MIRA INFORM REPORT

 

 

Report Date :

12.10.2007

 

IDENTIFICATION DETAILS

 

Name :

B.V. Chemische Fabriek Triade

 

 

Registered Office :

Dijkweg 159, 2675 AD Honselersdijk

 

 

Country :

Netherlands

 

 

Financials (as on) :

31.12.2005

 

 

Date of Incorporation :

01/01/1978

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Manufacture of synthetic dye stuffs for the textile and leather industry.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Average 10 days beyond terms

 

 

Litigation :

Clear

 

 


name & address

 

B.V. Chemische Fabriek Triade

Dijkweg 159

2675 AD  HONSELERSDIJK

Tel.       : +31 (0)174-272222

Fax.      : +31 (0)174-272270

 

 

Legal status  

 

BV Private Company Ltd. acc. nat. law

 

 

Founded

 

01/01/1978 as Ltd.

 

 

Trade register

 

27218293

 

 

Capital

 

nominal                         EUR     453.780,--

issued and paid up         EUR     226.890,--

 

 

Management

 

J.G.J.M. vd Ligt, born 16/05/1948, Sint Hubertusweg 5, 2597 JH DEN HAAG

 

 

Activity

 

Manufacture of synthetic dye stuffs for the textile and leather industry.

                                          

 

Trade name

-Italcolor

-Helion Chemie

 

 

 

 

 

Staff

 

1 employee.

 

 

Real estate

 

The business premises at the mentioned address has been rented by the company, as far as we know.

 

 

Finances    

 

See balance sheet

 

                                          

Remarks

 

Subsidiary company of

 

-Syncolor Beheer BV,

Dijkweg 159, 2675 AD  HONSELERSDIJK

 

The shareholders  equity was as of:

31/12/2005     Euro        3.088.479

31/12/2004     Euro        3.313.231

31/12/2003     Euro        2.536.996

 

The working capital was as of:

31/12/2005     Euro        3.298.605

31/12/2004     Euro        3.572.175

31/12/2003     Euro        2.819.758

 

Correspondence address:

Postbus 17,

2670 AA NAALDWIJK

 

Website : www.triade.nl

 

 

Banks    

 

ABN-AMRO NV, `s-Gravenzande,  47.37.15.244

ING Bank

 

 

Mode of payment

 

On average 10 days beyond terms.

 

 

Credit demand

 

No objections against entering into a business relationship.

                                          

 


 

The following financial data is retrieved from the corporate balance sheet of :

 

B.V. Chemische Fabriek Triade

Dijkweg 159, 2675 AD  HONSELERSDIJK

Trade register                    27218293

----------------------------------------------------------------------------

B.V. Chemische Fabriek Triade ***   BALANCE SHEET   ***

Corporate in              Euro(x 1)        Euro(x 1)

                          ---31-12-2004--- ------31-12-2005---

 

Intangible assets                0                0

Tangible assets                  0                0

Financial assets                38.934           38.934

Miscellaneous fixed assets       0                0

 Total fixed assets               38.934           38.934

 

Stock                            3.639.413        3.648.712

Receivables                      5.338.858        6.818.612

Shares                           0                0

Liquid assets                  181.339          606.382

Miscellaneous current assets     0                0

 Total current assets              9.159.610       11.073.706

 

Shareholders  equity             3.313.231        3.088.479

Provisions                     297.878          249.060

Long-term liabilities            0                0

Current liabilities              5.587.435        7.775.101

Minority interests               0                0

Miscellaneous liabilities        0                0

 Total liabilities                 9.198.544       11.112.640


 

----------------------------------------------------------------------------

B.V. Chemische Fabriek Triade            ***   FINANCIAL RATIOS   ***

                           -----2004-----   -----2005-----

 

EQUITY         %

Equity gearing                  36             27,8

Equity/outside capital        56,3             38,5

 

LIQUIDITY

Current ratio                  1,6              1,4

Acid test                        1                1

 

RATES OF RETURN %

Total assets                     0                0

Shareholders  equity             0                0

 

Pre tax margin  %                0                0

Turnover rate                    0                0

                              (x 1)            (x 1)

                    -------------------- --------------------

Working capital                  3.572.175        3.298.605

Shareholders  equity + Equalization acc.         3.313.231 3.088.479

----------------------------------------------------------------------------

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions