MIRA INFORM REPORT

 

 

Report Date :

05.10.2007

 

IDENTIFICATION DETAILS

 

Name :

INCHCAPE NORTH WEST LIMITED

 

 

Registered Office :

Suite 3 Rushmoor Ct, Croxley Business Pk, Hatters Lane Watford

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

06/07/1949

 

 

Com. Reg. No.:

00470542

 

 

Legal Form :

Private Limited Liability Company (GB)

 

 

Line of Business :

New and used vehicles dealership, mercedes benz   

Sale of motor vehicles

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


Company Identification Details

 

 

Subject Reported on

INCHCAPE NORTH WEST LIMITED

Holding Company

ROBERT SMITH GROUP LTD

Ultimate Holding Company

INCHCAPE PLC

Trading Address

MANN ISLAND,LIVERPOOL,L3 1DG

 

 

Telephone

0151-235-8950

 

 

 

Credit Limit

GBP   1,121,000

 

Selling to this company? The Credit Limit is the recommended maximum outstanding debtor exposure at any one time.

 

 

Contract Limit

GBP   9,406,200

 

Buying from this company? The Contract Limit is the recommended aggregate annual value for supply contracts.

 

 

Significant Event

 

PLEASE NOTE: Mercedes Benz of Liverpool is a franchise owned b this company.

 

 

Official Company Data

 

 

 

Legal Form

Private Limited Liability Company (GB)

Registration Number

00470542

Date of Incorporation

06/07/1949

Registered Office

Suite 3 Rushmoor Ct, Croxley Business Pk, Hatters Lane Watford

Date of Last Annual Return to Registry

08/06/2007

Activities

New and used vehicles dealership, mercedes benz   

Accounts

The last filed accounts cover the period to 31/12/2006

 

 

Recently Filed Documents

 

Details of the most recent documents

 

Date Received

Description

08/06/2007

Annual Return

31/12/2006

Financial Statement / Set of Accounts

 

It should be noted that there is no legal requirement to file satisfaction details of mortgages/charges at Companies House.

 

Known Directors

 

 

 

DIRECTOR

MARTIN PETER WHEATLEY

 (One or more of this director's other companies has adverse information related to it)

  Occupation

DIRECTOR

  Address

AMBERLEY ,  LAMBRIDGE WOOD ROAD , HENLEY ON THAMES , OXONRG9 3BS

  Country of Origin

BRITISH

  Date of Birth

26/08/1959

  Appointment Date

06/04/2005

  Other Appointments

NORMAND MAYFAIR LIMITED, MANN EGERTON AND COMPANY LIMITED,  BATES MOTORS (BELCHER) LIMITED,  NORMAND LIMITED,  INCHCAPE RETAIL LIMITED, TERNSTAR LTD , KENNING MOTOR GROUP LIMITED, W.R.TUCK AND COMPANY LIMITED,  INCHCAPE ESTATES LIMITED,  CHESHIRE BROTHERS LIMITED,  MILL GARAGES (SUNDERLAND) LIMITED  (THE), ITMR LIMITED,  JAMES EDWARDS (CHESTER) LIMITED,  INCHCAPE MOTORS INTERNATIONAL LIMITED,  NORMAND BRISTOL LIMITED,  INCHCAPE NORTH WEST LIMITED, DANE MOTOR COMPANY (MALTON) LIMITED, DANE MOTOR COMPANY (DRIFFIELD) LIMITED,  G.B.R.MOTORS LIMITED, MILL GARAGES (HARTLEPOOL) LTD,  NORMAND EUROCARS LIMITED,  NORMAND (KENSINGTON) LIMITED,  MALTON MOTORS LIMITED,  NORMAND-EUROTRUCKS (HEATHROW) LIMITED,  PACKAGING INDUSTRIES LIMITED,  FERRARI CONCESSIONAIRES LIMITED,  MARANELLO CONCESSIONAIRES LIMITED,  GERARD MANN LIMITED, MILL GARAGES (NEWCASTLE) LIMITED,  SMITH KNIGHT FAY LIMITED,  D.J. SMITH LIMITED,  MILL GARAGES (DARLINGTON) LIMITED, WYTHALL ESTATES LIMITED,  INCHCAPE VEHICLE CONTRACTS LIMITED, NORTHFIELD GARAGE (TETBURY) LIMITED, NORMAND MAXI-TRUCKS LIMITED, WESTERNS (DARTFORD) LIMITED, THE COOPER GROUP LIMITED, MAR PARTS LIMITED, DEEPSOVAL SERVICES LIMITED, INCHCAPE FLEET SOLUTIONS LIMITED, MILL GARAGES (STOCKTON) LIMITED, NORMAND WEST ONE LIMITED, NORMAND COMMERCIAL VEHICLES LTD, WASH (AUTO PRODUCTS) LIMITED, NORMAND FLEETWAYS LTD, NORMAND-CRUICKSHANK LIMITED, PENTA LIMITED, TOZER KEMSLEY AND MILLBOURN AUTOMOTIVE LIMITED, WILCOMATIC LIMITED (only 1st 50 directorships shown)

DIRECTOR

SPENCER  LOCK

 (One or more of this director's other companies has adverse information related to it)

  Occupation

DIRECTOR

  Address

THE DOWER HOUSE ,  ITCHEN ABBAS , WINCHESTERHANTSSO21 1BQ

  Country of Origin

BRITISH

  Date of Birth

28/01/1967

  Appointment Date

06/04/2005

  Other Appointments

EUROPEAN MOTOR HOLDINGS PLC, INCHCAPE RETAIL LIMITED, INCHCAPE ESTATES LIMITED, JAMES EDWARDS (CHESTER) LIMITED, INCHCAPE NORTH WEST LIMITED, MALTON MOTORS LIMITED, MARANELLO CONCESSIONAIRES LIMITED, GERARD MANN LIMITED, SMITH KNIGHT FAY LIMITED, NORTHFIELD GARAGE (TETBURY) LIMITED, THE COOPER GROUP LIMITED, MAR PARTS LIMITED, INCHCAPE FLEET SOLUTIONS LIMITED, WILCOMATIC LIMITED, SMITH KNIGHT FAY (HOLDINGS) LIMITED, MARANELLO SALES LIMITED, DANE MOTOR COMPANY (CHESTER) LIMITED, MALTON MOTORS FLEET LIMITED, MARANELLO HOLDINGS LIMITED, MILL GARAGES LIMITED, CASEMOUNT HOLDINGS LIMITED, J & S COMPONENT ENGINEERING LIMITED, NORMAND MOTOR GROUP LIMITED, INCHCAPE EAST (HILL) LIMITED, EUROPEAN MOTOR SERVICES LIMITED, INCHCAPE EAST LIMITED, INCHCAPE EAST (ACRE) LIMITED, LINDVALE 2 LIMITED, INCHCAPE FINANCIAL SERVICES LIMITED, INCHCAPE EAST (2) LIMITED, SOUTHWELL MOTOR CO. LIMITED, INCHCAPE EAST (BROOK) LIMITED, AUTOBYTEL UK LIMITED, INCHCAPE NORTH WEST GROUP LIMITED, INCHCAPE MIDLANDS LIMITED, INCHCAPE EAST (HOLDINGS) LIMITED, GOODYER MOTOR COMPANY LIMITED, INCHCAPE TWO LIMITED, INCHCAPE TRADE PARTS LIMITED

DIRECTOR

CONNOR  MCCORMACK

 (One or more of this director's other companies has adverse information related to it)

  Occupation

FINANCE DIRECTOR

  Address

NEW COLLEGE HOUSE ,  ALCHESTER ROAD CHESTERTON , BICESTER , OXONOX26 1UN

  Country of Origin

BRITISH

  Date of Birth

14/08/1969

  Appointment Date

25/10/2005

  Other Appointments

NORMAND MAYFAIR LIMITED, BATES MOTORS (BELCHER) LIMITED, EUROPEAN MOTOR HOLDINGS PLC, NORMAND LIMITED, INCHCAPE RETAIL LIMITED, W.R.TUCK AND COMPANY LIMITED, INCHCAPE ESTATES LIMITED, CHESHIRE BROTHERS LIMITED, MILL GARAGES (SUNDERLAND) LIMITED (THE), ITMR LIMITED, JAMES EDWARDS (CHESTER) LIMITED, NORMAND BRISTOL LIMITED, INCHCAPE NORTH WEST LIMITED, DANE MOTOR COMPANY (MALTON) LIMITED, DANE MOTOR COMPANY (DRIFFIELD) LIMITED, G.B.R.MOTORS LIMITED, MILL GARAGES (HARTLEPOOL) LTD, NORMAND EUROCARS LIMITED, NORMAND (KENSINGTON) LIMITED, MALTON MOTORS LIMITED, NORMAND-EUROTRUCKS (HEATHROW) LIMITED, PACKAGING INDUSTRIES LIMITED, MARANELLO CONCESSIONAIRES LIMITED, GERARD MANN LIMITED, MILL GARAGES (NEWCASTLE) LIMITED, SMITH KNIGHT FAY LIMITED, D.J. SMITH LIMITED, MILL GARAGES (DARLINGTON) LIMITED, NORTHFIELD GARAGE (TETBURY) LIMITED, NORMAND MAXI-TRUCKS LIMITED, WESTERNS (DARTFORD) LIMITED, THE COOPER GROUP LIMITED, MAR PARTS LIMITED, MILL GARAGES (STOCKTON) LIMITED, NORMAND WEST ONE LIMITED, NORMAND COMMERCIAL VEHICLES LTD, WASH (AUTO PRODUCTS) LIMITED, NORMAND FLEETWAYS LTD, NORMAND-CRUICKSHANK LIMITED, PENTA LIMITED, WILCOMATIC LIMITED, EUROCARS (BRISTOL) LIMITED, INCHCAPE EAST (PROPERTIES) LIMITED, CRONK HOLDINGS (GARAGES) LIMITED, NORMAND CONTINENTAL LIMITED, NORMAND KENT LTD, L.& C.AUTO SERVICES LIMITED, L & C BANSTEAD LIMITED, MILL GARAGES (VOLKSWAGEN) LIMITED, HALPHAN ENGINEERING LUTON LIMITED (only 1st 50 directorships shown)

SECRETARY

 INCHCAPE UK CORPORATE MANAGEMENT LIMITED

  Address

SUITE 3 RUSHMOOR COURT CROXLEY,  BUSINESS PARK HATTERS LANE , WATFORD , HERTFORDSHIREWD18 8PY

  Country of Origin

 

  Date of Birth

//1900

  Appointment Date

06/04/2005

 

 

Recently Resigned Directors (last 3)

 

 

 

DIRECTOR

GRAEME JOHN POTTS

  Occupation

DIRECTOR

  Address

BRAMLEY HOUSE , BURCHETTS GREEN ROAD , MAIDENHEAD , BERKS , - -

  Country of Origin

BRITISH

  Date of Birth

28/10/1957

  Resignation Date

17/09/2006

DIRECTOR

ROBERT TALBOT ARTHUR SMITH

  Occupation

COMPANY DIRECTOR

  Address

60 , CALDY ROAD , WIRRAL , MERSEYSIDE , - -

  Country of Origin

BRITISH

  Date of Birth

06/07/1938

  Resignation Date

06/04/2005

DIRECTOR

CHRISTOPHER ROBERT TALBOT SMITH

  Occupation

COMPANY DIRECTOR

  Address

MILL HOUSE , MILL LANE , NESTON , MERSEYSIDE , - -

  Country of Origin

BRITISH

  Date of Birth

13/05/1963

  Resignation Date

06/04/2005

 

 

Share Summary

 

Share information is not held for this company.

 

 

Mortgages and Charges

 

 

 

Total Registered

24

Total Outstanding

0

Total Satisfied

24

Most Recent Mortgage

16/02/2004

 

 

 

 

 

Date Registered

17/02/2004

Type

395

Date Created

16/02/2004

Lender

BARCLAYS BANK PLC

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details

66 AND 68 PALL MALL LIVERPOOL

Satisfied?

Fully

 

 

Date Registered

06/01/2004

Type

395

Date Created

23/12/2003

Lender

BARCLAYS BANK PLC

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY ANDOR ALL OR ANY OF THE OTHER COMPANIES NAMED THEREIN TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details

FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURES FIXED PLANT AND MACHINERY

Satisfied?

Fully

 

 

Date Registered

08/10/2002

Type

395

Date Created

23/09/2002

Lender

BLACK HORSE LIMITED

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details

FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURES FIXED PLANT AND MACHINERY SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

Satisfied?

Fully

 

 

Date Registered

27/09/2002

Type

395

Date Created

23/09/2002

Lender

BLACK HORSE LIMITED

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details

ALL THAT FH LAND AND BUILDINGS KA 197 TO 205 (ODD) LIVERPOOL ROAD BIRKDALE TNO MS252623

Satisfied?

Fully

 

 

Date Registered

21/12/2001

Type

395

Date Created

17/12/2001

Lender

BARCLAYS BANK PLC

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details

FH PROPERTY AT 66-68 PALL MALL LIVERPOOL TNS MS335820 AND MS45706

Satisfied?

Fully

 

 

Date Registered

07/12/2001

Type

395

Date Created

30/11/2001

Lender

THE NEWGATE MOTOR COMPANY LIMITED

Secured On

SECURITY TO SUPPORT LOAN NOTES IN THE AMOUNT OF 300,000.00 DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE.

Details

LAND AND BUILDINGS ON THE NORTH EAST SIDE OF PARKGATE ROAD, CHESTER, CH395292.

Satisfied?

Fully

 

 

Date Registered

05/12/2001

Type

395

Date Created

30/11/2001

Lender

BARCLAYS BANK PLC

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details

FH PROPERTY KA LAND AND BUILDINGS ON THE NORTH EAST SIDE OF PARKGATE ROAD, CHESTER, CHESHIRE, TNO CH395292.

Satisfied?

Fully

 

 

Date Registered

15/11/2000

Type

395

Date Created

03/11/2000

Lender

PORSCHE FINANCIAL SERVICES GREAT BRITAIN LIMITED

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details

ALL THE NEW PORSCHE MOTOR VEHICLE STOCK NOW OR AT ANY TIME HEREAFTER OWNED BY THE COMPANY (AS MORTGAGOR), OR IN WHICH THE COMPANY HAS AN INTEREST BEING HELD OR USED OR TO BE USED BY THE COMPANY ON CONNECTION WITH IT'S BUSINESS SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

Satisfied?

Fully

 

 

Date Registered

17/11/1993

Type

395

Date Created

29/10/1993

Lender

BARCLAYS BANK PLC

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details

LAND AND BUILDINGS ON SOUTH EAST SIDE OF MANN ISLAND LIVERPOOL MERSEYSIDE TN MS 286293

Satisfied?

Fully

 

 

Date Registered

17/11/1993

Type

395

Date Created

29/10/1993

Lender

BARCLAYS BANK PLC

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details

LAND AND BUILDINGS ON SOUTH EAST SIDE OF MANN ISLAND LIVERPOOL MERSEYSIDE TN MS 226985

Satisfied?

Fully

 

 

Date Registered

17/11/1993

Type

395

Date Created

29/10/1993

Lender

BARCLAYS BANK PLC

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details

197199201203205 LIVERPOOL ROAD BIRKDALE MERSEYSIDE TNos. MS 252623, MS 154234, MS 215748 AND MS 215747

Satisfied?

Fully

 

 

Date Registered

01/11/1993

Type

395

Date Created

29/10/1993

Lender

LLOYDS BOWMAKER LIMITED

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details

ALL MONIES FROM TIME TO TIME OWING TO THE COMPANY BY PORSCHE CARS GREAT BRITAIN LIMITED IN RESPECT OF REFUNDS OF MONIES PAID BY OR BY THE DIRECTION OF THE COMPANY TO PORSCHE CARS GREAT BRITAIN LIMITED BY WAY OF DEPOSIT ON THE ACQUISITION OF MOTOR VEHICLES SUPPLIED BY PORSCHE CARS GREAT BRITAIN LIMITED ON A CONSIGNMENT BASIS

Satisfied?

Fully

 

 

Date Registered

28/10/1993

Type

395

Date Created

28/10/1993

Lender

FORWARD MOTOR FINANCE LIMITED

Secured On

ALL MONIES DUE OR TO BECOME DUE FORM THE COMPANY TO THE CHARGEES ACTING AS PRINCIPAL OR AS AGENT OF ANY OTHER COMPANY OR COMPANIES SPECIFIED ON ANY ACCOUNT WHATSOEVER

Details

FLOATING CHARGE ON THE UNDERTAKING AND ALL PROPERTY INCLUDING UNCALLED CAPITAL

Satisfied?

Fully

 

 

Date Registered

28/07/1993

Type

395

Date Created

19/07/1993

Lender

BARCLAYS BANK PLC

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details

SPD DEPOT CONWY ROAD LLANDUDNO JUNCTION GWYNEDD

Satisfied?

Fully

 

 

Date Registered

15/07/1993

Type

400

Date Created

31/12/1987

Lender

BARCLAYS BANK PLC

Secured On

415,859 TOGETHER WITH ALL MONIES AND LIABILITIES OWED

Details

FH PROPERTY KA S.P.D. DEPOT CONWY ROAD LLANDUDNO JUNCTION GWYNEDD

Satisfied?

Fully

 

 

Date Registered

31/05/1991

Type

9999

Date Created

20/05/1991

Lender

BARCLAYS BANK PLC

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details

26 REGENT ROAD, LIVERPOOL, MERSEYSIDE TITLE NO: MS 155950

Satisfied?

Fully

 

 

Date Registered

18/04/1991

Type

9999

Date Created

02/04/1991

Lender

BARCLAYS BANK PLC

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details

LAND AND BUILDINGS ON THE WEST SIDE OF DERBY ROAD, LIVERPOOL, MERSEYSIDE. TITLE NO: MS 308703.

Satisfied?

Fully

 

 

Date Registered

27/07/1989

Type

9999

Date Created

18/07/1989

Lender

BARCLAYS BANK PLC

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details

LAND ON THE SOUTH WEST SIDE OF SHORE ROAD, BIRKENHEAD MERSEYSIDE, TITLE NO: MS 51002

Satisfied?

Fully

 

 

Date Registered

19/06/1989

Type

9999

Date Created

15/06/1989

Lender

3I PLC

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details

FREEHOLD LAND 26 REGENT ROAD, LIVERPOOL, MERSEYSIDE TITLE NO. MS 155950

Satisfied?

Fully

 

 

Date Registered

21/12/1988

Type

9999

Date Created

01/12/1988

Lender

BARCLAYS BANK PLC

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details

LAND ON THE SOUTH WEST SIDE OF SHORE ROAD, BIRKENHEAD, MERSEYSIDE TITLE NO:- MS 7810

Satisfied?

Fully

 

 

Date Registered

16/04/1982

Type

9999

Date Created

26/03/1982

Lender

BARCLAYS BANK PLC

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY ANDOR ALL OR ANY OF THE OTHER COMPANIES NAMED THEREIN TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER.

Details

ALL THAT PROPERTY, UNDERTAKING AND ASSETS CHARGED BY THE PRINCIPAL DEED AND FURTHER DEED

Satisfied?

Fully

 

 

Date Registered

08/10/1979

Type

9999

Date Created

18/09/1979

Lender

BARCLAYS BANK PLC

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY ANDOR ALL OR ANY OF THE OTHER COMPANIES NAMED THEREIN TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER.

Details

FIXED & FLOATING CHARGES UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL & BOOKDEBTS UNCALLED CAPITAL, WITH ALL BUILDINGS & FIXTURES, FIXED PLANT & MACHINERY

Satisfied?

Fully

 

 

Date Registered

20/10/1978

Type

9999

Date Created

09/10/1978

Lender

BARCLAYS BANK PLC

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details

LAND AND PREMISES AT SANDHILLS LANE, LIVERPOOL

Satisfied?

Fully

 

 

Date Registered

28/04/1971

Type

9999

Date Created

15/04/1971

Lender

INDUSTRIAL AND COMMERCIAL FINANCE CORPORATION LTD

Secured On

18000 & ALL OTHER MONEYS DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE

Details

TWO PIECES OF LAND SOUTH EAST OF CATHCART STREET, BIRKENHEAD & BUILDINGS THEREON, A THIRD PIECE OF LAND SOUTH EAST OF CATHCART STREET AFORESAID 5253 POOLE STREET AFORESAID (SEE DOC 36 FOR FULL DETAILS)

Satisfied?

Fully

 

 

Public Record Information

 

Summary of CCJ's/Scottish Decrees

 

There are 2 exact unsatisfied CCJs totaling GBP 1739 in the last 72 months

 

Details of most recent CCJ's/Scottish Decrees

 

07/07/2005, a Judgment of "GBP" 1634 was made in BIRKENHEAD court (Case No. 5BI24203 ) against Mercedes Trucks, Road Range, Zone 3 Link 56 Weighbridge Road, Deeside, Clwyd, CH5 2LL

16/01/2003, a Judgment of "GBP" 105 was made in CARLISLE court (Case No. CA202083 ) against Road Range Wirral, Column Rd West Kirby, Wirral, Merseyside, L48 7EA

 

 

Operations

 

 

 

Activities

New and used vehicles dealership, mercedes benz   

Sic Code

Description

5010

Sale of motor vehicles

Staff Employed

453

Auditors

PricewaterhouseCoopers LLP

Auditors Notes

No Qualification. The Auditors have expressed a clean opinion (i.e. unqualified with no referrals) on the latest accounts.

Bankers

Barclays Bank PLC

Sort Codes

205101

 

 

 

 

 

 

 

Financial Data

 

The following figures are shown in units of 000

 

Profit and Loss

 

Number of Weeks

52

52

52

52

Accounts Date

31/12/2006

31/12/2005

31/12/2004

31/12/2003

Currency

GBP

GBP

GBP

GBP

Consolidated?

No

No

No

No

SALES

102,516

130,322

147,961

147,656

Cost of goods sold

86,209

118,374

-

-

GROSS PROFIT

16,307

11,948

20,606

19,579

Other Expenses

7,635

5,910

-

-

General administration costs (-)

7,028

5,182

-

-

Wages and Salaries

7,525

6,512

10,748

11,247

Depreciation

517

902

424

709

Net Operating Profit(Loss)

1,644

856

2,607

1,511

Non Trading Income

210

-

-

-

Total Non Trading Income

210

0

4,294

0

Interest expenses & similar (-)

155

268

109

387

Financial Expenses

155

268

109

387

PRE TAX PROFIT

1,699

588

6,792

1,124

Other Taxation

34

-72

758

-18

Taxation

144

98

0

427

PROFIT AFTER TAX

1,521

562

6,034

715

Net Profit

1,521

562

6,034

715

Dividends Payable

0

0

2,026

234

RETAINED PROFITS

1,521

562

4,008

481

 

Balance Sheet

 

Number of Weeks

52

52

52

52

Accounts Date

31/12/2006

31/12/2005

31/12/2004

31/12/2003

Currency

GBP

GBP

GBP

GBP

Consolidated?

No

No

No

No

TOTAL FIXED ASSETS

2,538

3,212

11,619

7,678

 Plant, machinery & equipment

937

1,510

2,110

1,464

 Intermediate Assets

16

16

162

714

 Intangible Assets

1,585

1,686

1,780

1,881

TOTAL CURRENT ASSETS

33,262

39,796

35,356

24,534

 Stocks

19,267

24,328

25,572

12,504

 Trade Debtors

2,334

4,750

8,075

8,934

 Other Receivables

165

324

1,059

65

 Prepaid expenses

2,533

2,426

633

285

 Group Loans

8,922

2,519

-

1,060

 Cash

3

5,376

17

1,686

 Tax Recoverable

38

72

-

-

TOTAL ASSETS

35,800

43,008

46,975

32,212

TOTAL CURRENT LIABILITIES

23,633

32,362

32,180

20,925

 Trade Creditors

16,875

21,976

21,207

11,185

 Bank Overdraft

3,222

2

2,561

1,723

 Taxes

405

1,280

1,392

713

 Other Current Liabilities

535

912

2,019

1,104

 Due From Group

297

5,607

155

799

 Accruals & deferred income

2,299

2,585

-

-

WORKING CAPITAL

9,629

7,434

3,176

3,609

TOTAL LONG TERM LIABS

0

0

4,711

5,258

NET ASSETS/(LIABILITIES)

12,167

10,646

14,795

11,287

SHARE CAPITAL + RESERVES

12,167

10,646

10,084

6,029

 Issued Share Capital

45

45

45

45

 Profit and Loss account

12,122

10,601

0

0

SHAREHOLDERS FUNDS

12,167

10,646

10,084

6,029

CAPITAL EMPLOYED

12,167

10,646

14,795

11,287

TANGIBLE NET WORTH

10,582

8,960

8,304

4,148

 

 

 

Key Credit Ratios

 

 

Accounts Date

31/12/2006

31/12/2005

31/12/2004

31/12/2003

Current Ratio

1.41

1.23

1.10

1.17

Profit Before Tax

0.02

0.00

0.05

0.01

Creditors Days (D.P.O)

71.45

67.76

60.78

31.88

Quick Ratio

-

-

-

-

Return on Assets

4.97

1.42

15.08

3.80

T.N.W/Total Assets

0.30

0.21

0.18

0.13

Return on Capital

13.96

5.52

45.91

9.96

Working Capital/Sales

0.00

0.00

0.00

0.00

Equity Gearing

-

-

0.02

1.80

Stock Turnover

0.00

0.00

0.00

0.00

 

 

 

Financial Summary

 

Turnover

Turnover decreased by more than 21% in the period. Turnover totaled GBP  102,516,000 for the period.

Operating Profit

Totaled GBP  1,644,000 In the period prior a profit of GBP   856,000 was achieved.

Pre Tax

The subject made a profit of GBP  1,699,000 compared with a profit of GBP  588,000 in the previous period.

Working Capital

The company's working capital improved in the period by 30%

Tangible Net Worth

Net worth increased by 1,622,000 during the period and now stands at GBP  10,582,000

Fixed Assets

The subjects fixed assets reduced during the period by GBP  573,000 to GBP  937,000 and are now 3% of total assets compared with 4% in the previous period

Long Term Liabilities

The company's long term liabilities reduced during the period by 11% and are now 22% of net worth compared with 29% in the previous period

Long Term Liabilities

Long term liabilities are now 6% of total assets compared with 6% in the previous period

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions