![]()
|
Report Date : |
29.09.2007 |
IDENTIFICATION DETAILS
|
Name : |
INDO SCHOTTLE AUTO PARTS PRIVATE LIMITED |
|
|
|
|
Registered Office : |
Gat No. 378/387, Village Urawade, Taluka Mulshi, District Pune – 412
108, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2006 |
|
|
|
|
Date of Incorporation : |
09.04.1985 |
|
|
|
|
Com. Reg. No.: |
11-35877 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U34300MH1985PTC035877 |
|
|
|
|
Legal Form : |
Private limited
liability company |
|
|
|
|
Line of Business : |
Manufacturers of Engine Valve Collets, Rocker Arm Screws, Turbo Charge
Components and Assemblies. |
RATING & COMMENTS
|
MIRA’s Rating : |
A |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 2100000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a
well-established company having satisfactory track. Directors are reported as
experienced, respectable and having satisfactory means of their own. Their
trade relations are reported as fair. Payments are usually correct and as per
commitments. The company can
be considered normal for business dealings at usual trade terms and conditions Input for this
report has been parted by Mr. Gado, General Manager – Finance of the Company.
|
LOCATIONS
|
Registered Office : |
Gat No. 378/387, Village Urawade, |
|
Tel. No.: |
91-20-22922005/22922161/2922636 / 32540055/22923964/5 |
|
Fax No.: |
91-20-24104109/2929280/2922636 |
|
E-Mail : |
indoschottle@vsnl.com, isapeou@vsnl.com email@indoschottle.com |
|
Website : |
|
|
Location : |
Owned by Company |
|
|
|
|
Factory 1
(Unit I) : |
Domestic Unit: Gat No. 378,
Village Urawade, |
|
Location : |
Owned by Company |
|
|
|
|
Factory 2
(Unit II) : |
EOU: Gat No. 388,
Village Urawade, |
|
|
91-20-22922005/22929280/66740515/11/08 |
|
Fax No.: |
91-20-24104109 |
|
E-Mail : |
|
|
Location : |
Owned by Company |
DIRECTORS
|
Name : |
|
|
Designation : |
Chairman and Managing Director |
|
Address : |
18, Marble Arch, |
|
Date of Birth/Age : |
24.05.1944 |
|
Date of Appointment : |
29.09.2001 |
|
Profile |
He is a commerce
graduate and has earned his post-graduate degree in International Trade from
the Indian Institute of Foreign Trade, |
|
|
|
|
Name : |
|
|
Designation : |
Director |
|
Address : |
105/26, Apartment No.4, Savali, Erandwane, Pune - 411 004, Maharashtra |
|
Date of Birth/Age : |
31.08.1937 |
|
Date of Appointment : |
30.09.1999 |
|
|
|
|
Name : |
|
|
Designation : |
Director |
|
Address : |
12, Kostaka House, |
|
Date of Birth/Age : |
16.01.1945 |
|
Date of Appointment : |
29.09.2003 |
|
|
|
|
Name : |
|
|
Designation : |
Director |
|
Address : |
221, ABCD, |
|
Date of Birth/Age : |
18.04.1951 |
|
Date of Appointment : |
09.09.1999 |
|
|
|
|
Name : |
|
|
Designation : |
Director |
|
Address : |
Chaitanya 90,
National Housing Society, |
|
Date of Appointment : |
30.09.1999 |
|
|
|
|
Name : |
|
|
Designation : |
Director |
|
Address : |
Bahnhofstr 28-30,
D – 71732, Taam, Bahnh, |
|
Date of Birth/Age : |
13.12.1940 |
|
Date of
Appointment : |
29.09.1999 |
|
|
|
|
Name : |
|
|
Designation : |
Executive
Director |
|
Address : |
“Ranjai” 30, |
|
Date of
Appointment : |
09.08.2002 |
|
|
|
|
Name : |
|
|
Designation : |
Director |
|
Address : |
Camlin House, |
|
Date of Birth/Age : |
09.11.1951 |
|
Date of
Appointment : |
09.09.2002 |
|
|
|
|
Name : |
|
|
Designation : |
Director |
|
|
|
|
Name : |
|
|
Designation : |
Director |
|
Address : |
72/75, |
|
Date of
Appointment : |
29.09.2004 |
|
|
|
|
Name : |
|
|
Designation : |
Director |
|
Address : |
63, Chitrakoot, |
|
Date of
Appointment : |
25.06.2005 |
|
|
|
|
Name : |
Mr. |
|
Designation : |
Director |
|
Address : |
K-51-605,
Yoginagar, |
|
Date of
Appointment : |
25.06.2005 |
KEY EXECUTIVES
|
Name : |
Mr. Gado |
|
Designation : |
General Manager – Finance |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
|
Names of Shareholders |
|
No. of Shares |
|
Mr. Vijay Balkrishna Pusalkar |
|
1300643 |
|
Mr. rohan Vijay Pusalkar |
|
113400 |
|
Mr. Wolfgang Schottle |
|
299875 |
|
Mr. Babasahen N. Kalyani |
|
60000 |
|
Mrs. Savita Shishir Shirgaonkar |
|
2500 |
|
Mr. Vasant Digamber Kher |
|
53750 |
|
Mr. Mickey P. Bharucha |
|
2500 |
|
Mr. Gautam Achyut Kulkarni |
|
500 |
|
Mr. Alvaro Dacosta |
|
6250 |
|
Crossover Trustee Private limited |
|
223162 |
|
Geosam Mauritius Limited |
|
244247 |
|
Swiss Technology Venture Capital Fund Private Limited |
|
117515 |
|
Mr. Thresia K. Jose |
|
1000 |
|
Mr. Prakash r. Gogate |
|
2500 |
|
Mr. Ishwar Siddhanwar |
|
9000 |
|
Mrs. Nalini Khasnis |
|
500 |
|
Mr. Kumar Vinod Rawal |
|
500 |
|
Total |
|
2437842 |
|
Category |
|
Percentage
of Holding |
|
Foreign holdings (Foreign institutional investors, Foreign companies(s),
Foreign financial institution(s), Non-resident Indian(s), or overseas
corporate bodies or Others |
|
14.84 |
|
Bodies Corporate (not mentioned above) |
|
9.15 |
|
Directors or relatives of directors |
|
70.30 |
|
Other top fifty (50) shareholders (other than listed above) |
|
5.71 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturers of Engine Valve Collets, Rocker Arm Screws, Turbo Charge
Components and Assemblies. |
|
|
|
|
Products : |
Parts of IC
Engines |
|
|
|
|
Exports : |
|
|
Products : |
Machinery |
|
Countries : |
|
|
|
|
|
Imports : |
|
|
Products : |
Raw Materials |
|
Countries : |
|
|
|
|
|
Terms : |
|
|
Selling : |
Credit (30 days – 120 days) |
|
|
|
|
Purchasing : |
L/C, Cash and Credit |
PRODUCTION STATUS
|
Particulars |
|
Unit |
Installed
Capacity |
Actual
Production |
|
Precision
Automobile Engine Components |
|
Nos. |
1530.59 |
886.38 |
GENERAL INFORMATION
|
Customers : |
OEM’s |
||||||
|
|
|
||||||
|
No. of Employees : |
+ 500 |
||||||
|
|
|
||||||
|
Bankers : |
v
Canara Bank, v
The
Thane Janata Sahakari Bank Limited, v
ICICI
Bank Limited, v
Citibank
N A, Citi Business, Citi Bank Centre, Bandra (East), Mumbai – 400 051,
Maharashtra (Subject enjoys facility) v
Citibank N A, Financial Institution: v
06, Chinali CIN No.: U65910MH1986PTC040687 E-Mail: fmcs@indoschottle.com |
||||||
|
|
|
||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name : |
Mr. P G Bhagwath and Company Chartered Accountants |
|
Mobile No.: |
91-9822875492 |
|
Partner: |
Mr. Nachiket Deo (Signing Partner of P G Bhagwath and Company) |
|
|
|
|
Joint Venture : |
Pusalkar Mitchel Engineering Private
Limited |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
17500000 |
Equity Shares |
Rs.10/- each |
Rs. 175.000 millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
2437842 |
Equity Shares |
Rs. 10/-
each |
Rs. 24.378 Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2006 |
31.03.2005 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
24.378 |
22.090 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
514.298 |
199.801 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
538.676 |
221.891 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
89.613 |
110.791 |
|
|
2] Unsecured Loans |
|
9.200 |
9.459 |
|
|
TOTAL BORROWING |
|
98.813 |
120.250 |
|
|
DEFERRED TAX LIABILITIES |
|
24.542 |
13.159 |
|
|
|
|
|
|
|
|
TOTAL |
|
662.031 |
355.300 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
412.528 |
216.142 |
|
|
Capital work-in-progress |
|
39.363 |
26.068 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
7.767 |
7.856 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
133.601 |
107.535 |
|
|
Sundry Debtors |
|
123.533 |
75.021 |
|
|
Cash & Bank Balances |
|
31.937 |
14.096 |
|
|
Other Current Assets |
|
3.982 |
0.930 |
|
|
Loans & Advances |
|
76.990 |
50.216 |
|
Total
Current Assets |
|
370.043 |
247.798 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
|
83.166 |
85.704 |
|
|
Provisions |
|
84.504 |
56.860 |
|
Total
Current Liabilities |
|
167.670 |
142.564 |
|
|
Net Current Assets |
|
202.373 |
105.234 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
662.031 |
355.300 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
31.03.2007 |
31.03.2006 |
31.03.2005 |
|
|
Sales Turnover |
Around 782.400 |
560.635 |
475.337 |
|
|
Other Income |
|
0.000 |
0.000 |
|
|
Total Income |
|
560.635 |
475.337 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
NA |
155.229 |
152.189 |
|
|
Provision for Taxation |
NA |
36.032 |
27.107 |
|
|
Profit/(Loss) After Tax |
NA |
119.197 |
125.082 |
|
|
|
|
|
|
|
|
Export Value |
NA |
226.566 |
206.586 |
|
|
|
|
|
|
|
|
Import Value |
NA |
193.271 |
77.622 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Total Expenses |
NA |
371.801 |
299.005 |
|
|
Depreciation |
NA |
33.605 |
24.143 |
|
Total Expenditure |
NA |
405.406 |
323.148 |
|
Expected Sales (2007-08) Rs. 900.000 Millions
KEY RATIOS
|
PARTICULARS |
|
|
31.03.2006 |
31.03.2005 |
|
PAT / Total Income |
(%) |
|
21.26 |
26.31 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
27.69 |
32.02 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
19.84 |
32.80 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
0.29 |
0.69 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
0.49 |
1.18 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
2.21 |
1.74 |
LOCAL AGENCY FURTHER INFORMATION
Subject was
incorporated on
The company’s
registered office shifted from Sujay, 32/18, Bharatkunj 1, P.W.D. Colony, Pune
to the present address.
About Us
Beginning with only a few O.E.M.'s as it's customers in 1987,
Over the last decade, their satisfied customer base has grown to
more than twenty-five O.E.M.'s in
In addition, they also export their products to
Along with the O.E.M.'s,
To supplement their manufacturing setup, they also have a well equipped standard room with laboratory facilities and a Sealed Quench Gas Carburising plant.
The company is entirely customer driven and has a strong technical focus. Consistency in quality and on-time delivery has placed the company in a strong position in the market place. Their quality and supply rating is consistently A+.
The company has a policy of investing a substantial portion of the surplus generated into resources that would contribute to growth, quality and productivity.
The company operations mainly related to manufacturing of precision auto components.
Products
Engine Valve
Collets/Valve Lock Half
The collets are
used as a pair to hold the inlet and exhaust valves in the engine. These are
used widely in all four-stroke internal combustion engines.
Indo Schottle has
“state-of-the-art roll-forming” equipment and annual capacity of 150 million
parts
Rocker Arm Screws
Rocker Arm Screws are components of the valvetrain used in conjunction with the Rocker Arm to adjust the engine valve settings.
Fuel System Parts
Indo Schottle makes parts for Fuel System Parts and Assemblies like Hydraulic
Tappets, sockets and injector couplings. These are fine tolerance components
requiring high precision manufacturing equipment, process and gauging.
They supply Fuel System Parts and Assemblies/Sub Assemblies to their customers which involve class sizing and
match assembly within microns
Turbocharger Parts
Turbocharger Components and Assemblies
Hydraulics and Fluid Power
Indo Schottle makes hydraulic system parts.
The component involves precision manufacturing equipment and gauging. They
supply hydraulic system assemblies/sub-assemblies which involves grouping and
match assembly with micron clearance between the mating parts. The assembly is
carried out in a controlled and clean environment to maintain high standards of
cleanliness.
The Company’s Fixed Assets of important value
include:
® Factory
® Office
Buildings
® Plant and Machinery
® Office Equipments
® Furniture and
Fixtures
® Vehicles
® Factory Equipments
® Lab Equipments
It is in trade terms with:
® Belgaum Motor Parts
Private Limited
® Pusalkar Schottle
Exports Private Limited
® Pusalkar Engineers
®
Bankers Charges
Report as per Registry
|
Name of the company |
Indo Schottle Auto Parts Private Limited |
|
Presented By |
Mr. Rohan
Pusalkar |
|
1) Date and description of instrument creating the change |
Goods security
agreement dated 17.12.2004 executed by Indo Schottle Auto parts Private
Limited (hereinafter
referred to as “the Company”) in favour of Citibank N A (hereinafter referred
to as “the Lender”) |
|
2) Amount secured by the charge/amount owing on the securities of charge |
Total working
capital facilities of Rs. 10.000 Millions |
|
3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given |
The whole of
movable assets, including stocks of raw materials, goods in-process of
manufacture, semi-finished goods and all finished and manufactured goods and articles
together with all stores, components and spares which now belongs to and
pertains to, or may hereafter from time to time during the continuance of
this security belong to and pertains to, The Company and which are or shall
or may be brought into stored or in or upon or about the Company’s factory,
godowns and / or their premises wherever else the same may be situated,
stored or lying or being including any such raw materials, inventories,
article or goods, any stores spares and components or other similar movable
assets in course of transit or delivery to the Company and all of the
company’s present and future book debts, outstanding monies, receivables,
claims, bills, investments, rights to or on movable properties and movable
assets forming part of current assets which are now due owing or payable or
belonging to or pertaining to the company or which may at any time hereafter
during the continuance of this security become due, owing payable or
belonging to or pertaining to the company in the course of its business and
together with all benefits, advantages and legal incidence thereof. |
|
4) Gist of the terms and conditions and extent and operation of the charge. |
In consideration
of the lender having agreed to lend advance to the company the said credit
facilities under agreement, the company covenants inter alia, as follows: 1)
The
company does repay the facility as mentioned in (2) above and pay interest
and all other monies in the manner set out in the said agreement between the
Company and the Lender and to comply with the terms and conditions of the
said Agreement. 2)
The
charge of Citibank N A on the current assets including stocks and book debts
of the EOU Division which are hypothecated to the Lender will rank first pari
passu with the charges created / to be created in favour of Canara Bank, as
security for and be charged with the repayment of the loan with all interest,
liquidated, damages, premia on prepayment or on redemption, costs, charges
and other expenses payable by the company to the lender in respect thereof Margin – 32% on stocks and
Receivables 3)
The
company to keep the said assets in marketable and good condition and also
insured as provided therein. 4)
Power
of entry, power to take charge and / or possession of seize, recover,
receive, appoint and sell, contract, dispatch for realization or otherwise
dispose of or deal with all or any part of the said goods, etc., as provided
therein. |
|
5) Name and Address and description of the person entitled to the charge. |
CITIBANK N A 2413, Kumar
Capital, |
|
6) Date and brief description of instrument modifying the charge |
Not Applicable |
|
7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification. |
Not Applicable |
|
Corporate
identity number (CIN) Foreign company registration number |
U34300MH1985PTC035877 |
|
Name of the
Company |
Indo Schottle Auto Parts Private Limited |
|
Address |
378/387 Urawade
Mulshi, Pune – 412 108, |
|
This form is for |
Creation of
Charge |
|
Type of Charge |
A charge on: Movable Property (not being pledge) |
|
Particulars of
the charge holder |
06, Chinali CIN No.:
U65910MH1986PTC040687 E-Mail: fmcs@indoschottle.com |
|
Nature or
description of the instrument(s) creating or modifying the charge |
Financing
Agreement dated 01.12.2006 |
|
Date of the
instrument creating or modifying the charge |
01.12.2006 |
|
Amount secured by
the charge |
Rs. 3.706
Millions |
|
Brief particulars
of the principal terms and conditions and extent and operation of the charge |
(a) Rate of
Interest: Not mentioned in the Agreement (b) Terms of
Repayment: Period: 24 Months EMI: Rs. 0.176
Million 1st
payment due on: 01.12.2006 Last payment due
on 01.11.2008 All installments
payable on 1st day of every calendar month. (c) Margin: 0% (d) Extent and
operation of the charge: First charge by way of hypothecation on vehicles/
assets for repayment of monies payable by the borrower under this agreement. |
|
Short particulars
of the property charged (including location of the property) |
1.
Control
Panel for SQF 2.
Air Cooled Oil Heat Exchange 3.
Data
Logging Systems |
Name of the Company : Indo Schottle Auto
Parts Private Limited
Presented by : --
|
1. Date and
description of the instrument creating
or evidencing the charge |
Common
hypothecation agreement dated 09.01.2003 |
|
2. Amount secured
by the charge /amount owing on security of the charge |
Rs. 36.500
millions |
|
3. Short
Particular of the property charged. If the property acquired is subject to
change date of acquisition of property should be given
|
First charge on the
fixed assets of domestic unit first charge on current assets i.e. raw
material, work-in-progress, finished goods, spares and stores, etc. and book
debts of EOU and Cummins Division. |
|
4. Gist of the
terms and conditions and extent and operation of the charge. |
Interest @ 8%
p.a. for Packing Credit , Interest @ 13.25% on Cash Credit and Interest on
Term @ 14.25% p.a. and Penal Interest @ 2 p.a. Margin 25% |
|
5. Names, address
and description of the persons entitled to charge |
Canara Bank Industrial
Finance Branch, M |
|
6. Date and brief
description of instrument modifying the charge |
Supplemental
Common hypothecation agreement dated 03.02.2004 |
|
7. Particular of modification
specifying the terms and conditions or the extent
or operation of the charge in which modification is made and the details of modification |
The original
charge has been modified from Rs. 36.500 millions to Rs. 49.500 millions
keeping the same security. |
Name of the Company : Indo Schottle Auto
Parts Private Limited
Presented by : --
|
1. Date and
description of the instrument creating
or evidencing the charge |
Deed of
hypothecation dated 29.07.2004 and term loan agreement dated 29.07.2004 |
|
2. Amount secured
by the charge /amount owing on security of the charge |
Rs. 12.000
millions |
|
3. Short
Particular of the property charged. If the property acquired is subject to
change date of acquisition of property should be given
|
Hypothecation of
Heat Treatment Machinery and Plant to be constructed on Gat No. 387, Village
Urawade, Taluka Mulshi, District Pune 412 108, Maharashtra (Heat Treatment
Plant) |
|
4. Gist of the
terms and conditions and extent and operation of the charge. |
Rate of Interest
: 8.50% p.a. Term Loan repayable in 36 instalments of Rs. 0.333 millions per
month plus interest. |
|
5. Names, address
and description of the persons entitled to charge |
The Thane Janata
Sahakari Bank Limited, |
|
6. Date and brief
description of instrument modifying the charge |
N A |
|
7. Particular of modification
specifying the terms and conditions or the extent
or operation of the charge in which modification is made and the details of modification |
N A |
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record exists
to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 39.73 |
|
|
1 |
Rs. 81.37 |
|
Euro |
1 |
Rs. 56.63 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
8 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
63 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|