MIRA INFORM REPORT

 

 

Report Date :

05.10.2007

 

IDENTIFICATION DETAILS

 

Name :

Rosy Blue Nv

 

 

Registered Office :

Hoveniersstraat 53B 127, 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

01/11/1973

 

 

Legal Form :

Public Limited Company

 

 

Line of Business :

Investment and loan company. Trade in jewelry.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Average 5 days beyond terms

 

 

Litigation :

Clear

 

 


name & address

 

Rosy Blue Nv

Hoveniersstraat 53B 127

2018   ANTWERPEN

Tel.:+32 (0)3-2061600

Fax.:+32 (0)3-2061601

 

 

Legal status  

 

NV Public limited company [nat. law]

 

 

Founded

 

01/11/1973 as P.l.c.

 

 

Trade register

 

52195638

 

 

Capital 

 

Nominal                        EUR     21.995.000,--

Issued/paid up               EUR     21.995.000,--

 

 

Management

 

Rajkumar Mehta

Rajesh Mehta

P. Mehta

Dilipkumar R. Mehta

Amit B. Bhansali

 

 

Activity

 

Investment and loan company. Trade in jewelry.

 

                                          

Staff

 

20 employees

 

Turnover

 

Net turnover:

2006  Euro        1.246.507.007

2005  Euro        1.435.830.009

2004  Euro        1.449.846.009

 

 

Real estate

 

Unknown.

 

 

Finances

 

See balance sheet

 

                                          

Remarks

 

Net result:

2006 Euro            920.999

2005 Euro         1.403.995

2004 Euro         1.052.011

 

The shareholders  equity was as of:

31/12/2006     Euro        22.986.001

31/12/2005     Euro        22.965.005

31/12/2004     Euro        22.862.005

 

The working capital was as of:

31/12/2006     Euro        188.861.003

31/12/2005     Euro        192.119.985

31/12/2004     Euro        163.281.987

 

Directors:

Metha S.

Bhansali Amit B

 

Bankers:

Antwerpse Diamantbank

Website :  http:/www.rosyblue.com/

 

Previous address:

Hoveniersstraat 9 2018 ANTWERPEN

 

Subsidary:

M 2 F Jewelry Company

 

Correspondence address:

PO box 127 Diamond Exchange Bldg

2018 Antwerp

 

 

Banks    

 

not known

 

 

VAT-nr.  

 

BE413178230

 

 

Mode of payment

 

On average 5 days beyond terms.

 

 

Credit demand

 

No objections against entering into a business relationship.

                                          

 


 

The following financial data is retrieved from the corporate balance sheet of :

 

Rosy Blue Nv

Hoveniersstraat 53B 127, 2018   ANTWERPEN

Trade register                    52195638

----------------------------------------------------------------------------

Rosy Blue Nv ***   BALANCE SHEET   ***

Corporate in              Euro(x 1)        Euro(x 1)

                          ---31-12-2005--- ------31-12-2006---

 

Intangible assets                2.916.988        2.223.010

Tangible assets                  8.287.006        8.344.988

Financial assets                 1.411.010        1.629.008

Miscellaneous fixed assets       0                0

 Total fixed assets               12.615.004       12.197.006

 

Stock                            0                0

Receivables                    363.390.985      346.993.993

Shares                           0                0

Liquid assets                    2.665.004       22.162.995

Miscellaneous current assets     0                0

 Total current assets            366.055.989      369.156.988

 

Shareholders  equity            22.965.005       22.986.001

Provisions                       4.424.007        4.424.007

Long-term liabilities          177.346.002      173.648.001

Current liabilities            173.936.004      180.295.985

Minority interests               0                0

Miscellaneous liabilities        0                0

 Total liabilities               374.247.011      376.930.012


 

----------------------------------------------------------------------------

Rosy Blue Nv ***   PROFIT & LOSS ACCOUNT   ***

Corporate in                  Euro(x 1)          Euro(x 1)

                              ---31-12-2005---  ------31-12-2006---

 

Turnover                             1.435.830.009      1.246.507.007

Other income                        38.438.990         38.619.010

Total expenses                       1.458.770.002      1.266.061.988

Operating profit                      15.498.997         19.064.004

 

Balance financial P/L              -13.278.986        -18.562.986

Net profit/loss 1]                     2.220.010        500.993

 

Taxation                           821.990            174.988

Share in P/L of subsidiaries         0                  0

Net profit/loss 2]                     1.398.020        326.005

 

Balance extraordinary P/L            5.999            595.019

Taxation                             0                  0

Extraordinary P/L 2]                   5.999            595.019

 

Res. sub. companies 2]               0                  0

Minority interests                   0                  0

Miscellaneous P/L                    0                  0

Net result                             1.403.995        920.999

 

-----------------------------------------------------------------------------------

Legend :                             1] = Before tax

                                     2] = After tax     


 

-----------------------------------------------------------------------------------

Rosy Blue Nv            ***   FINANCIAL RATIOS   ***

                               -----2005-----     -----2006-----

 

EQUITY         %

Equity gearing                     6,1                  6

Equity/outside capital             6,5                6,4

 

LIQUIDITY

Current ratio                      2,1                  2

Acid test                          2,1                  2

 

RATES OF RETURN %

Total assets                       0,6                0,1

Shareholders  equity               9,7                2,2

 

Pre tax margin  %                  0,2                  0

Turnover rate                    379,2              326,9

                                  (x 1)              (x 1)

                        -------------------- --------------------

Working capital                    192.119.985        188.861.003

Shareholders  equity + Equalization acc.               22.965.005 22.986.001

-----------------------------------------------------------------------------------

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions