MIRA INFORM REPORT

 

 

Report Date :

10.10.2007

 

IDENTIFICATION DETAILS

 

Name :

MAHARASHTRA METAL POWDERS LIMITED

 

 

Formerly Known As:

SEMI CONDUCTOR PACKAGES PRIVATE LIMITED

 

 

Registered Office :

211 Shrimohini, 345, Kingsway, Nagpur – 440001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

09.09.1983

 

 

Com. Reg. No.:

11-30813

 

 

CIN No.:

[Company Identification No.]

U32300MH1983PLC030813

 

 

IEC No.

0388199091

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NGPM00276D

 

 

Legal Form :

A closely held public  limited liability company

 

 

Line of Business :

Manufacturer and exporter of importer of aluminum powder, aluminum paste, etc.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 410000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established and reputed company having satisfactory track. Directors are reported as experienced and respectable businessmen. Trade relations are reported as fair. Business is active. Payments are usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered Office :

211 Shrimohini, 345, Kingsway, Nagpur – 440001, Maharashtra, India

Tel. No.:

91-712-524645/533585/548439

Fax No.:

91-712-530461

E-Mail :

mmpl@bom4.vsnl.net.in

mmp_l@satyam.net.in

Website :

http://www.mmpowders.com

Area :

1540 sq. Fts.

Location:

Rented

 

 

Factory 1 :

Village, Naregaon Post, Shahpur, District – Bhandara – 441906, Maharashtra, India

Tel. No.:

91-7784-281126

Area :

26 acres

Location:

Owned

 

 

DIRECTORS

 

Name :

Shri Prasannamal M. Lodha

Designation :

Director

Address :

10, Gangwal Park, Jaipur – 302 004, Rajasthan, India

Date of Birth/Age :

09.03.1930

Qualification :

Chartered Accountants

Experience :

50 years

Date of Appointment:

22.07.1999

 

 

Name :

Shri Arun Bhandari

Designation :

Managing Director

Address :

83, Shivagi Nagar, Nagpur – 440 010, Maharashtra, India

Date of Birth/Age :

18.09.1955

Qualification :

B. E.

Date of Appointment:

05.02.1981

 

 

Name :

Shri Shivram V. Bhagwat

Designation :

Director

Address :

“Sadicha”, 80, Vidya Vihar, Pratap Nagar, Nagpur – 440 022, Maharashtra, India

Date of Birth/Age :

08.11.1924

Qualification :

M. Sc.

Experience :

50 years

Date of Appointment:

11.02.1991

 

 

Name :

Shri. Hemant A. Jahagirdar

Designation :

Whole Time Director

Address :

66, Hindustan Colony, Wardha Road, Nagpur – 440 015, Maharashtra, India

Date of Birth/Age :

31.07.1951

Qualification :

M. Sc. PHD

Experience :

25 years

Date of Appointment:

01.08.1997

 

 

Name :

Shri Sureshkumar K. Jakothiya

Designation :

Whole Time Director

Address :

503, NeelgaganCo-operative Society, Dhantoli, Nagpur- 440 012, Maharashtra, India

Date of Birth/Age :

04.04.1947

Qualification :

B. E.

Experience :

25 years

Date of Appointment:

01.09.2000

 

 

Name :

Shri Maganmal M. Jain

Designation :

Director

Address :

Gokul , Civil Lines, Nagpur- 440 001, Maharashtra, India

Date of Birth/Age :

20.06.1934

Qualification :

Chartered Accountants

Experience :

45 Years

Date of Appointment:

06.01.1995

 

 

Name :

Shri Hemant Lodha

Designation :

Director

Address :

Himalaya Paradise, 206, Civil Lines, Nagpur – 440 001, Maharashtra, India

Date of Birth/Age :

49 years

Qualification :

Chartered Accountants

Experience :

25 years

Date of Appointment:

04.08.2003

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

 

No. of Shares

Nayank Fasabys Private Limited

 

928750

Shri. P. M. Lodha

 

718800

Shri Arun Bhandari

 

753200

Smt. Sarof Bhandari

 

110775

M/s. Aditya Chemicals Limited

 

345000

M/s. Star Civadips and  Engineering Limited

 

400000

Smt. Nedmani Jain

 

300000

 

Category

 

Percentage of Holding

Bodies Corporate (not mentioned above)

 

31.58

Directors or relatives of directors

 

29.76

Other top fifty (50) shareholders (other than listed above)

 

12.64

Others

 

26.02

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and exporter of importer of aluminum powder, aluminum paste, etc.

