![]()
|
Report Date : |
13.10.2007 |
IDENTIFICATION DETAILS
|
Name : |
TAISON LIGHTING LIMITED |
|
|
|
|
Registered Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2006 |
|
|
|
|
Date of Incorporation : |
25/11/2002 |
|
|
|
|
Com. Reg. No.: |
04599759 |
|
|
|
|
Legal Form : |
Private Limited Liability Company (GB) |
|
|
|
|
Line of Business : |
Manufactures of industrial lighting |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
Company
Identification Details
|
|
|
|
Subject Reported on |
TAISON LIGHTING LIMITED |
|
Telephone |
01274-521550 |
|
Registered Office |
|
|
|
|
|
|
Above Average Risk - Assurances in the form of guarantees
may be necessary especially if the Credit Limit assigned is required to be
exceeded |
|
|
|
|
Credit Limit |
GBP 2,300 |
|
|
Selling to this company? The Credit Limit is the
recommended maximum outstanding debtor exposure at any one time. |
|
|
|
|
Contract Limit |
GBP 2,300 |
|
|
Buying from this company? The Contract Limit is the recommended
aggregate annual value for supply contracts. |
Official Company
Data
|
|
|
|
Legal Form |
Private Limited Liability Company (GB) |
|
Registration Number |
04599759 |
|
Date of Incorporation |
25/11/2002 |
|
Registered Office |
|
|
Date of Last Annual Return to Registry |
25/11/2006 |
|
Activities |
Manufactures of industrial lighting |
|
Accounts |
The last filed accounts cover the period to 31/12/2006 and
were filed on 26/03/2007 |
Recently Filed
Documents
Details of the most recent documents
|
Date
Received |
Description |
|
25/11/2006 |
Annual Return |
|
31/12/2006 |
Financial Statement / Set of Accounts |
|
It should be noted that there is no legal requirement to
file satisfaction details of mortgages/charges at Companies House. |
Known Directors
|
|
|
|
|
DIRECTOR |
|
|
|
Occupation |
DIRECTOR |
|
|
Address |
|
|
|
Country of Origin |
BRITISH |
|
|
Date of Birth |
16/05/1960 |
|
|
Appointment Date |
12/12/2002 |
|
|
Other Appointments |
TAISON LIGHTING LIMITED, J.V.N.PROPERTIES
LIMITED, SOURCE BIZ LIMITED |
|
|
DIRECTOR |
|
|
|
Occupation |
DIRECTOR |
|
|
Address |
39, |
|
|
Country of Origin |
BRITISH |
|
|
Date of Birth |
01/12/1963 |
|
|
Appointment Date |
12/12/2002 |
|
|
Other Appointments |
LIGHTNING TRANSPORT GROUP ( |
|
|
SECRETARY |
MR DAVID SLADDIN |
|
|
Address |
|
|
|
Country of Origin |
BRITISH |
|
|
Date of Birth |
01/12/1963 |
|
|
Appointment Date |
12/12/2002 |
Recently Resigned
Directors (last 3)
|
|
|
|
DIRECTOR |
MICHAEL HOLMES |
|
Occupation |
ACCOUNTANT |
|
Address |
NORTH HOUSE , |
|
Country of Origin |
BRITISH |
|
Date of Birth |
16/11/1949 |
|
Resignation Date |
01/01/2003 |
|
DIRECTOR |
ANDREW CASTLE |
|
Occupation |
LAWYER |
|
Address |
NORTH HOUSE , |
|
Country of Origin |
BRITISH |
|
Date of Birth |
01/02/1952 |
|
Resignation Date |
01/01/2003 |
|
DIRECTOR |
YORK PLACE COMPANY NOMINEES LIMITED - |
|
Address |
12 , |
|
Resignation Date |
05/12/2002 |
Share Summary
|
|
|||||||||
|
Priniciple Shareholders: |
Type Of Share |
No. of Shares |
Value |
%age |
|
|
|
|
|
|
Jagdish Tailor |
|
|
|
100.00 |
|
|
|
|
|
Mortgages and
Charges
|
|
|
|
Total Registered |
2 |
|
Total Outstanding |
2 |
|
Total Satisfied |
0 |
|
Most Recent Mortgage |
06/01/2003 |
|
|
|
|
|
|
|
Date Registered |
09/01/2003 |
|
Type |
395 |
|
Date Created |
06/01/2003 |
|
Lender |
THE ROYAL BANK OF SCOTLAND plc |
|
Secured On |
ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE
CHARGEE ON ANY ACCOUNT WHATSOEVER |
|
Details |
FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL
PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED
CAPITAL BUILDINGS FIXTURES FIXED PLANT AND MACHINERY |
|
Satisfied? |
No |
|
|
|
|
Date Registered |
02/01/2003 |
|
Type |
395 |
|
Date Created |
18/12/2002 |
|
Lender |
EURO SALES FINANCE PLC |
|
Secured On |
ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE
ON ANY ACCOUNT WHATSOEVER |
|
Details |
FIXED CHARGE OVER ALL BOOK AND OTHER DEBTS PRESENT AND
FUTURE AND THE BENEFIT OF ALL CONTRACTS AND POLICIES OF INSURANCE AND BY WAY
OF FLOATING CHARGE THE UNDERTAKING AND ALL PROPERTY ASSETS AND RIGHTS OF THE COMPANY
PRESENT AND FUTURE |
|
Satisfied? |
No |
Public Record
Information
Summary of CCJ's/Scottish Decrees
|
There are 1 exact unsatisfied CCJs totalling GBP 6362 in
the last 72 months |
Details of most recent CCJ's/Scottish Decrees
|
01/03/2005, a Judgment of "GBP" 6362 was made in
|
Operations
|
|
|
|
Activities |
Manufactures of industrial lighting |
|
Sic Code |
Description |
|
3150 |
Manufacture of lighting equipment and electric lamps |
|
Staff Employed |
15 |
|
Auditors |
Haywood & Co |
|
Auditors Notes |
No Qualification. The Auditors have expressed a clean opinion
(i.e. unqualified with no referrals) on the latest accounts. |
Financial Data
|
The following figures are shown in units of 000 |
|
Profit and Loss |
|
Number of Weeks |
52 |
52 |
52 |
52 |
|
Accounts Date |
31/12/2006 |
31/12/2005 |
31/12/2004 |
31/12/2003 |
|
Currency |
GBP |
GBP |
GBP |
GBP |
|
Consolidated? |
No |
No |
No |
No |
|
GROSS PROFIT |
565 |
- |
- |
- |
|
Other Expenses |
75 |
- |
- |
- |
|
General administration costs (-) |
282 |
- |
- |
- |
|
Wages and Salaries |
142 |
- |
- |
- |
|
Depreciation |
35 |
- |
- |
- |
|
Net Operating Profit(Loss) |
208 |
- |
- |
- |
|
Total Non Trading Income |
0 |
- |
- |
- |
|
Interest expenses & similar (-) |
35 |
- |
- |
- |
|
Financial Expenses |
35 |
- |
- |
- |
|
PRE TAX PROFIT |
173 |
- |
- |
- |
|
Other Taxation |
2 |
- |
- |
- |
|
Taxation |
34 |
- |
- |
- |
|
PROFIT AFTER TAX |
137 |
- |
- |
- |
|
Net Profit |
137 |
- |
- |
- |
|
Dividends Payable |
29 |
- |
- |
- |
|
RETAINED PROFITS |
108 |
- |
- |
- |
|
Balance Sheet |
|
Number of Weeks |
52 |
52 |
52 |
52 |
|
Accounts Date |
31/12/2006 |
31/12/2005 |
31/12/2004 |
31/12/2003 |
|
Currency |
GBP |
GBP |
GBP |
GBP |
|
Consolidated? |
No |
No |
No |
No |
|
TOTAL FIXED ASSETS |
329 |
364 |
456 |
476 |
|
Plant, machinery & equipment |
62 |
- |
- |
- |
|
Intangible Assets |
267 |
299 |
325 |
325 |
|
TOTAL CURRENT ASSETS |
764 |
622 |
510 |
625 |
|
Stocks |
393 |
234 |
238 |
249 |
|
Trade Debtors |
365 |
383 |
270 |
366 |
|
Prepaid expenses |
5 |
- |
- |
- |
|
Cash |
2 |
4 |
2 |
10 |
|
TOTAL ASSETS |
1,093 |
986 |
966 |
1,101 |
|
TOTAL CURRENT LIABILITIES |
991 |
990 |
1,140 |
1,132 |
|
Trade Creditors |
321 |
- |
- |
- |
|
Bank Overdraft |
61 |
- |
- |
- |
|
Loans From Principals |
264 |
- |
- |
- |
|
Taxes |
43 |
- |
- |
- |
|
Other Current Liabilities |
293 |
990 |
1,140 |
1,132 |
|
Hire Purchase |
3 |
- |
- |
- |
|
Accruals & deferred income |
6 |
- |
- |
- |
|
WORKING CAPITAL |
-226 |
-368 |
-630 |
-506 |
|
TOTAL LONG TERM LIABS |
3 |
4 |
6 |
7 |
|
Taxation |
3 |
- |
- |
- |
|
NET ASSETS/(LIABILITIES) |
103 |
-5 |
-174 |
-30 |
|
SHARE CAPITAL + RESERVES |
100 |
-8 |
-179 |
-37 |
|
Issued Share Capital |
8 |
8 |
8 |
8 |
|
Profit and Loss account |
92 |
-16 |
-187 |
-45 |
|
SHAREHOLDERS FUNDS |
100 |
-8 |
-179 |
-37 |
|
CAPITAL EMPLOYED |
103 |
-4 |
-173 |
-30 |
|
TANGIBLE NET WORTH |
-168 |
-307 |
-505 |
-363 |
Key Credit Ratios
|
Accounts Date |
31/12/2006 |
31/12/2005 |
31/12/2004 |
31/12/2003 |
|
Current Ratio |
0.77 |
0.63 |
0.45 |
0.55 |
|
Quick Ratio |
0.37 |
0.39 |
0.24 |
0.33 |
|
Return on Assets |
20.94 |
- |
- |
- |
|
T.N.W/Total Assets |
-0.15 |
-0.31 |
-0.52 |
-0.33 |
|
Return on Capital |
167.96 |
- |
- |
- |
|
Equity Gearing |
-0.56 |
-0.77 |
-0.84 |
-0.52 |
Financial Summary
|
Working Capital |
The company's working capital deficiency decreased in the
period and now stands at GBP 226,000 |
|
Tangible Net Worth |
Net worth increased by 139,000 during the period and now
stands at GBP -168,000 |
|
Fixed Assets |
The subjects fixed assets reduced during the period by GBP
3,000 to GBP 62,000 and are now 6% of total assets compared with
7% in the previous period |
|
Long
Term Liabilities |
The company's long term liabilities increased during the
period by 125% and are now -5% of net worth compared with -1% in the previous
period |
|
Long
Term Liabilities |
Long term liabilities are now 1% of total assets compared
with 0% in the previous period |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)