![]()
|
Report Date : |
20.10.2007 |
IDENTIFICATION DETAILS
|
Name : |
LG POLYMERS PRIVATE LIMITED |
|
|
|
|
Registered Office : |
R. R. Venkatapuram, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2006 |
|
|
|
|
Date of Incorporation : |
10.12.1996 |
|
|
|
|
Com. Reg. No.: |
01-25917 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U25203AP1996PTC025917 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
VPNL00060E |
|
|
|
|
Legal Form : |
Private limited liability company |
|
|
|
|
Line of Business : |
Manufacturing of polystyrene and expandable polystyrene. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
|
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a part of LG Group, well known Korean giant. Available
information indicates high financial responsibility of the company. Trade
relations are fair. Financial position
is satisfactory. The company is doing
well. It’s payments are correct and as per commitments. The company can be considered good for any normal business dealings. |
LOCATIONS
|
Registered Office / Factory : |
R. R. Venkatapuram, Visakhapatna, - 530029, |
|
Tel. No.: |
91-891-2520455 to 58/2520018 |
|
Fax No.: |
91-891-2520338/2520528 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Corporate Office : |
Oberoi Garden Estates, 2nd floor, A Wing, Off
Saki Vihar Road, Chandivali, Sakinaka, Andheri (East), Mumbai - 400072, |
|
|
|
|
Branches : |
1001 Tel. No. 91-11-25726918/25728002/25747295 Fax No. 91-11-25755730 Mumbai, |
|
Location : |
Owned |
|
|
|
|
Overseas Branch : |
AB-3, Safdarjung Enclave, |
|
Tel. No.: |
91-11-26714001 |
|
Fax No. : |
91-11-26713646 |
DIRECTORS
|
Name : |
Mr. |
|
Designation : |
Director |
|
Address : |
20, Yoido-Dong, Youngdungpo-gu |
|
Date of Birth/Age : |
29.05.1953 |
|
Date of Appointment : |
20.01.2006 |
|
|
|
|
Name : |
Mr. Do Hyun |
|
Designation : |
Director |
|
Address : |
20, Yoido-Dong, Youngdungpo-gu |
|
Date of Appointment : |
20.01.2006 |
|
|
|
|
Name : |
Mr. Jong Man Oh |
|
Designation : |
Director |
|
Address : |
20, Yoido-Dong, Youngdungpo-gu |
|
Date of Appointment : |
20.01.2006 |
|
|
|
|
Name : |
Mr. Byung Gu Kwag |
|
Designation : |
Director |
|
Address : |
20, Yoido-Dong, Youngdungpo-gu |
|
Date of Appointment : |
20.01.2006 |
|
|
|
|
Name : |
Mr. Yeon Jin Huh |
|
Designation : |
Director |
|
Address : |
Flat No. 2502, |
|
Date of Birth/Age : |
12.05.1959 |
|
Date of Appointment : |
07.01.2002 |
|
|
|
|
Name : |
Mr. Kwang Sik Oh |
|
Designation : |
Director |
|
Address : |
Flat No. 5, Deepanjali Apartments, near circuit house, |
|
Date of Birth/Age : |
18.10.1963 |
|
Date of Appointment : |
14.01.2003 |
|
|
|
|
Name : |
Mr. Prasad Babu Mootha |
|
Designation : |
Director |
|
Address : |
Sai Sadan Apartments, Door No. 47, Dwarka Nagar, |
|
Date of Birth/Age : |
15.06.1949 |
|
Date of Appointment : |
01.04.2004 |
|
|
|
|
Name : |
Mr. Sisira Kumar Mishra |
|
Designation : |
Director |
|
Address : |
Flat No. 2, Block 8, |
|
Date of Birth/Age : |
06.08.1978 |
|
Date of Appointment : |
09.09.2005 |
|
|
|
|
Name : |
Mr. Ok Dong Son |
|
Designation : |
Director |
|
Address : |
Colg Twin Towers, 16, F20, Yoido Dong, Youndoungpo Gu, Seoul, Korea
150721 |
|
Date of Birth/Age : |
05.09.1958 |
|
Date of Appointment : |
27.02.2004 |
|
|
|
|
Name : |
Mr. Hyung Geun Park |
|
Designation : |
Director |
|
Address : |
Colg Twin Towers, 16, F20, Yoido Dong, Youndoungpo Gu, Seoul, Korea
150721 |
|
Date of Birth/Age : |
27.09.1966 |
|
Date of Appointment : |
27.02.2004 |
|
|
|
|
Name : |
Mr. Gopala Rao Pitala |
|
Designation : |
Director |
|
Address : |
|
|
Date of Birth/Age : |
16.06.1946 |
|
Date of Appointment : |
01.04.2001 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
|
Names of Shareholders |
|
No. of Shares |
|
LG Chemical India Private Limited |
|
126330000 |
|
Prasad Babu Mootha |
|
1 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing of polystyrene and expandable polystyrene. |
|
|
|
|
Products : |
Polysterene, Expandable Polysterene. |
|
|
|
PRODUCTION STATUS
|
Particulars |
Unit |
Installed Capacity |
Actual Production |
|
Ethyl alcohol |
KL |
10000 |
0 |
|
Polystyrene |
MT |
100000 |
61567 |
|
Expandable |
MT |
15000 |
12785 |
GENERAL INFORMATION
|
No. of Employees : |
300 |
|
|
|
|
Bankers : |
Ř
Bank of Ř ICICI Bank Ř SCB Ř Chohugh Bank Ř
Bank Of Ř Hongkong Bank |
|
|
|
|
Banking
Relations : |
Good |
|
|
|
|
Auditors : |
|
|
Name : |
V. V. Ram Mohan Chartered Accountants |
|
Address : |
10-50-19, Soudamani, Siripuram Junction, |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
130000000 |
Equity Shares |
Rs. 10 each |
Rs. 1300.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
126330001 |
Equity Shares |
Rs. 10 each |
Rs. 1263.300 millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2006 |
31.03.2005 |
31.03.2004 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
1263.300 |
1263.300 |
1263.300 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
460.138 |
546.100 |
521.590 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
1723.438 |
1809.400 |
1784.890 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
5.175 |
|
|
TOTAL BORROWING |
0.000 |
0.000 |
5.175 |
|
|
DEFERRED TAX LIABILITIES |
12.438 |
13.722 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
1735.876 |
1823.122 |
1790.065 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
670.698 |
724.985 |
763.101 |
|
|
Capital work-in-progress |
11.409 |
3.063 |
1.105 |
|
|
|
|
|
|
|
|
INVESTMENT |
4.120 |
94.215 |
4.121 |
|
|
DEFERREX TAX ASSETS |
29.511 |
8.920 |
6.248 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
1171.629
|
988.308 |
436.213 |
|
|
Sundry Debtors |
696.513
|
791.345 |
724.983 |
|
|
Cash & Bank Balances |
336.749
|
273.289 |
315.584 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
140.733
|
86.230 |
173.035 |
|
Total
Current Assets |
2345.624
|
2139.172 |
1649.815 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
1170.788
|
834.322 |
565.927 |
|
|
Provisions |
156.196
|
318.774 |
78.627 |
|
Total
Current Liabilities |
1326.984
|
1153.096 |
644.554 |
|
|
Net Current Assets |
1018.640
|
986.076 |
1005.261 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
1.498 |
5.863 |
10.229 |
|
|
|
|
|
|
|
|
TOTAL |
1735.876 |
1823.122 |
1790.065 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
31.03.2006 |
31.03.2005 |
31.03.2004 |
Sales Turnover [including other
income]
|
|
|
4914.302 |
|
|
|
|
|
Profit/(Loss) Before Tax
|
|
|
205.420 |
Provision for Taxation
|
|
|
72.131 |
Profit/(Loss) After Tax
|
|
|
133.289 |
|
|
|
|
|
Export Value
|
|
|
314.876 |
|
|
|
|
|
Import Value
|
|
|
3604.530 |
|
|
|
|
|
Total Expenditure
|
|
|
4708.882 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2006 |
31.03.2005 |
31.03.2004 |
PAT / Total Income
|
(%)
|
|
|
2.712
|
|
|
|
|
|
|
Net Profit Margin
(PBT/Sales) |
(%) |
|
|
7.147
|
|
|
|
|
|
|
Return on Total Assets
(PBT/Total Assets} |
(%) |
|
|
8.473
|
|
|
|
|
|
|
Return on Investment (ROI)
(PBT/Networth) |
|
|
|
0.115
|
|
|
|
|
|
|
Debt Equity Ratio
(Total Liability/Networth) |
|
0.67
|
0.46 |
0.364
|
|
|
|
|
|
|
Current Ratio
(Current Asset/Current Liability) |
|
1.76
|
1.85 |
2.559
|
LOCAL AGENCY FURTHER INFORMATION
To carry on in all
its braches the business of manufacturer, developing, processing, compounding,
refining, buying selling, importing, exporting, dealing, manufacturing,
compounding, produce and every way deal in chemical of every kin , chemical
material, substances, products and derivatives including without limitation.,
PVC resins, satiric resins, polyethylene, engineering plastics, naphtha
cracking and its derivatives, organic chemicals, specialty chemicals, chemical
materials, cosmetics of every kinds and to engage in the separation or
reduction and treatment of solids liquids and gases into their constituents.
Turnover
Polystyrene :- Rs. 3361.345 millions
Exp Polystyrene :- Rs. 909.884 millions
Styrene :- Rs. 659.843 millions
ABS :- Rs. 6.861 millions
SAN :- Rs. 15.448 millions
Total :- Rs. 4953.383 millions
AS PER WEBSITE
History
The company was
incorporated in 1961 as "Hindustan Polymers" for manufacturing
Styrene monomer, Polystyrene and its Co-polymers at
LG Chemical considered
LG Chemical has a very strong presence in Styrenics business in
PS,
HYPOL & EPS Products are Manufactured and Marketed by LGPI
ABS
& SAN (from LGChem) and Styrene are Imported & Marketed by LGPI
Form 8
Bankers Charges
Report as per Registry
|
Name of the company |
LG POLYMERS PRIVATE LIMITED |
|
Presented By |
STANDARD
CHARTERED BANK – |
|
1) Date and description of instrument creating the change |
Letter of Hypothecation [stocks] and [Book Debts] dated 30.10.2001
registered on 27.11.2001. |
|
2) Amount secured by the charge/amount owing on the securities of charge |
Rs. 603.700
Millions |
|
3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given |
All stock in
trade both present and future consisting of Raw material finished goods,
goods in process of manufacturing and other merchandise whatsoever and all
present and future book debts, outstanding moneys, receivables, claims and
bills etc. shall be hypothecated to the bank by way of first charge on pari
passu basis. |
|
4) Gist of the terms and conditions and extent and operation of the charge. |
Interest as may
be determined by the bank from time to time. |
|
5) Name and Address and description of the person entitled to the charge. |
Standard
Chartered Bank Sansad Marg, |
|
6) Date and brief description of instrument modifying the charge |
No instrument was
executed banks letter dated 8.6.2004 |
|
7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification. |
There being no
change in the overall limit of Rs. 603.000 Millions, but the company has been
granted a Buyers Credit Limit of Rs. 300.000 Millions within overall limit of
Rs. 600.000 Millions. Other terms and
conditions remaining the same. |
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government official
or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 39.79 |
|
|
1 |
Rs. 81.41 |
|
Euro |
1 |
Rs. 56.87 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
52 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit consideration.
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|