 

 

Products :

Item Code No.

Product Description

76032000

Aluminium Powders

32129000

Aluminium Paste

 

 

Exports to :

Thailand, Singapore

 

 

Imports from :

Singapore

 

 

Terms :

 

Selling :

Credit (30 days)

 

 

Purchasing :

L/C  terms

 

PRODUCTION STATUS – As on 31.03.2005

 

Particulars

 

Unit

Installed Capacity

Actual Production

Flake Aluminium Powder

 

M. T.

2100

1868898

Atomized Aluminium Powder

 

M. T.

4000

3781068

Aluminium Paste

 

M. T.

900

625494

 

 

GENERAL INFORMATION

 

Bankers :

v      Union Bank of India

Dhantoli Branch, Nagpur, Maharashtra, India

 

v      SICOM Limited

Nirmal, 1st Floor, Nariman Point, Mumbai – 400 021, Maharashtra, India

 

v      State Bank of India

Kingsway Branch, Nagpur, Maharashtra, India 

 

 

Facilities :

Particulars

As on 31.03.2005

Rs. in Millions

Secured Loans:

 

From State Bank Of India (Working Capital)

51.325

From SICOM (Term Loan)

4.600

Total

55.925

 

 

Unsecured Loans:

 

Sales Tax Deferment (1993 PSI)

22.229

From Director

0.010

From Others

7.856

Total

30.095

 

 

 

Banking Relations :

Satisfactory

 

 

 

 

Auditors :

 

Name :

N. S. Rathore and Company

Chartered Accountants

Address :

59, Sardar Patel Marg, Jaipur- 302 001, Rajasthan, India

Tel. No.:

91-941-2361830

Fax No.:

91-941-2372919

 

 

Associates/Subsidiaries :

Ř       STAR CIRCLIPS AND ENGINEERING LIMITED.

Website : http://www.starcirclips.com

Line of Business: Manufacturer of Circlips, Washers, Spring Washers, Dowell Pin Multiformed Components and special parts of spring steel etc

 

Ř       NAGPUR PULVERIZERS & MINERALS LIMITED

Website : http:// www.npmnagpur.com

Line of Business : Manufacturer of MANGANESE DI OXIDE POWDER, MANGANOUS OXIDE POWDER

 

 

CAPITAL STRUCTURE

 

Authorized Capital:

No. of Shares

Type

Value

Amount

7000000

Equity Shares

 Rs. 10 each

Rs. 70.000 millions

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

6880000

Equity Shares

 Rs. 10 each

Rs. 68.800 millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2006

31.03.2005

31.03.2004

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

68.800

68.800

68.800

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

35.952

33.646

29.424

4] (Accumulated Losses)

0.000

(1.587)

(0.365)

NETWORTH

104.752

100.859

97.859

LOAN FUNDS

 

 

 

1] Secured Loans

65.926

55.925

59.242

2] Unsecured Loans

35.901

30.095

23.413

TOTAL BORROWING

101.827

86.020

82.655

DEFERRED TAX LIABILITIES

17.179

17.798

17.725

 

 

 

 

TOTAL

223.758

204.677

198.239

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

102.052

90.455

88.935

Capital work-in-progress

6.912

6.222

6.246

 

 

 

 

INVESTMENT

10.216

10.216

10.216

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

43.703
41.650

36.621

 

Sundry Debtors

70.643
70.153

64.449

 

Cash & Bank Balances

1.626
1.191

1.368

 

Other Current Assets

4.055
2.288

3.526

 

Loans & Advances

10.768
7.127

6.109

Total Current Assets

130.795
122.409

112.073

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

26.217
24.625

19.231

 

Provisions

0.000
0.000

0.000

Total Current Liabilities

26.217
24.625

19.231

Net Current Assets

104.578
99.784

92.842

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

204.677

198.239

 

 

 

 

TOTAL

223.758

204.677

198.239

 

 

 

 

 

 

 

 

 

 

 

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Sales Turnover

332.240

330.067

258.420

Other Income

0.648

0.265

0.000

Total Income

333.488

330.332

258.420

 

 

 

 

Profit/(Loss) Before Tax

4.743

6.301

5.497

Provision for Taxation

1.337

1.272

1.176

Profit/(Loss) After Tax

3.406

5.029

4.321

 

 

 

 

Earnings in Foreign Currency :

 

 

 

 

Export Earnings

NA

14.020

9.065

 

 

 

 

Imports :

 

 

 

 

Raw Materials

NA

8.238

7.746

 

 

 

 

Expenditures :

 

 

 

 

Raw Materials Consumed

167.007

168.633

143.187

 

Consumption of stores and spare goods, work-in-progress

10.721

12.544

0.000

 

Increase or decrease in finished goods, work-in-progress

(3.876)

(0.745)

2.312

 

Salaries, wages and bonus

30.154

26.879

15.548

 

Managerial Remuneration

1.661

1.437

0.000

 

Payment of Auditors

0.028

0.024

0.000

 

Interest

5.155

5.569

0.000

 

Insurance Expenses

2.011

1.524

0.000

 

Power and Fuel

24.186

23.864

0.000

 

Depreciation and amortization

7.037

6.493

6.248

 

Other Expenditure

84.661

77.691

85.628

Total Expenditure

328.745

324.031

252.923

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2006

31.03.2005

31.03.2004

PAT / Total Income

(%)

1.02

1.52

1.67

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.43

1.91

2.13

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.04

2.96

2.73

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.06

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.22
2.27

2.22

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

4.99
4.97

5.82

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Fixed Assets

 

v      Freehold Land/ Leasehold Land

v      Factory Building

v      Non-Factory Building

v      Furniture and Fixtures

v      Plant and Machinery

v      Electric Installation

v      Vehicles

v      Office and Laboratory Equipments

v      Computers

v      Holiday Resort

v      Live Stock

 

Form 8

 

Name of the company

MAHARASHTRA METAL POWDERS LIMITED

Presented By

MAHARASHTRA METAL POWDERS LIMITED

1) Date and description of instrument creating the change

Deed of Mortgage dated 30.12.1994 executed by the Company in favour of The state Industrial and Investment Corporation of Maharashtra Limited now known as SICOM Limited (SICOM) (hereinafter referred to as “the said Mortgage”)

2) Amount secured by the charge/amount owing on the securities of charge

Term Loan of Rs. 20.000 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

The Company created a first mortgage and charge in favour of SICOM by way of:

 

a)       First legal Mortgage on all that piece and parcel of Non Agricultural land bearing Survey No. 43, within the Village limits of Maregaon Taluka, Registration Sub-District, District and Registration District: Bhandara, admeasuring 80128 Sq. mtrs and thereabouts together with the buildings and structures constructed/ to be constructed thereon:

 

b)       First hypothecation on all the plant, engines, boilers, motors, machinery (whether fixed or movable) spare parts, electric and other installations, implements, equipments, tools, utensils, appliances, fixtures, fittings, vehicles, accessories, stores relating to the said plant and machinery and other article both present and future at Village Maregaon, District: Bhandara

 

c)       Assignment of the goodwill of the business uncalled capital and all the licenses and Registrations of the Company

 

d)       Floating charge on other properties and assets of the Company including stocks of raw materials, goods in process, finished and semi-finished goods, stores not relating to the said plant and machinery or any spare parts thereof and book debts and other outstandings with a right to the Company to create prior hypothecation pledge or charge in favour of its Bankers over the stocks of raw-materials, finished and semi-finished goods, goods-in-process, stores not relating to the said plant and machinery and book debts for availing overdraft cash credit or other facilities granted by the Company’s bankers for its working capital requirements in the ordinary course of its business.  

4) Gist of the terms and conditions and extent and operation of the charge.

a)       The Company agreed to repay to SICOM the said Term Loan of Rs. 20.000 millions by 25 quarterly installments, commencing from 15th December 1995. The first 10 installments are of Rs. 0.700 million each. The next 8 installments are of Rs. 0.900 million each and the last 3 installments are of Rs. 1.000 million each.

 

b)       The Company agreed to pay interest at the rate of 19.50% per annum payable by quarterly rests on 31st January, 30th April, 31st July and 31st October, every year with a PROVISO to pay additional compound interest at the rate of 2.5% per annum over and above SICOM’s lending rate in case of default in payment of any installment of the principal sum and / or interest on the total amount in default during the period of such default.

 

c)       The Company agreed to maintain a minimum margin of 45% during the current of the said Term Loan and

 

d)       The Company covenanted not to deal with or dispose off by sale or otherwise nor enter into any lease arrangement nor shall create in favour of any other party any mortgage, lien or charge by way of hypothecation pledge or otherwise howsoever nor crease any encumbrances of any kind whatsoever on the Mortgaged Premises or on any of its other properties and assets both present and future during the currency of the said term loan.

5) Name and Address and description of the person entitled to the charge.

SICOM Limited

Nirmal, 1st Floor, Nariman Point, Mumbai – 400 021, Maharashtra, India 

6) Date  and brief description of instrument modifying the charge

Deed of Further Charge and Additional Security dated 29.01.1998 executed by the Company in favour of SICOM (hereinafter referred to as “the said Deed of Further Charge and Additional Security”)

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

a)       By the said Deed of Further Charge and Additional Security SICOM lent and advanced/ agreed to lend and advance to the Company an Additional Term Loan of Rs. 25.000 millions which the Company agreed to repay to SICOM by 19 quarterly installments, commencing from 15.07.1999. The first installment shall be of Rs. 1.000 million the subsequent 12 installments shall be of Rs. 1.300 millions each and the last 6 installments shall be of Rs. 1.400 millions each. Together with interest thereon @ 3.5% per annum above SICOM’s reference rate (which at present is 16% per annum) due and payable quarterly on 28th February, 31st May, 31st August, and 30th November, every year for the respective periods ending on these dates with a provision for payment of additional/ compound interest @ 8% per annum over and above SICOM/s reference rate mentioned above in case of default in payment of any installment of principal and/ or interest on their respective due dates as mentioned in the said Deed of Further Charge and Additional Security.

 

b)       By the said Deed of Further Charge and Additional Security, the Company further charged by way of a first charge to SICOM all its properties and assets mentioned item No. 3) above to further secure to SICOM the repayment of the said Additional Term Loan of Rs. Rs. 25.000 millions. Together with interest thereon, costs, charges and expenses.

 

c)       By the said Deed of Further charge and Additional Security, the Company mortgaged and charged by way of first mortgage and charge.

i)         All those pieces or parcel of land bearing Gat/ Block Nos. 55/1, 56/1 and 56/2, admeasuring in aggregate 2H-00R equivalent to 20000 sq. mtrs or thereabouts situate at village Maregaon, Taluka and District Bhandara Together with building and structures constructed and to be hereafter constructed thereon

ii)       All the Additional Plant and Machinery and all other properties and assets both present and future and both at Gat No. 43 and Gat Nos. 55/1, 56/1 and 56/2 situate at Village Maregaon Taluka and District Bhandara

 

As and by way of additional security to secure SICOM the due repayment of the said Term Loan of Rs. 20.000 millions and the said Additional Term Loan of Rs. 25.000 millions. Together with interest, thereon, costs, charges and expenses.

 

d)       By the said Deed of Further charge and Additional Securities the Company agreed –

i)         That all terms, covenants, conditions, powers, provisions, agreements and declarations contained in the said Mortgage shall extend to and supply to the said Additional Term Loan

ii)       To maintain a minimum margin of 24% on the value of Fixed assets considered for security and disbursement by SICOM and

iii)      Not to deal with or dispose off by sale or otherwise nor enter into any lease arrangement nor shall create any mortgage lien or charge by way of hypothecation, pledge or otherwise in respect of the said additional property.

 

e)       All the other terms, covenants and condition mentioned in the said Mortgage and the said Deed of Further Charge and Additional Security.

 

 

 

 

 

 

 

 

 

 

 

 

Name of the company

MAHARASHTRA METAL POWDERS LIMITED

Presented By

State Bank of India

Kingsway, Nagpur, Maharashtra, India

1) Date and description of instrument creating the change

a)       Agreement of Hypothecation of Goods and Assets (Form C-2) dated 10.12.1993

b)       Form C-5 dated 10.12.1993

 

Both agreements executed for creation of a single charge of Rs. 36.800 millions

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 36.800 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation by way of first charge of all present and future goods, book debts and all other moveable assets including documents of title to goods, outstanding moneys, receivables including receivables by way of cash assistance/ cash incentives under the Cash Incentive Scheme or any other scheme, any claims including claims by way of refund of custom/excise duties under duty draw back credit schemes or any other scheme, bills, invoices, policies, guarantees, engagements, securities, investments and rights wherever lying stored and kept and whether lying stored and kept and whether in possession of the Borrower of the Bank of any third party whether in India or elsewhere throughout the world including all such goods as may be in course of shipment, transit or delivery.

4) Gist of the terms and conditions and extent and operation of the charge.

Rate of Interest:

Raw Materials: 25%

Finished Goods: 33 1/3%

Stores: 40%

 

Interest @2% above SBAR minimum 17% per annum effective rate being 17.75% (inclusive of interest tax) subject to changes from time to time as per RBI guidelines.

5) Name and Address and description of the person entitled to the charge.

State Bank of India

Kingsway Branch, Nagpur, Maharashtra, India

6) Date  and brief description of instrument modifying the charge

Not Applicable

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Not Applicable

 

 

 

 

 

 

 

 

 

 

Corporate identity number (CIN) Foreign company registration number

U32300MH1983PLC030813

Name of the Company

MAHARASHTRA METAL POWDERS LIMITED

Address

211 Shrimohini, 345, Kingsway, Nagpur – 440001, Maharashtra, India

This form is for

Modification of charge

Type of Charge

A charge on Immovable Property

Particulars of the charge holder 

Union Bank of India

Dhantoli Branch, Nagpur- 440 010, Maharashtra, India

E-Mail: msagrawal_ca@yahoo.com

Nature or description of the instrument(s) creating or modifying the charge

As per Agreement

Date of the instrument creating or modifying the charge

16.01.2007

Amount secured by the charge

Rs. 70.000 millions

Brief particulars of the principal terms and conditions and extent and operation of the charge

As per Agreement

Short particulars of the property charged (including location of the property)

As per Agreement

Particular of the present modification 

CC Limit is increased by Rs. 10.000 millions

 

Website details attached:

 

 COMPANY PROFILE

 

Subject is producing aluminium powders (atomized, pyrotechnic and flakes) and aluminium pastes (leafing and non-leafing) near the central Indian City of Nagpur. The manufacturing plant is certified for ISO 9002 by RWTUV, Germany

 

The installed capacities are as under.

 

1) Atomized Powders: 4000 MTPA

2) Pyrotechnic and flake aluminium: 2400 MTPA

3) Aluminium Pastes: 600 MTPA

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 39.31

UK Pound

1

Rs. 80.12

Euro

1

Rs. 55.76

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions