MIRA INFORM REPORT

 

 

Report Date :

04.10.2007

 

IDENTIFICATION DETAILS

 

Name :

MIDWEST GRANITE PRIVATE LIMITED

 

 

Registered Office :

6-3-802, Zainab Commercial Complex, 1st Floor, Ameerpet, Hyderabad, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

11.12.1981

 

 

Com. Reg. No.:

01-3317

 

 

CIN No.:

[Company Identification No.]

U14102AP1981PTC003317

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDM00321G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers, excavators of quarries, mines, dealers, exporters of all kinds of granites, stones, raw / finished and semi-finished including natural slabs, polished of flamed tiles, panels, monuments that may be directly derived or indirectly derived there from or may be discovered in relation there to.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 896852

 

 

Status :

Good

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having fine trade. Directors are reported as experienced, respectable and resourceful industrialists. Their trade relations are fair. Financial position is good. Payments are correct and as per commitments.

 

The concern can be considered good for normal business dealings at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered Office :

6-3-802, Zainab Commercial Complex, 1st Floor, Ameerpet, Hyderabad, Andhra Pradesh

Tel. No.:

91-40-23305193-95

Fax No.:

91-40-23371961/23305167/23371196

Email:

info@midwestgranite.com

sales@midwestgranite.com

sriram_t@midwestgranite.com

Websitess:

www.midwestgranits.com

Area :

29000 sq. ft.

Location :

Owned

 

 

Headquarters:

Midwest Granite Private Limited 8-2-696/697, Carmel Point Road No. 12, Banjara Hills Hyderabad Andhra Pradesh 500034 India

Tel. No.:

91-40-23305193/94/95

Fax No.:

91-40-23305167/61

Email:

info@midwestgranite.com

bs.raju@midwestgranite.com

 

 

Factory 1 :

Patancheru, Andhra Pradesh

 

 

Branches :

·         White Granite quarry at Jalampaly, Vizag Dist. Andhra Pradesh. India.

·         Marble quarry at Sidhavatam, Kadapa Dist., Andhra Pradesh, India.

·         Marble quarry at Umpavally, Koraput Dist., Orissa, India.

·         Yellow Granite quarry at Palghot, Kerala, India.

·         Yellow Granite quarry at Bolangir, Orissa, India.

·         Midwest Granite & Marble Cyber Solutions Int’l Inc. 2777 Finely Rd., Suite # 12 Downers Grove IL 60515 United States

·         Tel No.: 91-630-7921440

·         Fax No.: 91-630-7929588

·         Midwest Granite & Marble No. 656 County Line Road Bensen Vill IL  United States

·         Tel No.: 91-630-5211900

·         Fax No.: 91-630-5211999

 

DIRECTORS

 

Name :

Mr. Aja Babu

Designation :

Director

Address:

Flat No. 304 Sai Surabhi Awas apartment, Madhunagar colony, Hyderabad

Date of Birth/Age :

7.04.1946

Date of Appointment:

15.12.1997

 

 

Name :

Mr. V. Prabhakar Rao

Designation :

Director

Address:

G-III Surya Kiran Apartments Srinivas colony (East), S R Nagar Hyderabad-500 038

Date of Birth/Age :

14.08.1948

Date of Appointment:

25.01.1983

 

 

Name :

Mr. Gorre. Sadasiva Reddy

Designation :

Director

Address:

D No. 6-2-20/A-4/11/A, Sringar colony Behind NG college, Hyderabad road, Nalgonda -500 001

Date of Birth/Age :

6.01.1969

Date of Appointment:

18.02.2002

 

 

Name :

Mr. Kollareddy Ramachandra

Designation :

Additional Director

Address:

LA Creative Heights, Flat No. 2 and 3, 8-2-696/697, Road No.12, Banjara Hills, Hyderabad – 500 034, Andhra Pradesh, India

Date of Birth/Age :

29.08.1980

Date of Appointment :

01.04.2004

Tel. No.:

91-40-23305193/94/95

Mobile No.:

91- 98480 22700

 

 

Name :

Mr. K. Soumya

Designation :

Additional Director

Address:

Flat No. 401, Padmaja courts, Srinagar colony, Hyderabad

Date of Birth/Age :

20.08.1982

Date of Appointment:

01.04.2004

 

 

Name :

Mr. Nadipineni Thirupathi Rao

Designation :

Director

Address:

Plot No. 101, Sagar society, Road No. 2 Banzara hills, Hyderabad

Date of Birth/Age :

01.02.1953

Date of Appointment:

01.04.2004

 

 

Name :

Mr. Ravindra Reddy

Designation :

Director

Address:

Flat No. 104, Aditya Apartmrnts, Kukatpally, Hyderabad

Date of Appointment:

15.12.2004

 

KEY EXECUTIVES

 

Name :

Mr. Kollareddy  Raghava Reddy

Designation :

Chairman

Address:

LA Creative Heights, Flat No. 2 and 3, 8-2-696/697, Road No.12, Banjara Hills, Hyderabad – 500 034, Andhra Pradesh, India

Date of Birth/Age :

24.04.1953

Date of Appointment:

17.12.1981

 

 

Name :

Mr. P Konda Reddy

Designation :

Secretary

Address :

Flat No. 204, Datta Sai Apartments, 8-3-229/A/1and 2, Yousufgudas Check post, Hyderabad – 500 045

Mobile:

91-9849271460

E Mail:

palellikr@yahoo.com

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

 

No. of Shares

Mr. V. V. Nagireddy

 

7000

Mr. G. Ravindra Reddy

 

7000

Mr. K. V. Ramakrishna Reddy

 

7000

Mr. K. Raghava Reddy

 

65000

Mr. Aja Babu

 

7000

Mr. V. Prabhakar Rao

 

7000

 

Total

100000

 

Equity share break up (percentage of total equity):

Sr. No.

Category

Percentage

1

Director or relative of directors

93.00

2

Others

7.00

 

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers, excavators of quarries, mines, dealers, exporters of all kinds of granites, stones, raw / finished and semi-finished including natural slabs, polished of flamed tiles, panels, monuments that may be directly derived or indirectly derived there from or may be discovered in relation there to.

 

 

Products :

Granite stones, Slabs, Tiles and Monuments

1. Calibrated Tiles
2. Finished Slabs
3. Semi - Finished slabs
4. Fabricated items
5. Squared and Dressed Blocks

 

 

Terms :

 

Selling :

L/C, Cash, Credit (30 days)

 

 

Purchasing :

L/C, Cash, Credit (30 days)

 

GENERAL INFORMATION

 

Bankers :

·         State Bank of Hyderabad

Address: Overseas Branch

6-3-652-Kautilya, Somajiguda, Hyderabad – 500 092

Swift: SBHYINBBA003

Tel No. 91-40-23312576

Fax No. 91-40-23312576

 

·         Axis Bank Limited

Pullareddy Building

Greenland Begumpet

Hyderabad – 500 016

Swift: UTIBINBBA008

Tel No.: 91-40-23405182

Fax No: 91-40-2340518

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

M. R. Devineni and Company

Chartered Accountants

Address :

109, Metro residency, 6-3-1247, Rajbhavan Road, Khairtabad Somajiguda, Hyderabad-500082, Andhra Pradesh

 

 

Associates/Subsidiaries :

·         Reliance Granite Private Limited

·         Victorian Granites Private Limited

·         East Coast Granites Private Limited

·         South Asia Granite and Marble Private Limited

·         Midwest Granite and Marble

·         Opus labs Private limited

·         Om Sai Enterprises

·         Block Makers Enterprises

·         Reliance Diamond Tools Private Limited

·         CIN of subsidiary: U72200AP1996PTC023056

Name of subsidiary company: Opusasia Technologies Private Limited

·         CIN of subsidiary: U01410KA1990PLC11396

Name of subsidiary company: Nova Granites (India)  Limited

·         CIN of subsidiary: U14102AP2001PTC037947

Name of subsidiary company:  Ongole Mineral Exports Private Limited

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

200000

Equity shares

Rs. 100/- each

Rs. 20.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

100000

Equity shares

Rs. 100/- each

Rs. 10.000 millions

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2006

31.03.2005

31.03.2004

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

10.000

10.000

10.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

214.213

202.463

178.561

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

224.213

212.463

188.561

LOAN FUNDS

 

 

 

1] Secured Loans

61.199

79.682

99.162

2] Unsecured Loans

28.686

33.228

35.695

TOTAL BORROWING

89.885

112.910

134.857

DEFERRED TAX LIABILITIES

6.538

8.207

7.945

 

 

 

 

TOTAL

320.636

333.580

331.363

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

117.821

117.708

106.599

Capital work-in-progress

1.398

10.667

2.890

 

 

 

 

INVESTMENT

54.444

45.467

22.915

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

38.736

20.082

27.449

 

Sundry Debtors

100.477

104.374

107.712

 

Cash & Bank Balances

8.071

5.001

14.747

 

Other Current Assets

0.146

0.061

0.929

 

Loans & Advances

103.431

118.145

146.333

Total Current Assets

250.861

247.663

297.170

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

97.185

85.793

98.211

 

Provisions

6.703

2.132

0.000

Total Current Liabilities

103.888

87.925

98.211

Net Current Assets

146.973

159.738

198.959

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

320.636

333.580

331.363

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Sales Turnover

269.327

339.787

363.074

Other Income

10.558

9.456

2.650

Total Income

279.885

349.243

365.724

 

 

 

 

Profit/(Loss) Before Tax

19.666

39.118

34.912

Provision for Taxation

7.916

15.217

8.178

Profit/(Loss) After Tax

11.750

23.901

26.734

 

 

 

 

FOB Value of Exports

165.723

194.992

215.453

 

 

 

 

CIF Value of Imports

18.605

20.724

247.778

 

 

 

 

Expenditures :

 

 

 

 

Manufacturing Expenses

0.000

0.000

93.914

 

Trade purchases

0.000

0.000

107.357

 

Salaries, Wages  and Other allowances

0.000

0.000

21.248

 

Other expenses

0.000

0.000

85.088

 

Finance Charges

5.252

7.456

6.629

 

Depreciation

18.726

15.877

15.990

 

Decrease in Stocks

0.000

0.000

0.000

 

Other Expenditure

212.263

263.459

0.000

Total Expenditure

236.241

286.792

330.226

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2006

31.03.2005

31.03.2004

PAT / Total Income

(%)

4.19

6.84

7.30

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

7.30

11.51

9.61

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.31

10.40

8.58

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.18

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.86

0.94

1.23

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.41

2.81

3.02

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Corporation identity number or foreign company registrations number of the company 

U14102AP1981PTC003317

Name of the company

MIDWEST GRANITE PRIVATE LIMITED

Address

6-3-802, Zainab Commercial Complex, 1st Floor, Ameerpet, Hyderabad, Andhra Pradesh

This Form is for

Modification of charge

Type of Charges

·         Immovable property

·         Book debts

·         Movable property

Particular of the charge holder 

State bank of Hyderabad

Address: overseas branch, 6-3-652-“kautilya” somajiguda, Hyderabad – 500 082, Andhra Pradesh, India

Nature or description of the instrument creating charge  

·         Supplemental agreement of loan for increase in the overall limit

·         Supplemental agreement of hypothecation of goods and assets for increase in the overall limits

·         Letter regarding the grant of individual limits within the overall limit

·         Memorandum of deposit of title Deeds

·         Copy of sanction letter

·         Copy of Board resolution

Date of the instrument creating charge

12.06.2007

Amount Secure by the charge

Rs. 102.500 millions

Brief of the principal terms and conditions and extent and operation of the charge

Rate of interest:

Interest at 15.5% on cash credit (hypothecation) limit of Rs. 7.500 millions and 9.75% on Cash Credit  (EPC) lit of Rs. 27.500 millions

 

Terms of repayment:

The working capital limits are repayable on demand

 

Margin

·         25% on imported raw material, stock in process, store and spares, finished goods and foreign/inland documents of title goods

·         50% on book debt6s (90 Days)

 

Extent and operation of the charge:

The charge operates as a first charge on the current assets, fixed assets and immovable property of the company as mentioned in memorandum of deposit of title deeds.

Short particular of the property charged (including the location of the property)

1st charge on current assets of the company present and future by way of hypothecation of raw materials, stock in process, finished goods, consumable spares, book debts and receivables Buy collateral 1) E M odf a) Industrial land and structure located in Plot 44C admeasuring 3413.70 sq.yds in Sy. No. 457 part and 461 of IDA, Patancheru Phase V, Medak district ii) A Flat in First Floor bearing No. 6-3-802 in Zinab Commercial complex, Amerrpeet, Hyderabad admeasuring 2821 sq.fts 2) 1st charge on fixed assets of the company

Particulars of the present modification

Existing limits of Rs. 61.000 millions increased to Rs. 102.500 millions. The Limits consisting of 1) Cash credit (hypothecation) Rs. 7.500 millions 2) CC (EPC) Rs. 27.500 millions3) FUBD/FDBP Rs. 30.000 millions with Sub Limit of (IUBD) Rs. 10.000 millions 4) Both way interchangeability to the extent of Rs. 20.000 millions

 

Name of the company

MIDWEST GRANITE PRIVATE LIMITED

Presented By

Jointly by UTI Bank Limited, Begumpet Branch, Hyderabad and the company

1) Date and description of instrument creating the change

10.05.2003

CCD-5: Corporate Loan  Agreement

CCD-15: Deed of hypothecation Machinery and other Movable Fixed Assets

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 46.000 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation on first Pari passu charge basis, of all the movable plant and machinery, Furniture and Fixtures, etc both present and future, consisting of equipment, machinery, computers, furniture etc located at the registered and administrative offices and work sites and immovable properties.

4) Gist of the terms and conditions and extent and operation of the charge.

Interest at 12.75% with monthly rests

5) Name and Address and description of the person entitled to the charge.

UTI Bank Limited

Address: Begumpet Branch 6-3-879/B, Greenlands Road, Begumpet, Hyderabad – 500 016

 

State Bank of Hyderabad

Address: Overseas Branch, Somajiguda

 

Name of the company

MIDWEST GRANITE PRIVATE LIMITED

Presented By

M\r. N Thirupathi Rao

1) Date and description of instrument creating the change

Hypothecation deed dated 02.07.2005

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 4.500 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

1 No. Board Long Year Block Master Drilling Machine Model 2004

4) Gist of the terms and conditions and extent and operation of the charge.

·         Loan Period of 3 Years

·         Loan repayable in 35 equated monthly installments

·         Flat interest rate of 5.37% per month

·         Penal interest on delayed installments at 18% p.a

·         Personal guarantee of Mr. K Raghava Reddy, chairman

5) Name and Address and description of the person entitled to the charge.

L and Finance limited

Address: 201, 2nd floor, Dega Tower, Raj Bhavan Road Somajiguda, Hyderabad  - 500 082, Andhra Pradesh

 

FIXED ASSETS:

·         Land

·         Leasehold land

·         Buildings

·         Lease hold buildings

·         Plant and Machinery

·         Mining Equipment

·         Computers

·         Electrical Installation

·         Office Equipment

·         Furniture and Fixtures

·         Vehicles

·         Water Works

 

Other information:

Group companies:

Nova Granites (India) Limited

6-3-879/8, 1st Floor, Attibele Industrial Area,

Attibele – 562 107, Bangalore, India

Tel No.91- 80-27820407/8

Fax No.91-80-27820207

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.39.49

UK Pound

1

Rs.80.41

Euro

1

Rs.55.76

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions