MIRA
INFORM REPORT
|
Report Date : |
01.10.2007 |
IDENTIFICATION DETAILS
|
Name : |
S M CREATIVE ELECTRONICS LIMITED |
|
|
|
|
Registered Office : |
S – 177, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2006 |
|
|
|
|
Date of Incorporation : |
23.01.1992 |
|
|
|
|
Com. Reg. No.: |
47306 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U32109DL1992PLC047306 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
DELS07952A |
|
|
|
|
Legal Form : |
Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacture and sale of telecommunication equipment like
loop extenders, junction line level extenders and boosters, power supply and radio
communication test equipment etc. and offer integrated services in the field
of telecommunication, electronics and information technology. |
RATING & COMMENTS
|
MIRA’s Rating : |
A |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 228276 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well-established and reputed company having satisfactory track.
Directors are reported as experienced and respectable businessmen. Trade
relations are reported as fair. Business is active. Payments are usually
correct and as per commitments. The company can be considered normal for business dealings at usual trade
terms and conditions. |
LOCATIONS
|
Registered Office : |
S – 177, |
|
E-Mail : |
|
|
|
|
|
Head Office : |
C-54, Soami Nagar, |
|
Tel. No.: |
91-11-26494026 |
|
|
|
|
Corporate Office / Factory / Warehouse: |
10, Electronic City, Sector -18, Gurgaon -122015, |
|
Tel. No.: |
91-124-2455203 / 2342137/ 2342237/ 2341551/ 2347486 |
|
Fax No.: |
91-124-2455212 / 2346465 / 2342236 |
|
E-Mail : |
|
|
Area : |
1000 sq. mtrs. |
|
Location : |
Owned |
|
|
|
|
Branches : |
#845, 2nd
Cross,7th HAL 2nd Stage,
Indiranagar. Tel: +91 80
25210268/25210315/25210357-358 Fax: +91 80
25210269 E-mail:sbhaskaran@smcel.com MUMBAI: #701, Block ‘A’, Andheri (East) Mumbai – 400042, Tel:
+91-22-28572426/28578850 Fax:
+91-22-28578850 E-mail : smc_mum@smcel.com Contact Person :
Mr. Prasanna Vibhandik KOLKATA: 7D (7th),
Block-IV Diamond Chamber Kolkata – 700 016,
West E-mail : smc_cal@smcel.com Contact Person :
Mr. Subhashish Bose CHENNAI: New No. 130, 1st
Floor, Ashok Nagar, Chennai-600 085, Tel. +91-
44 -23711837/55445300 Telefax.
+91- 44- 23711837 E-mail:brc@smcel.com
Plot No.43(1st
Floor) Opp. Vikrampuri
Colony,P&T Colony Secunderabad 500
009, Tel : +91 40
27849459/40194010 Fax : +91 40
27842991 E-mail : muralidhar@smcel.com Contact Person :
Mr. Murlidhar Movva BADDI : Industrial Plot
No. 51, Industrial Area, Bhatoli Kalan,
Baddi, Distt. Solan, Tel:
+91-1795-282287/282288/555223 Fax:
+91-1795-245040 E-mail:vikasgupta@bsmcindia.com No. 50, Etul Kotte, Tel.: +94-11-
2861902 E-mail : muralidhar@smcel.com, tharanga@smcel.com Contact Person :
Mr. Tharanga Dias Mr.Muralidhar
Movva +91 9949695777 F-17, 9th Floor,
LDSPC House, Victoria Island, E-mail : shekhar@bsmcindia.com Contact Person :Mr
Chander Shekhar GSM : +2348034392852 CDMA : +234
-14359548 BMSC Power
Systems( House # 10, Flat #
1B, Road # 113/A Gulshan-2,
Dhaka-1212 E-mail:farabi@bsmcindia.com S&S Electronic
Components Pte Ltd No.2 The Strategy, 01 -
23, Tower 2, Jurong East, Tel: .+65-63362970 Fax: +65- 63371033 E-mail:ssecpl@singnet.com.sg BSMC Power Systems Ajmal Wali Guest
House (AWGH-2) Room No: 104 Flower Street,
Opp. Afsorter
E-Mail : satishd@bsmcindia.com Contact person :
Mr.Satish Dadhwal SANREMARK 1 Rue des Petites
Industries BP 6206 44477 Carquefou
Cedex
Fax: +33(0)-251 85
24 68 E-Mail : francois.ledran@wanadoo.fr Contact person
:Mr.Francois Ledran Skynet Wireless
Inc 409 Tel : +1 619 296
1517 Fax: +91 619 296
5605 E-Mail : humayun@mii1.com Contact person :
Mr.Humayun Kazi |
DIRECTORS
|
Name : |
Mr. Surendra Dev Maini |
|
Designation : |
Director |
|
Address : |
124, Golf Links, |
|
Date of Birth/Age : |
18.02.1927 |
|
Date of Appointment : |
16.01.1994 |
|
|
|
|
Name : |
Mr. Sanjay Trehan |
|
Designation : |
Director |
|
Address : |
C – 54, Soami Nagar, |
|
Date of Birth/Age : |
12.07.1960 |
|
Qualification : |
B.Com, MBA |
|
Experience : |
18 years |
|
Date of Appointment : |
23.01.1992 |
|
Other Directorships |
1) Benning SMC Power Systems Private Limited 2) Quante SMC ( |
|
|
|
|
Name : |
Mr. Sudershan Trehan |
|
Designation : |
Director |
|
Address : |
E – 219, Greater Kailash, |
|
Date of Birth/Age : |
10.10.1938 |
|
Date of Appointment : |
23.01.1992 |
|
|
|
|
Name : |
Mr. Kapil Sahni |
|
Designation : |
Director |
|
Address : |
A – 2/288, Janak Puri, |
|
Date of Appointment : |
17.01.1995 |
|
|
|
|
Name : |
Mrs. Priya Trehan |
|
Designation : |
Director |
|
Address : |
C – 54, Soami Nagar, |
|
Date of Birth/Age : |
29.07.1966 |
|
Date of Appointment : |
25.09.2000 |
|
|
|
|
Name : |
Mr. Sameer Trehan |
|
Designation : |
Director |
|
Address : |
E – 219, Greater Kailash, |
|
Date of Appointment : |
05.10.2001 |
|
|
|
|
Name : |
Mr. Chia Swee Lian |
|
Designation : |
Director |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
|
Names of Shareholders |
|
No. of Shares |
|
Mr. Kapil Sahni |
|
280 |
|
Mrs. Renu Sahni |
|
280 |
|
Mr. Madhu Maini |
|
280 |
|
Mr. R C Sahni |
|
280 |
|
Mr. Sanjay Trehan |
|
161294 |
|
Mr. Sudershan Trehan |
|
197218 |
|
Mr. Priya Trehan |
|
249228 |
|
Mr. Surinder Dev Maini |
|
280 |
|
Mrs. Ruchika Garg |
|
14000 |
|
Mr. Satish Mittal |
|
21000 |
|
Mrs. Punita Mittal |
|
21000 |
|
Mr. Vijay Kr. Appadorai |
|
22400 |
|
Total |
|
687540 |
Equity share breakup (percentage of total equity)
|
S. No. |
Category |
Percentage |
|
1 |
Foreign holdings(Foreign institutional investor(s), Foreign
companie(s), Foreign financial institution(s), Non-resident Indian(s) or
overseas corporate bodies |
4.00 |
|
2 |
Bodies corporate (not mentioned above) |
1.00 |
|
3 |
Directors or relatives of directors |
86.00 |
|
4 |
Other top fifty (50) shareholders (other than listed above) |
9.00 |
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacture and sale of telecommunication equipment like
loop extenders, junction line level extenders and boosters, power supply and
radio communication test equipment etc. and offer integrated services in the
field of telecommunication, electronics and information technology. |
|
|
|
|
Products : |
Ø
Power Points Ø
DPGS Ø
Electronic Ø
EQPTS Ø MDF Ø DPGS Ø E 10 B Spares |
|
|
|
|
Agencies Held : |
Ø
Alcatel Its Europe, Ø
Quad Europe Limited, Ø
Allegro Microsystems Europe Limited, Ø
Dr. Bernhard, Beyschlag Apparatebau Ø
Harris |
|
|
|
|
Exports : |
|
|
Countries : |
|
|
|
|
|
Imports : |
|
|
Countries : |
|
|
|
|
|
Terms : |
|
|
Selling : |
Cash / L/C / Credit (60 days) |
|
|
|
|
Purchasing : |
Cash / Contract / Credit (60 days) |
PRODUCTION STATUS (As on 31.03.2003)
Class of
Goods
|
Unit |
Installed Capacity |
|
Line Concentrator |
Nos. P/M |
400 |
|
Digital Pair Gain System (0+8) |
Nos. P/M |
200 |
|
Long Line Equipments |
Nos. P/M |
500 |
|
Uninterrupted Power Supply |
Nos. P/M |
200 |
|
Power Suppliers (DC to DC) converters |
Nos. |
300 |
GENERAL INFORMATION
|
Suppliers : |
Ø USA-Japan Electronics Co. Limited, Hongkong Ø
Anritsu Corporation, Ø
Ø System Engineers Ø Precision Electronics Limited Ø Plus Magnatic Power Conversion Limited Ø Cat Compumech Private Limited Ø ITPPL Ø Delta Electronics Ø Parsha Electronics Limited Ø Evercom Ø Quante AG Ø Spectra Innovation Ø Comynter Ø BBS Electronics Ø Harris Semiconductor Ø Vicor Corporation Ø Massive International |
||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||
|
Customers : |
Ø
VSNL Ø
TATA Ø
GAIL ( Ø
Gas and Beyond Ø
Airtel Ø
Powergrid Ø
Railtel Ø
Wipro Ø
Tigo Ø
Vodafone Ø
Indian Oil Ø
Multi-Links Ø
Grameenphone Ø
Retailers Ø
Government bodies Ø
Department of Telecommunication, Government of
Ø Mobile Communication Limited Ø Modi Alcatel System Network Limited Ø MMTC Limited Ø ITI Mankapur Ø Mahanagar Telephone Nigam Limited |
||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
82 |
||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||
|
Bankers : |
Ø Oriental Bank of Commerce Ø Deutsche Bank |
||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||
|
Facilities : |
SECURED LOAN:
(As on 31.03.2004)
UNSECURED LOAN
(As on 31.03.2004)
|
|
|
|
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name : |
Khanna Gulati and Associates Chartered Accountants |
|
Address : |
171, Somdutt Chambers – II, |
|
|
|
|
Associates/Subsidiaries : |
Ø
S and S Electronics Components PTE Limited Ø Benning SME Power Systems Private Limited ( Joint Venture with Theo
Benning of |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
3000000 |
Equity shares |
Rs. 10/- each |
Rs. 30.000 millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
909200 |
Equity shares |
Rs. 10/-
each |
Rs. 9.092
millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2006 |
31.03.2005 |
31.03.2004 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
9.092 |
9.092 |
9.092 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
47.977 |
47.774 |
44.687 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
57.069 |
56.866 |
53.779 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
31.259 |
22.953 |
20.844 |
|
|
2] Unsecured Loans |
12.985 |
5.797 |
2.934 |
|
|
TOTAL BORROWING |
44.244 |
28.75 |
23.778 |
|
|
DEFERRED TAX LIABILITIES |
5.763 |
4.659 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
107.076 |
90.275 |
77.557 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
34.569 |
31.056 |
28.920 |
|
|
Capital work-in-progress |
13.849 |
7.436 |
0.826 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.326 |
0.326 |
0.326 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
(4.667) |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
35.763
|
36.250 |
25.666 |
|
|
Sundry Debtors |
41.961
|
32.336 |
40.200 |
|
|
Cash & Bank Balances |
12.315
|
7.037 |
2.610 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
10.284
|
18.981 |
19.560 |
|
Total
Current Assets |
100.323
|
94.604 |
88.036 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
38.984
|
36.409 |
28.659 |
|
|
Provisions |
3.007
|
6.738 |
7.233 |
|
Total
Current Liabilities |
41.991
|
43.147 |
35.892 |
|
|
Net Current Assets |
58.332
|
51.457 |
52.144 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.008 |
|
|
|
|
|
|
|
|
TOTAL |
107.076 |
90.275 |
77.557 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
31.03.2006 |
31.03.2005 |
31.03.2004 |
|
|
Sales Turnover |
172.046 |
158.369 |
117.444 |
|
|
Other Income |
34.687 |
36.702 |
26.801 |
|
|
Total Income |
206.733 |
195.071 |
144.245 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
2.932 |
3.078 |
1.908 |
|
|
Provision for Taxation |
2.074 |
0.008 |
0.682 |
|
|
Profit/(Loss) After Tax |
0.858 |
3.070 |
1.226 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Research and development charges |
0.000 |
0.000 |
2.373 |
|
|
Manufacturing Expenses |
0.000 |
0.000 |
22.548 |
|
|
Employee Cost |
0.000 |
0.000 |
16.607 |
|
|
Raw Material Consumed |
97.205 |
77.065 |
59.437 |
|
|
Purchases made for re-sale |
22.441 |
25.192 |
0.000 |
|
|
Selling and Administration Expenses |
0.000 |
0.000 |
5.929 |
|
|
Financial Charges |
0.000 |
0.000 |
3.433 |
|
|
Salaries, Wages, Bonus, etc. |
28.929 |
30.929 |
0.000 |
|
|
Managerial Remuneration |
1.687 |
1.711 |
0.000 |
|
|
Payment to Auditors |
0.140 |
0.081 |
0.000 |
|
|
Interest |
3.205 |
1.988 |
0.000 |
|
|
Insurance Expenses |
0.890 |
1.930 |
0.000 |
|
|
Power & Fuel |
1.954 |
1.560 |
0.000 |
|
|
Depreciation & Amortization |
3.188 |
3.287 |
2.577 |
|
|
Other Expenditure |
11.162 |
48.249 |
29.432 |
|
Total Expenditure |
203.801 |
191.993 |
142.337 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2006 |
31.03.2005 |
31.03.2004 |
|
PAT / Total Income |
(%) |
0.41
|
1.57 |
0.85 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.70
|
1.94 |
1.62 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.17
|
2.44 |
1.63 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.05
|
0.05 |
0.03 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.51
|
1.26 |
1.10 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.39
|
2.19 |
2.45 |
LOCAL AGENCY FURTHER INFORMATION
History
Subject was incorporated on 23rd January, 1992 at Gurgaon in Haryana having Company Registration Number 47306.
Subject (SMCEL) is
an ISO 9002 Organization formed in December, 1991. The company is engaged in
Design, Manufacture and Marketing of Switch Mode Power Supplies (SMPS),
Inverters, DC-DC Converters, Voltage Correctors, Auto Phase Selector, Lightning
Solutions, Time & Frequency and Line Multiplexing Products.
They are
manufacturing a whole range of SMPS Power Plants, which find wide application
with Telecom Operators of Cellular, Paging, Satellite, Wireless and Wire-line
Basic services. Indian Railways use their Power Plants for Signalling and
Telecommunications. Their corporate office is located at
The company is
structured and managed in such a way as to offer dedicated and professional
service to a wide spectrum of highly satisfied customers and a challenging
environment, full of new opportunities to people at all levels in the company.
They value talent and innovation which helps them and their clients to stay in
the forefront of technology.
Fixed Assets
Ø
Air conditioner
Ø
Air cooler
Ø
Building
Ø
Car
Ø
Cellular instrument
Ø
Computer
Ø
Cycle
Ø
Electrical instrument
Ø
Factory building
Ø
Fans
Ø
Fax machine
Ø
Furniture and fixture
Ø
Generators
Ø
Land
Ø
Office Equipment
Ø
Plant and Machinery
Ø
Refrigerators
Ø
Technical know how
Ø
Televisions
Ø
Temporary partitions
Ø
Typewriter
Ø
Water cooler
Ø
Xerox machine
Ø
Camera
|
Corporation identity number or foreign company registrations number of the company |
U32109DL1992PLC047306 |
|
Name of the company |
S M CREATIVE ELECTRONICS LIMITED |
|
Address |
S – 177, |
|
This Form is for |
Credit of Charge |
|
Type of Charges |
Movable property (not being pledge) |
|
Particular of the charge holder |
Oriental Bank of Commerce 5, Community
Centre, New Friends Colony, |
|
Nature or description of the instrument creating charge |
Agreement for term loan dated 27.02.2007 executed by the company with the charge holder |
|
Date of the instrument creating charge |
27.02.2007 |
|
Amount Secure by the charge |
Rs. 0.545 million |
|
Brief of the principal terms and conditions and extent and operation of the charge |
a) Rate of Interest: 10.75 per cent annum charged on monthly rests Penal interest of 2 per annum in case of default over and above the normal rate of interest. b) Terms of Repayments: 36 Equated Monthly Installments of Rs 0.018 million each, the first starting from April 2007 c) Margin: 15 per cent margin of the total loan amount d) Extent and Operation of the charge: The charge operated against the hypothecation of movable properties described in schedule II to agreement for term loan dated 27.02.2007 |
|
Particulars of the Property charged |
Hyndai Getz GLF and Maruti Omni at 10, Electronic City, Gurgaon, Haryana |
|
Name of the company |
S M CREATIVE ELECTRONICS
LIMITED |
||||||||||||
|
Presented
By |
ORIENTAL BANK OF
COMMERCE New Friends
Colony and community Centre, |
||||||||||||
|
1) Date and description of instrument creating the change |
13.03.2004, Memorandum
of deposit of title deeds registered on 14.04.2004 |
||||||||||||
|
2) Amount secured by the charge/amount owing on the securities of charge |
Rs. 14.300
millions details as below
|
||||||||||||
|
3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given |
Property situated
at Plot No. 10, Electronic city, sector 18, Gurgaon, Measuring 1000 sq. mtrs.
|
||||||||||||
|
4) Gist of the terms and conditions and extent and operation of the charge. |
Property charged
as collateral security |
||||||||||||
|
5) Name and Address and description of the person entitled to the charge. |
Oriental Bank of
Commerce, New Friends
Colony, 5 Community
Centre, |
||||||||||||
|
6) Date and brief description of instrument modifying the charge |
Dated 09.02.2005,
Memorandum for extension of Mortgage. |
||||||||||||
|
7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification. |
Limit enhanced
from Rs. 14.300 millions to Rs. 28.300 millions. Details are below
|
As per web
details:
Subsidiaries
S
& S Electronic Components Pte. Private
A Global Sourcing company for Electronic Components.
S&S Electronic Components Private Private a 100% subsidiary of subject. (SMCEL), was established in 2001 as an Independent Distributor of Electronics Components. S&S specializes in Telecom, Power Supply, Military and Aerospace electronic components. A highly trained & motivated staff is at the service to help you identify the specific designed-in components and source them accordingly.S&S is registered with all worldwide renowned component suppliers such as Enertec, Eurofarad, Firadec, Vicor, Traco, Mafelec, etc. and has access to pricing and ex-stock availability details. S&S can also help you locate obsolete components or suggest substitute for obsolete items by providing data sheets and samples for conducting trials.
S&S sourcing
includes the following commonly used components in its vast range
of supplies:
Ø
AC/DC
& DC/DC Converters
Ø
Integrated
Circuits
Ø
Diodes
& Transistors
Ø
Capacitors
Ø
Resistors
Ø
Connectors
Ø
RF &
Microwave components
Please send the requirements with full component details like P/No.,
Manufacturer's
Name to the
following address:
S&S Electronic
Components Pte Ltd
No.2
"The
Strategy", 01 - 23, Tower 2, Jurong East,
Tel: .+65-63362970
Fax: +65- 63371033
Contact person :Ms
Begum, Mobile No.+65 93864274, E-mail- ssecpl@singnet.com.sg
Trehan Electronics
International Private Private
TEIPL has been created to provide Telecom Operators, large
Corporates, state-of-the-art, Telecom Power Solutions . TEIPL has a team
of highly trained and competitive service engineers in the area of
Telecom Power and air-conditioning. TEIPL is also distributor of
Blue Star for their range of air-conditioning solution.
Trehan Electronics International Pvt Ltd
No. 10, Flat No. 1B, Road No. 113/A,
Gulshan - 2,
Tel:.+88-01730443295
SM HDSL PAIR GAIN SYSTEM – SMHDPG
INTRODUCTION:-
The SMHDPG Pair Gain System is Subject’s leading product, is based on
the latest TC-PAM coding technology to provide optimum performance with minimum
interference to other network services, that delivers POTs telephone to 8~20
subscribers over a single twisted pair of wires. It can provide subscribers
with high Quality Voice, Fax, Internet, Public Telephone Charging, Caller ID
display etc.
In the simplest form as figure 1.1
One SMHDPG System is composed of a Central Office Unit (COT) and a Remote
Terminal (RT). The COT is mounted in a shelf at the exchange and is connected
directly to 8~20 subscriber lines at the rear of the shelf. The RT is located
at or near the subscriber’s premises, is powered from COT via a single twisted
pair, thus greatly decreasing the line investment and the cost of the overall
project.
The Cable connection between the COT and RT is performed via symmetrical
two wire twisted pair cables between 0.4 and 0.9mm diameter. For cables of 0.4
mm diameter the transmission distance between the COT and RT is limited to 5
km.
Features:-
Ø
Telephone access for 8~20 customers over one copper
pair.
Ø
64 kbps coding on all channels, PCM Voice coding to
ITU-T G.711.
Ø
Single pair DSL using TC-PAM transmission
technology.
Ø
12 kHz or 16 kHz metering and reversals on all
channels.
Ø
K.20, K.21 over-voltage and over-current
protection.
Ø
Supports caller line identification and other class
of services.
Ø
The Remote Unit electronics enclosed in a totally
waterproof enclosure.
SM HDSL PAIR GAIN SYSTEM –
SMHDPG
Technical
Specifications: -
|
Interfaces |
Parameters |
Function
Specification |
|
G.SHDSL System Interface |
Line Code Procedure |
TC-PAM G.9991.2 |
|
Data Bit Rate |
264kbps – 776kbps |
|
|
Transmission |
2 wire full duplex synchronous with adaptive echo cancellation and equalization |
|
|
COT Interface |
Input |
-36 ~ -72 VDC |
|
Input Impedance |
600 O/ 900 O |
|
|
|
20~80mA |
|
|
Ring Voltage |
27~90 Vrms |
|
|
Ring frequency |
17~35Hz |
|
|
RT Interface |
Line Termination Impedance |
600 O |
|
|
700 O |
|
|
Ring Voltage |
>45 Vrms@3 REN |
|
|
|
> 18 mA |
|
|
|
> 40 VDC |
|
|
Cable Set Up |
Twisted Pair |
|
|
Dialing Signal |
DTMF and Pulse |
|
|
Ring Frequency |
25 Hz |
|
|
Compatible Terminal Equipment |
|
Telephone Set, Payphones, Fax Machines, Modems, Answering Machines, PABX etc. |
|
|
7 Km 5 Km |
On # 24 AWG (0.5mm) Cable On # 26 AWG (0.4mm) Cable |
|
Power Consumption |
The lines are completely standby |
12 W |
|
All the lines are fully active |
20 W |
|
|
Protection |
|
Lightning protection to ITU-T K.20/2 |
|
Operating Environment |
COT |
-10 °C ~ +55 °C and 5% ~ 85% humidity |
|
RT |
-20 °C ~ +60 °C and 5% ~ 100% humidity |
|
|
Physical Size |
Dimension for 1U Shelf |
418mmX255mmX50mm (LXWXH) |
|
Dimension for 6U Shelf |
484mmX265mmX348mm(LXWXH) |
|
|
Transmission Characteristics |
Speech Channel Bandwidth |
300Hz ~3400Hz CCITT G.712 |
|
Insertion Loss |
1.5+ 1dB |
|
|
Return Loss |
300~600Hz>14dB 600~3.4kHz>15dB |
|
|
Cross Talk between Channels |
<-65dBm0 |
|
|
Auto Detection of Metering Pulses |
12# 16kHz |
|
|
The rate of current drawn and operating voltage over the line |
Line voltage |
260V DC |
|
When the lines are completely standby, line current |
20mA |
|
|
All the lines are fully active, line current |
50mA |
SM HDSL PAIR GAIN SYSTEM – SMHDPG
Network Management
System: -
Network Management System provides quality maintenance and management
functions from a central location through the Network Management Card (NMC). The
NMC can connect directly to a local PC through RS-232 9 pin
connector. The configuration is illustrated in Fig 1.2 below
The SMHDPG Systems also support the remote monitor function. The
operator can remote control the SMHDPG systems through PSTN.
To get access to SMHDPG through PSTN, the number of the NMS should be
entered through the Central Office modem.
subject is a
leading independent distributor & representative of electronic components,
power supplies and other systems with more than 13 years of industry
experience. Their extensive product range, combined with their unsurpassed
product knowledge, enables them to provide the greatest depth of products and
highest level of service to their customers.SMCEL handles products through 6
product specific groups with independent and dedicated sales &
application/support teams.
An industry
innovator, SMCEL provides the fullest range of products and procurement
services for the Aerospace, Military, Industrial, Telecom and Medical
electronic manufacturing and distribution sectors.
From the disposal
of excess inventories and sourcing hard-to-find or obsolete parts, to filling a
bill of material and getting the most competitive pricing in the industry,
their team of professionals is committed to meeting the goals.
They offer the
following services:
Ø
Competitive
pricing and cost-effective substitutes provided by their knowledgeable sales
staff
Ø
Global
sourcing of hard-to-find, obsolete components
Ø
Development
and implementation of leading-edge technology solutions to meet today's
procurement challenges
Ø
Tailored
excess inventory solutions to meet all inventory management needs.
They relentlessly
pursue consistency in their product offering. All of their lines are
synergistic in order to minimize potential conflicts. If unforeseen
discrepancies arise, they inform both principals & clients and negotiate an
agreeable solution. In addition, SMCEL represents only component-level
products, further enhancing their focus.
As they approach
their 15th.year in business, their charter and mission statement remains
exactly as it did when they opened their doors in 1992. Consistency, Focus,
Dedication and Integrity, this is today's SMCEL.
Introduction
BSMC, formerly a
separate entity widely known to their clients as BSMC Power Systems (an ISO
9001-2000 organisation) is now an important Division of subject. The core
competencies of BSMC are founded in strong technology base for design,
development, manufacture, marketing and after-sales support for SMPS based DC Power
Plants and associated products.
BSMC, in close association with Internationally reputed suppliers and
specialists, can offer to its valued customers the latest in technology with
necessary adaptations to meet wide and varied local conditions.
The Division is supported by an exclusive R&D team and a Customer Support
Division with service cells at all important locations in
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.39.49 |
|
|
1 |
Rs.80.41 |
|
Euro |
1 |
Rs.55.76 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
8 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
63 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|