUBJECT DID NOT INCUR ANY INTEREST EXPENSES DURING THE FINANCIAL
YEAR.
LIMITED EXEMPT PRIVATE COMPANY:
WHERE THE SHARES OF A PRIVATE COMPANY ARE NOT
OWNED BY ANY CORPORATE BODY AND THERE ARE NO MORE THAN 20 MEMBERS, THE PRIVATE COMPANY
IS KNOWN AS AN EXEMPT PRIVATE COMPANY.
AN EXEMPT PRIVATE COMPANY ENJOYS A GREATER
AMOUNT OF PRIVACY THAN A PRIVATE COMPANY. IT IS NOT REQUIRED TO FILE ACCOUNTS WITH THE
REGISTRAR IF IT CAN PRODUCE A CERTIFICATE SIGNED BY ONE OF ITS DIRECTORS,
SECRETARY AND AUDITOR CONFIRMING THE FOLLOWING POINTS:
1. THE COMPANY IS AN EXEMPT PRIVATE COMPANY.
2. THE AUDITED ACCOUNTS HAVE BEEN TABLED
BEFORE THE SHAREHOLDERS AT THE ANNUAL
GENERAL MEETING.
3. THE COMPANY IS ABLE TO MEET ITS
LIABILITIES.
THERE IS THEREFORE NO DISCLOSURE TO THE
PUBLIC OF THE ACCOUNTS OF THE COMPANY ALTHOUGH THE ACCOUNTS STILL HAVE TO BE AUDITED
EVERY YEAR AND APPROVED AT AN ANNUAL GENERAL MEETING OF THE COMPANY.
A PRIVATE COMPANY THAT IS WHOLLY OWNED BY THE
GOVERNMENT MAY BECOME AN
EXEMPT PRIVATE COMPANY IF THE MINISTER FOR FINANCE, IN THE NATIONAL
INTEREST, DECLARES IT TO BE SUCH BY A GAZETTE NOTIFICATION.
EXEMPT FROM AUDIT
AN EXEMPT PRIVATE COMPANY IS EXEMPT FROM
AUDIT REQUIREMENTS IF THE STARTING DATE OF ITS FINANCIAL YEAR IS BETWEEN 15 MAY 2003 AND 31
MAY 2004 AND ITS TURNOVER FOR THAT FINANCIAL YEAR DOES NOT EXCEED
$2.5 MILLION. FOR FINANCIAL YEARS STARTING 1 JUNE 2004, THE AMOUNT
OF THE TURNOVER HAS BEEN RAISED TO $5 MILLION. THESE COMPANIES ARE
STILL REQUIRED TO MAINTAIN PROPER ACCOUNTING.
BACKGROUND/OPERATION
THE COMPANY WAS INCORPORATED IN THE
AS AT 26/09/2007, THE COMPANY HAS AN ISSUED
AND PAID-UP CAPITAL OF 290,700 SHARES, OF A VALUE OF S$290,700.
PRINCIPAL ACTIVITIES:
SUBJECT IS REGISTERED WITH THE ACCOUNTING AND
CORPORATE REGULATORY AUTHORITY (ACRA) TO BE PRINCIPALLY ENGAGED IN THE BUSINESS OF:
1) GENERAL WHOLESALE TRADE (INCLUDING GENERAL
IMPORTERS & EXPORTERS); GENERAL TRADING
DURING THE FINANCIAL YEAR UNDER REVIEW, THE
PRINCIPAL ACTIVITY OF THE COMPANY CONSIST OF GENEREAL TRADING.
SUBJECT'S TRADE INFORMATION AND CONTACT
NUMBERS ARE NOT LISTED ON THE INTERNET AND LOCAL DIRECFTORIES, HENCE NO OTHER INFORMATION COULD
BE MADE AVAILABLE AT THE TIME OF THIS REPORT.
NUMBER OF EMPLOYEES (31 DECEMBER)
- COMPANY - 2006: NOT AVAILABLE
REGISTERED ADDRESS:
#13-02
SUNTEC TOWER ONE
DATE OF CHANGE OF ADDRESS: 28/03/2006
WEBSITE:
NOT AVAILABLE
EMAIL:
NOT AVAILABLE
MANAGEMENT
THE DIRECTORS AT THE TIME OF THIS REPORT ARE:
1) ZHANG YONG, A CHINESE
- BASED IN
2) BAI WENQING, A CHINESE
- BASED IN
3) WEI QING, A
- HOLDS NO OTHER DIRECTORSHIPS AS RECORDED IN
OUR DATABASE.
INVESTMENT GRADE
IN
EXTERNAL ACCOUNTS HAVE REMAINED SUBSTANTIALLY
IN SURPLUS, CONTRIBUTED TO THE DYNAMISM OF THE ELECTRONICS AND PHARMACEUTICALS SECTORS AND TO
REPATRIATION OF PROFITS FROM
THE GOVERNMENT USES FOREIGN DIRECT INVESTMENT
TO DEVELOP PRIORITY SECTORS (ELECTRONICS, CHEMICALS, BIOTECHNOLOGY). THE AIM IS TO ENCOURAGE
THE GROWTH OF HIGH ADDED-VALUE ACTIVITIES AND TURN
CERTAIN SECTORS (MEDIA, LEGAL AND FINANCIAL
SERVICES) ARE HOWEVER ONLY PARTIALLY OPEN TO FOREIGN INVESTMENT. THESE SECTORS ARE SLOWLY OPENING UP,
BUT THE PROGRESS IS SLOW. AFTER HIGH GROWTH IN 2006,
BUOYED BY THE DYNAMISM OF BOTH EXPORTS AND HOUSEHOLD CONSUMPTION, A
SLOWDOWN IS EXPECTED IN 2007.
ASSETS
" MAJOR EXPORTER OF CAPITAL IN
COMPANY.
" HIGH QUALITY COMPETITIVENESS IN
" EXCELLENT BUSINESS CLIMATE
" POLITICAL STABILITY.
WEAKNESSES
" SKILLED MANPOWER HAS BEEN LACKING IN
THE SECTORS TARGETED FOR DEVELOPMENT.
" AN AGEING POPULATION COULD,
ULTIMATELY, AFFECT ECONOMIC PERFORMANCE.
" GROWING INEQUALITY AND THE EMERGENCE
OF LONG-TERM UNEMPLOYMENT AMONG THE LEAST
SKILLED COULD GENERATE
SOCIAL TENSIONS.
" BEING THE WORLD'S MOST OPEN ECONOMY,
IT HAS BEEN VULNERABLE TO WORLD ECONOMIC
DOWNTURNS.
WHOLESALE AND RETAIL TRADE SECTOR
PAST PERFORMANCE
DOMESTIC WHOLESALE TRADE
INDEX
THE OVERALL DOMESTIC
WHOLESALE TRADE DECLINED BY 7.5% IN Q1 2007. EXCLUDING PETROLEUM, DOMESTIC
SALES FELL BY 7.4%. SECTORS OF ELECTRONIC COMPONENTS, SHIP
HOWEVER, WHOLESALERS OF
FOOD, BEVERAGES AND TOBACCO REGISTERED HIGHER TURNOVER OF 5.4%.
FOREIGN WHOLESALE TRADE
INDEX
THE OVERALL FOREIGN
WHOLESALE TRADE IN QUARTER 1 2007 FELL BY 7.6%. EXCLUDING PETROLEUM, FOREIGN SALES
DECLINED BY 8.0%. MOST WHOLESALE SECTORS REPORTED LOWER OVERSEAS RECEIPTS IN
QUARTER 1 2007 COMPARED TO THE PREVIOUS QUARTER, EXCEPT HOUSEHOLD EQUIPMENT AND
FURNITURE SECTOR. SHIP CHANDLERS & BUNKERING REPORTED THE LARGEST DECLINE
OF 18.3% IN QUARTER 1 2007, FOLLOWED BY FOOD BEVERAGES & TOBACCO SECTOR OF
17.7%.
RETAIL TRADE
THE OVERALL RETAIL SALES
ROSE MARGINALLY BY 0.7% IN QUARTER 2 2007, COMPARED TO QUARTER 2 2006.
EXCLUDING MOTOR VEHICLES, RETAIL SALES ROSE BY 5.1%. SALES OF OPTICAL GOODS
& BOOKS, FURNITURE & HOUSEHOLD EQUIPMENT AND SUPERMARKETS ENJOYED
STRONG GROWTHS OVER A YEAR AGO. PROVISION & SUNDRY SHOPS, WATCHES AND
JEWELLERY, DEPARTMENT STORES AND WEARING APPAREL & FOOTWEAR SECTORS ALSO
REPORTED HIGHER SALES OF 4.35 TO 5.9% RESPECTIVELY.
HOWEVER, RETAILERS OF MOTOR
VEHICLES, FOOD & BEVERAGES, TELECOMMUNICATIONS APPARATUS & COMPUTERS
AND PETROL SERVICES STATIONS REPORTED LOWER SALES.
OUTLOOK
GENERALLY, WHOLESALERS
EXPECT TO DO WELL FOR THE NEXT 6 MONTHS, WITH A POSITIVE NET WEIGHTED BALANCE
OF 17%. DEALERS OF FOOD & BEVERAGES, TROPICAL PRODUCE, TEXTILES &
LEATHER GOODS AND HOUSEHOLD ELECTRICAL APPLIANCE & EQUIPMENT ARE AMONG
THOSE WHO ARE OPTIMISTIC.
RETAIL TRADE FIRMS
ANTICIPATE BUSINESS TO BE LESS BRISK FOR THE NEXT 6 MONTHS. IN PARTICULAR,
DEPARTMENT STORES, SUPERMARKETS AND RETAILERS OF MOTOR VEHICLES EXPECT SLOWER
BUSINESS IN THE COMING MONTHS.
EXTRACTED FROM: MINISTRY OF
TRADE AND
SINGAPORE DEPARTMENT OF
STATISTICS
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)