![]()
|
Report Date : |
08.10.2007 |
IDENTIFICATION DETAILS
|
Name : |
ALUPEX INDIA PRIVATE LIMITED |
|
|
|
|
Registered Office : |
101 Linkway, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2006 |
|
|
|
|
Date of Incorporation : |
01.01.1985 |
|
|
|
|
Com. Reg. No.: |
11-34958 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U51999MH1985PTC034958 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
MUMA19713B |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AACCA2922L |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business : |
Subject is engaged in manufacturing and marketing of Aluminium glazing systems. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 140000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well-established and reputed company having satisfactory track
records. Directors are reported as experienced and respectable businessmen.
Trade relations are reported as fair. Business is active. Payments are
usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
LOCATIONS
|
Registered Office/ Sales
and Contracts Office: |
101
Linkway, |
|
Tel. No.: |
91-22-26042235 / 6042235 (6 Lines) |
|
Fax No.: |
26461780 / 6461780 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
600 Sq. fts. |
|
Location : |
Owned |
|
|
|
|
Corporate
Office: |
R- 602 (Office Block), TTC, MIDC, Rabale, Navi Mumbai – 400 701, |
|
Tel. No.: |
91-22-27699104 |
|
Fax No.: |
91-22-27699106 |
|
E-Mail : |
|
|
|
|
|
Factory 1 : |
TTC Industrial Estate, Rabale, Airoli – 400 708, |
|
|
|
|
Factory 2 : |
TTC, MIDC, Rabale, Ghansali – 400 701, |
|
|
|
|
Divisions : |
ACCOUNTS DIVISION 6/1 Mahalaxmi Industrial
Estate, D. Shivner Marg, Off Worli Naka, Mumbai – 400 013, Tel. No. 91-22-497 1822 / 497 1823 (4 lines) Fax No. 91-22-495 0874 WINDOW-DOOR
DIVISION 6/1 Mahalaxmi
Industrial Estate, D. Shivner Marg, Off Worli Naka, Mumbai – 400 013, Tel. No. 91-22-497 1822 / 497 1823 (4 lines) Fax No. 91-22-495 0874 CURTAIN WALL
DIVISION 101, Linkway, Tel. No. 91-22-604 2235 (6 lines) Fax No. 91-22-646 1780 MFG. SUPPLY
DIVISION R-602, TTC, MIDC, Rabale, Navi Mumbai - 400 701, |
|
Branches: |
Located at v Navi Mumbai v Parel |
DIRECTORS
|
Name : |
Mr. Navin Keswani |
|
Designation : |
Managing Director |
|
Address : |
601 / 602, Godsgift,
Prof. Almeida Road, Bandra, Mumbai - 400 050, |
|
|
|
|
Name : |
Mr. Udhav Keswani |
|
Designation : |
Chairman |
|
Address : |
601 / 602, Godsgift, Prof. Almeida Road, Bandra, Mumbai -
400 050, |
|
|
|
|
Name : |
Mr. Mohan H. Chandwani |
|
Designation : |
Director |
|
Address : |
A/60, 1220, Azad Nagar,
|
|
Date of Appointment : |
01.04.1991 |
|
|
|
|
Name : |
Mr. Anil Amberose Louis
Cheriaparambil |
|
Designation : |
Executive Director |
|
Address : |
Ascent Residency, A1 –
507, 5th Floor, Opposite ONGC Colony, Poonam Nagar, Andheri
(East), Mumbai – 400 060, |
|
Date of Birth / Age: |
07.12.1958 |
|
Date of Appointment: |
01.09.2003 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
|
Names of Shareholders |
|
No. of Shares |
|
Ms. Manjari N. Keswani |
|
17900 |
|
Ms. Sundari U. Keswani |
|
14000 |
|
Mr. Karan N. Keswani |
|
13800 |
|
Mr. Rohan N. Keswani |
|
13800 |
|
Mr. Udhav K. Keswani |
|
8740 |
|
Mr. Navin U. Keswani |
|
111760 |
Equity share breakup
(Percentage of Total equity):
|
Category |
|
Percentage
of Holding |
|
Directors or relatives of directors |
|
100.00 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in manufacturing and marketing of Aluminium glazing systems. |
|
|
|
|
Products : |
v Structural Glazing v Curtain walls v Aluminium Cladding v Suspended Glass v Skylights v Canopy v Windows and Doors |
|
|
|
|
Brand Names : |
"ALUPLEX". |
|
|
|
|
Imports : |
|
|
Products : |
Raw Materials like v Aluminium v Glass/Polycarbonate v PVC/Rubber v Consumable Stores v Chemical/Powder v Packing Material v Accessories |
|
Countries : |
|
|
|
|
|
Terms : |
|
|
Selling : |
Credit (90 days) |
|
|
|
|
Purchasing : |
L/C and Credit (30 days) |
GENERAL INFORMATION
|
Customers : |
v
BD and P Hotels ( v Crompton Greaves Limited v Morgan Stanley Limited v Piramal Holdings Limited v Tropicana Properties Limited |
|
|
|
|
No. of Employees : |
150 |
|
|
|
|
Bankers : |
v
Central Bank of v
Bank of |
|
|
|
|
Facilities : |
- |
|
|
|
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name : |
H. H. Shah and Associates Chartered Accountants |
|
Address: |
11, Shital Smit Co-operative Housing Society Limited,
45/46, |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
195000 |
Equity Shares |
Rs. 100.00 each |
Rs. 19.500 millions |
|
5000 |
Preference Shares |
Rs. 100.00 each |
Rs. 0.500 million |
|
|
Total |
|
Rs.
20.000 millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
180000 |
Equity Shares |
Rs. 100.00 each |
Rs. 18.000 millions |
|
5000 |
Preference Shares |
Rs. 100.00 each |
Rs. 0.500 million |
|
|
Total |
|
Rs. 18.500 millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2006 |
31.03.2005 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
18.500 |
18.500 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
18.405 |
12.674 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
36.905 |
31.174 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
61.421 |
67.243 |
|
|
2] Unsecured Loans |
|
30.244 |
21.041 |
|
|
TOTAL BORROWING |
|
91.665 |
88.284 |
|
|
DEFERRED TAX LIABILITIES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
128.570 |
119.458 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
46.391 |
48.094 |
|
|
Capital work-in-progress |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
0.005 |
0.005 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
77.102 |
92.202 |
|
|
Sundry Debtors |
|
70.525 |
41.352 |
|
|
Cash & Bank Balances |
|
5.390 |
6.194 |
|
|
Other Current Assets |
|
0.000 |
0.000 |
|
|
Loans & Advances |
|
44.094 |
38.547 |
|
Total
Current Assets |
|
197.111 |
178.295 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
|
86.910 |
91.193 |
|
|
Provisions |
|
28.026 |
15.743 |
|
Total
Current Liabilities |
|
114.936 |
106.936 |
|
|
Net Current Assets |
|
82.174 |
71.359 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
128.570 |
119.458 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
|
31.03.2006 |
31.03.2005 |
|
|
Sales Turnover [including other income] |
|
293.385 |
203.562 |
|
|
Total Income |
|
293.385 |
203.562 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
|
141.844 |
126.382 |
|
|
Provision for Taxation |
|
0.000 |
0.000 |
|
|
Profit/(Loss) After Tax |
|
141.844 |
126.382 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Interest |
|
13.782 |
13.376 |
|
|
Depreciation & Amortization |
|
3.599 |
3.604 |
|
|
Other Expenditure |
|
134.161 |
60.200 |
|
Total Expenditure |
|
151.542 |
77.180 |
|
KEY RATIOS
|
PARTICULARS |
|
|
31.03.2006 |
31.03.2005 |
|
PAT / Total Income |
(%) |
|
48.34 |
62.08 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
48.34 |
62.08 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
58.25 |
55.82 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
3.84 |
4.05 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
5.60 |
6.26 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
1.71 |
1.67 |
LOCAL AGENCY FURTHER INFORMATION
The company is in trade terms with:
v Acme Sthapati Limited
v Arihant Foundations and Housing Limited
v Balaji Hotels Private Limited
v Citibank
v Dalak Home Developers
v Haresh Properties Private Limited
v
v Anand Rediplex Limited
v Maharashtra Aluminium Extrusions Private Limited
v Omega Hoist and Equipments Private Limited
v Maharashtra Glass and Agro Limited
v Three Rose Services
v Hiranandani Developers Private Limited
v Raheja Developers
v A. P. Traders
v Century Extrusions Limited
v Bhorukha Aluminium Limited
v Float Glass India Limited
v Jindal Aluminium Limited
Fixed Assets
·
· Xerox Machine
· Fax Machine
· Typewriters
· Computers
· Intercom
· Ammonia Printing Machine
· Mobile Phone
· Memo Express
· Plant and Machinery
· Time Recorder Machine
· Comb Binding Machine
· Dyes and Patents
· Furniture and Fixtures
|
Name of the company |
ALUPEX INDIA PRIVATE LIMITED |
|
Presented
By |
Shri. Navin
Keswani (Director) |
|
1) Date and description of instrument creating the change |
Hypothecation of
Book Debts Agreement dated 14.08.1998 |
|
2) Amount secured by the charge/amount owing on the securities of charge |
Rs. 1.000 million |
|
3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given |
Hypothecation of
all present and future Book-Debts, Outstanding Moneys, Receivables, Claims,
Contracts, Securities, Investments, Rights and Assets. |
|
4) Gist of the terms and conditions and extent and operation of the charge. |
Interest at the
rate of 18.75% per annum or at such rate as may from time to time fixed by
the Bank. Margin – 50% |
|
5) Name and Address and description of the person entitled to the charge. |
Central bank of Worli Branch, |
|
6) Date and brief description of instrument modifying the charge |
Supplement
Agreement dated 03.01.2003 |
|
7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification. |
By current
Supplement Agreement the total limit enhanced to Rs. 15.000 millions against
the security as stated in the column 3 above. |
WEBSITE DETAILS ATTACHED:
Profile
Subject is the leading Indian organization involved in the manufacture and installation of Aluminium Glazing Systems and in particular specializes in architectural Curtain Wall Systems. For many years, the name ALUPLEX has stood for Aluminium Architectural Systems which, in engineering and production terms, correspond to state-of-the-art technology and, with which, the Architect can implement his ideas of design and quality.
Their name “ALUPLEX is derived from the words Always Upfront Leading in Excellence”. Their Systems are manufactured at an
integrated and futuristic plant in New Mumbai wherein the latest
state-of-the-art machinery is installed with:
·Electro-colour
Anodizing Plant.
·Electrostatic
Powder coating Plant.
·Double
Glazing Line manufacturing Insulated Glass Units.
All their systems
are installed by conscientious and competent workmen with the result that
the final facade finish is more than exemplary.
VISION
: To be the Market
leader in Facade Engineering offering quality products.
Projects
Subject has over the years earned a distinguished name for itself in the Facade Engineering and Building Industry and also given the Architect flexibility to achieve the most ambitious glazing and facade designs. Subject has completed close to 200 projects till date and has a clientele which stands testimony for its achievements.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.39.49 |
|
|
1 |
Rs.80.41 |
|
Euro |
1 |
Rs.55.76 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
48 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history (10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|