MIRA
INFORM REPORT
|
Report Date : |
17.10.2007 |
IDENTIFICATION DETAILS
|
Name : |
OMIRA MARKETING PRIVATE LIMITED |
|
|
|
|
Registered Office : |
3, Marian Terrace, 68, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2006 |
|
|
|
|
Date of Incorporation : |
12.07.1993 |
|
|
|
|
Com. Reg. No.: |
72785 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U51900MH1993PTC072785 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
MUMO02913B |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAACO3980C |
|
|
|
|
Legal Form : |
Private limited Liability Company |
|
|
|
|
Line of Business : |
Marketing and servicing of imported CNC machine tools and testing equipments.
|
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 30504 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well – established and reputed company having satisfactory
track. Directors are reported as experienced and respectable businessmen.
Trade relations are reported as fair. Business is active. Payments are
usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
LOCATIONS
|
Registered Office : |
3, Marian Terrace, 68, |
|
Tel. No.: |
91-22-26400791 / 6512936 |
|
Fax No.: |
91-22-26437955 / 26512936 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
|
Name : |
Mr. Oswyn T. Miranda |
|
Designation : |
Director |
|
Address : |
1, Colombia CHS Limited, |
|
Date of Birth/Age : |
09.11.1937 |
|
Date of Appointment : |
12.07.1993 |
|
|
|
|
Name : |
Mrs. |
|
Designation : |
Director |
|
Address : |
1, Colombia CHS Limited, |
|
Date of Birth/Age : |
03.04.1941 |
|
Date of Appointment : |
12.07.1993 |
|
|
|
|
Name : |
Mr. Terrence I. Miranda |
|
Designation : |
Director |
|
Address : |
1, Colombia CHS Limited, |
|
Date of Birth/Age : |
14.09.1974 |
|
Date of Appointment : |
12.01.1994 |
|
|
|
|
Name : |
Mrs. Jeffrey I. Miranda |
|
Designation : |
Director |
|
Address : |
1, Colombia CHS Limited, |
|
Date of Birth/Age : |
08.11.1976 |
|
Date of Appointment : |
05.01.1998 |
|
|
|
|
Name : |
Mrs. Shubra Terrence Miranda |
|
Designation : |
Director |
|
Address : |
1, Colombia CHS Limited, |
|
Date of Birth/Age : |
27.04.1975 |
|
Date of Appointment : |
16.06.2003 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
|
Names of Shareholders |
|
No. of Shares |
|
Mr. Oswyn Theodore Miranda |
|
2500 |
|
Mrs |
|
2500 |
|
Mr. Terrence Ivan Miranda |
|
2000 |
|
Mr. Irwin Jeffery Miranda |
|
1000 |
|
Mrs. Shubra Terrence Miranda |
|
2000 |
|
|
Total
|
10000 |
Equity Share Break – up (Percentage of Total Equity)
|
Sr.
No. |
Category |
Percentage |
|
1 |
Directors or relatives of Directors |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Marketing and servicing of imported CNC machine tools and testing
equipments. |
|
|
|
|
Products : |
· HAAS · Hermle · Sunnen · Kelch · Reis · Hexagon Meterology |
GENERAL INFORMATION
|
No. of Employees : |
5 |
||||||||||||
|
|
|
||||||||||||
|
Bankers : |
Bank of |
||||||||||||
|
|
|
||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name : |
S. M. Lasrado and Company Chartered Accountant |
|
Address : |
Silver Symphony, 37, 1st Floor, Santacruz (West), Mumbai-400054, |
|
Tel. No.: |
90-22-26054162 |
|
|
|
|
Associates/Subsidiaries : |
Nil |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
10000 |
Equity shares |
Rs.10/- each |
Rs. 0.100 million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
10000 |
Equity shares |
Rs.10/- each |
Rs. 0.100 million |
||
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2006 |
31.03.2005 |
31.03.2004 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
0.100 |
0.100 |
0.100 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
7.526 |
3.995 |
2.978 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
7.626 |
4.095 |
3.078 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.396 |
1.179 |
|
|
2] Unsecured Loans |
0.218 |
0.000 |
0.527 |
|
|
TOTAL BORROWING |
0.218 |
0.396 |
1.706 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
7.844 |
4.491 |
4.784 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
2.495 |
2.685 |
2.927 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
3.615 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
0.000
|
0.029 |
0.035 |
|
|
Sundry Debtors |
5.075
|
5.120 |
3.376 |
|
|
Cash & Bank Balances |
6.106
|
3.874 |
3.825 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
3.862
|
3.360 |
1.550 |
|
Total
Current Assets |
15.043
|
12.383 |
8.786 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
10.292
|
8.788 |
6.247 |
|
|
Provisions |
3.017
|
1.789 |
0.682 |
|
Total
Current Liabilities |
13.309
|
10.577 |
6.929 |
|
|
Net Current Assets |
1.734
|
1.806 |
1.857 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
7.844 |
4.491 |
4.784 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
31.03.2006 |
31.03.2005 |
31.03.2004 |
|
|
Sales Turnover (Estimated) |
25.000 |
30.000 |
3.540 |
|
|
Commission Income |
NA |
NA |
11.336 |
|
|
Services Charges |
NA |
NA |
5.123 |
|
|
Other Income |
NA |
NA |
0.473 |
|
|
Closing Stock |
NA |
NA |
0.035 |
|
|
Total Income |
NA |
NA |
20.507 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
NA |
NA |
1.893 |
|
|
Provision for Taxation |
NA |
NA |
0.595 |
|
|
Profit/(Loss) After Tax |
NA |
NA |
1.297 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Opening stock |
NA |
NA |
0.040 |
|
|
Purchases |
NA |
NA |
2.391 |
|
|
Operating cost |
NA |
NA |
9.130 |
|
|
Employee cost |
NA |
NA |
4.700 |
|
|
Administrative Expenses |
NA |
NA |
2.109 |
|
|
Depreciation |
NA |
NA |
0.243 |
|
Total Expenditure |
NA |
NA |
18.613 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2006 |
31.03.2005 |
31.03.2004 |
|
PAT / Total Income |
(%) |
NA
|
NA |
6.32 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
NA
|
NA |
53.47 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
NA
|
NA |
16.16 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
NA
|
NA |
0.61 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.77
|
2.67 |
5.06 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.13
|
1.17 |
1.26 |
LOCAL AGENCY FURTHER INFORMATION
Fixed assets of
important values include:-
· Computers,
· Fax Machines,
· Furniture and Fixtures,
· Office Equipments
· Motors Cars., EPBX,
· Water Coolers.
WEBSITE DETAILS:
PROFILE
Subject was launched by Mr. O. Miranda on 1st September 1993 , Specializing in the marketing and servicing of imported CNC Machine Tools and Testing equipment.
At Omira they Believe that their greatest asset is their people and accordingly they have concentrated on building a compact and efficient team.
Their Sales Team comprises of Sales Managers and Executives who meet their valued customers on a regular basis. The service team comprises of highly experienced engineers who have been trained at their principle's factories to handle any mechanical, electrical or electronic problem and provide prompt after sales service both during and after the warranty period.
On the Administrative side they have an experienced team at their Head Office who handle enormous amount of paperwork and planning/logistics , so as to provide their Customers and Principals with prompt and efficient service.
Today Subject is the Sole Selling and Servicing Agent for a
number of renowned foreign Machine Tool Manufacturers from Europe ,
They have a speed , hunger and sense of urgency borne out by their accelerating sales performance and an ever increasing pool of satisfied Customers and Foreign Principals . Omira has arrived and is here to stay and grow.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.39.47 |
|
|
1 |
Rs.80.59 |
|
Euro |
1 |
Rs.56.18 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
--- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
48 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit consideration.
Capability to overcome financial difficulties seems comparatively below
average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|