MIRA INFORM REPORT

 

 

Report Date :

22.10.2007

 

IDENTIFICATION DETAILS

 

Name :

P.T. INDOMINCO MANDIRI

 

 

Registered Office :

VENTURA Building, 8th Floor, Jalan R.A. Kartini No. 26, Cilandak, Jakarta 12430

 

 

Country :

Indonesia

 

 

Date of Incorporation :

11 November 1988

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Coal Mining and Distillation

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

US$ 33,900,000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


Name of Company

 

P.T. INDOMINCO MANDIRI

 

 

Address

 

Head Office

VENTURA Building, 8th Floor

Jalan R.A. Kartini No. 26, Cilandak

Jakarta 12430

Phones             - (021) 7504395, 7504396

F a x                 - (021) 7504417, 7690453

Telex                - 47628 IMM JKT

Building Area     - 18 storey

Office Space      - 250 sq. meters

Region              - Commercial

Status               - Rent

 

Coal Mining Location

Jalan Pelakan Km. 30

Bontang 75311

East Kalimantan

Phones             - (0548) 26235

Fax                   - (0548) 26241

Land Area         - 71,939 hectares

Office Space      - 190 sq. meters

Region              - Coal Mining Zone

Status               - Concession Onwed

 

 

Date of Incorporation

 

a.   11 November 1988 as P.T. GEMILANG KUMALA

b.   10 October 1989 as P.T. INDOMINCO MANDIRI

 

                             

Legal Form

 

P.T. (Perseroan Terbatas) or Limited Liability Company

 

                                                       

Company Reg. No.

 

The Ministry of Law and Human Rights

No. C2-1392.HT.01.04.TH’96

Dated 2 February 1996

 

 

 

 

 

Company Status 

 

Domestic Investment (PMDN) Company

 

 

Permit by the Government Department

 

The Department of Mines and Energy

No. 097.B.Ji/292/1990

Dated 5 October 1990

 

 

Related Company

 

a.   P.T. BARASENTOSA LESTARI (Coal Mining)

b.   P.T. CENTRALINK WISESA INTERNATIONAL (Investment Holding)

c.   P.T. JORONG BARUTAMA GRESTONE (Coal Mining)

d.   P.T. KITADIN (Coal Mining and Distillation)

e.   P.T. NUSANTARA THAI COAL (Bituminous Mining)

f.    P.T. NUSANTARA THAI MINING SERVICES (Survey and Consulting Services on Coal Mining)

g.   P.T. TRUBAINDO COAL MINING (Coal Mining)

h.   Etc.

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                            - Rp. 20,000,000,000.-

Issued Capital                                  - Rp. 12,500,000,000.-

Paid Up Capital                                - Rp. 12,500,000,000.-

 

Shareholder/Owner :

P.T. INDO TAMBANGRAYA  MEGAH    - Rp. 12,500,000,000.- (100%)

 

   

BUSINESS ACTIVITIES

                             

Lines of Business:       

Coal Mining and Distillation

 

 

Production Capacity

 

Coals    - 10,500,000 tons p.a.

 

 

Total Investment

 

a.  Equity Capital              - Rp.   12.5 billion

b.  Loan Capital                - Rp. 215.1 billion

c.  Total Investment           - Rp. 227.6 billion

 

 

Started Operation

 

April 1997

 

 

Brand Name

 

INDOMINCO

 

 

Technical Assistance

 

None

 

 

Number of Employee

 

615 persons

 

 

Marketing Area

 

Export         - 70%

Domestic    - 30%                            

 

 

Main Customer

 

Buyers in Japan, Taiwan, Malaysia, Bangladesh, South Korea, Hong Kong, Europe and other countries and the rest is absorbed by P.T. INTERNATIONAL NICKEL INDONESIA (nickel mining and processing in South Sulawesi) and P.T. INDOCEMENT TUNGGAL PRAKARSA Tbk (the largest cement producer in Indonesia). Its marketing is supported by sister company P.T. KITADIN.

 

 

Market Situation

 

Very Competitive

 

 

Main Competitors

 

a. P.T. Kaltim Prima Coal

b. P.T. Adaro Indonesia

c. P.T. Arutmin Indonesia

d. P.T. Kideco Jaya Agung

e. P.T. Berau Coal

f.  P.T. Tanito Harum

 

 

Business Trend

 

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

Bankers :

a.   P.T. Bank CENTRAL ASIA Tbk

      Wisma BCA

      Jalan Jend. Sudirman Kav. 22-23

      Jakarta Selatan

b.   P.T. Bank MIZUHO INDONESIA

      Plaza BII Menara 2

      Jalan M.H. Thamrin Kav. 51

      Jakarta Pusat

c.   JP MORGAN CHASE Bank

      Chase Plaza

      Jalan Jend. Sudirman Kav. 21

      Jakarta Selatan

d,   The Bank of TOKYO – MITSUBISHI Ltd.

      Mid Plaza Building

      Jalan Jend. Sudirman Kav. 10-11

      Jakarta 10220

e.   STANDARD CHARTERED BANK

      Wisma Standard Charterd Bank

      Jalan Jend. Sudirman No. 33 A

      Jakarta 10220

 

Auditor :

Internal Auditor

           

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2004 – Rp. 1,588.5 billion

2005 – Rp. 2,148.6 billion

2006 – Rp. 2,471.0 billion

2007 – Rp. 1,433.0 billion (January – June)

 

Net Profit (Estimated) :

2004 – Rp.   49.0 billion

2005 – Rp.   68.0 billion

2006 – Rp.   76.5 billion

2007 – Rp.   43.0 billion (January – June)

           

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

President Director                            -    Mr. Somyot Ruchirawat

Directors                                         -    a. Mr. Lukmanul Hakim

                                                           b. Mr. Nelson Gylding Dornell Borch

c. Mr. Fredi Chandra

d. Mr. Jusuf Muliadi

Project Manager                              -    Mr. L.F. Blanchard

 

Board of Commissioners :

Chairman                                        - Mr. Sutoyo, SH

Members                                         -    a. Mr. Frans Wirawan

                                                           b. Mr. Thomas Willi Kern

 

Signatories :

President Director (Mr. Somyot Ruchirawat) or one of the Directors (Mr. Lukmanul Hakim, Mr. Nelson Gylding Dornell BOrch, Mr. Fredi Chandra and Mr. Jusuf Muliadi) which must be approved by Board of Commissioners

 

 

CAPABILITIES

 

Management Capability :

Good

 

 

Business Morality

 

Good

 

 

Credit Risk

 

Low

 

 

Credit Recommendation

 

Credit should be proceeded promptly

 

 

 

 

 

Proposed Credit Limit 

 

Fairly large amount

 

 

Maximum Credit Limit

 

US$ 33,900,000.- on the 90 days of payments

 

 

OVERALL PERFOMANCE

 

Previously named P.T. GEMILANG KUMALA, the company was established in November 1988 with an authorized capital of Rp. 150,000,000.-, issued and paid up capital of Rp. 120,000,000.-. The original founding shareholders are Mr. Suratno and Mr. Hindarto Budiono, They are native businessmen. In October 1989 the company was renamed P.T. INDOMINCO MANDIRI (P.T. IM), and by the same time its authorized capital was raised to Rp. 5,000,000,000.- issued and paid up capital to Rp. 2,000,000,000.-. The notarial act has frequently been revised. In July 1994 the authorized capital was increased to Rp 20,000,000,000.- issued and paid-up capital of Rp 5,000,000,000. In July 1996, the issued and paid-up capital was raised to Rp 12,500,000,000. On the same occasion, the whole shares controlled by P.T. INDO TAMBANGRAYA MEGAH and P.T. INDOMIX PERKASA both are national private companies.

 

As from March 2001 65% shares of P.T. IM have been taken over by P.T. CENTRALINK WISESA INTERNATIONAL (P.T. CWI).  In the same time, P.T. CWI also purchased 100% shares of P.T. KITADIN, 65% shares of P.T. TRUBAINDO COAL MINING and 86% shares of P.T.  BARASENTOSA LESTARI all through Indonesian Bank Restructuring Agency (IBRA) worth of US $ 45.5 million.

 

Based on a conditional share sale and purchase agreement between P.T. INDOMIX PERKASA, P.T. INDO TAMBANGRAYA MEGAH (P.T. ITM) and P.T. CENTRALINK WISESA INTERNATIONAL (P.T. CWI) dated 3 October 2002, P.T. ITM and P.T. CWI agreed to purchase 4,375 shares (35%) of the Company (P.T. INDOMINCO MANDIRI) owned by P.T. INDOMIX PERKASA. This transaction was executed on 20 February 2003 resulting in a 100% ownership of P.T. INDOMINCO MANDIRI by P.T. INDO TAMBANGRAYA MEGAH.

 

The amendment of the article of association is still in process, therefore the approval from Minister of Law and Human Rights of the Republic of Indonesia has not yet obtained. P.T. CENTRALINK WISESA INTERNATIONAL is national private company whose majority business stakes are controlled by BANPU PUBLIC Company of Thailand.

 

P.T. IM is a domestic capital investment (PMDN) company, engaged in coal mining and distillation with a status of Coal Contract of Work (PKB), with its concession of 71,939 hectares in Block III,Santan, Bontang, Muara Badak and Sangata, Kutai District, East Kalimantan, since 1990. Coal seams in the project are generally found within two plunging synclines, know as the West Block and the East Block. Coal in the West Block is of a stripping ratio of 7.6:1 and has reserved of 62.5 million tons, while the East Block has mineable reserves of 12.2 million tons of coal reserves with a stripping ratio of 6.7:1. In addition, P.T. IM has identified additional mineable reserves in the Southern West Block of 9.5 million tons with stripping ratio of 7.2:1. It has coal deposit of 201 million tons and had been exploiting commercially since April 1997 with a production capacity of 6.0 million tons per year by absorbing an investment of Rp. 330.1 billion.  The operation employs a mining contractor, P.T. PAMAPERSADA NUSANTARA, a subsidiary of P.T. UNITED TRACTORS Tbk, and utilizes a truck and shovel method.

 

P.T. IM has completed the construction of its permanent facilities in 1999 which can handle up to 5.0 million tons per year, expandable up to 7.5 million tons per year. The company also has its own port and loading facilities to enhance the export of coal. The mine stockyard and port stockyard contain identical twin boom stackers. Coal is truck hauled from the mine stockyard to the port stockyard. A 6-kilometer conveyor connects the port stockyard to loading facilities, which supports vessels of up to 90,000 tons.

 

P.T. IM produced 3.86 million tons in 2001, increased to 5.33 million tons in 2002 to  5.90 million tons in 2003 to  6.58 million tons in 2004 to  8.90 million tons in 2005 and to Rp. 10.2 million tons in 2006. P.T. IM is working together with the SUMITOMO Corporation and MARUBENI Corporation, both of Japan to established a strong customer base with the major electrical utilities companies in Japan, Taiwan and South Korea. Some 70% of the products is exported to Japan, Taiwan, Malaysia, Bangladesh, South Korea, Hong Kong, Europe and other countries and the rest is absorbed by P.T. INTERNATIONAL NICKEL INDONESIA (nickel mining and processing in South Sulawesi) and P.T. INDOCEMENT TUNGGAL PRAKARSA Tbk (the largest cement producer in Indonesia). Its marketing is supported by sister company P.T. KITADIN.

 

Generally outlook we find the demand for coal  had been rising by 15% to 20% within the last five years in the international market, as evident from the export growth of Indonesian coal within the last five years released by Central Board of Statistics (BPS) showing that the Indonesian coal export in 2003 amounted 89,021.8 thousand tons worth US$ 1,980.1 million rocketed to 105,629.9 thousand tons worth US$ 2,748.8 million in 2004 to 129,044.1 thousand tons worth US$ 4,354.0 million in 2005 and rose again to 184,008.9 thousand tons worth US$ 6,085.7 million in 2006.

 

Whereas, the national coal production in 2003 reached 114.6 million metric tons jumped up to 126.8 million metric tons in 2004 to 141.1 million metric tons in 2005 and rose again to 150.8 million metric tons in 2006.  The growth of coal production and export in Indonesia in 2001 to 2006 is pictured on the following table :

 

Year

Production

(thousand tons)

Export

(thousand tons)

Export Value

(US$ million)

2001

  90,351.8

 66,505.4

1,617.5

2002

103,060.4

 73,124.9

1,762.4

2003

114,610.1

 89,021.8

1,980.1

2004

126,850.8

105,629.9

2,748.8

2005

141,058.5

129,044.1

4,354.0

2006

150,848.1

184,008.9

6,085.7

Source : The Central Bureau of Statistics (BPS)

 

We consider P.T. IM to be able to uphold its business, in especially the bleak domestic economic condition at present, for having already secured a steady clientele and having developed a wide operations network. Besides, P.T. IM commands a good reputation in the above business in the country.

 

Until now, PT. IM has not been a go public company, so that it is not obliged to announce its annual report to the public. Other than the company is not obliged to announce its statement report to the Department of Industry and Trade. So that we are so difficult to get its detailed statement report.

 

Management of PT. IM is very closed to other party especially on its financial situation. But we observed that total sales turnover obtained by PT. IM in 2004 amounted to Rp. 1588.5 billion, increased to Rp. 2,148.6 billion in 2005  to Rp. 2,471.0 billion in 2006 and projected to be rising by at least 15% in 2007.    The company’s net profit from its business operation amounted to Rp. 76.5 billion in 2006.   And the company has total networth about Rp. 650.0 million. 

 

We appraised that financial situation of the company is health and strong enough. Pursuant to our source in Bank Indonesia told that PT. IM has never been listed in the black list as the company with its financial problem. The company’s relationship with a number local or foreign bank is good enough.

 

P.T. IM's management is led by Mr. Somyot Ruchirawat (52), a professional manager of BANPU PUBLIC Company Ltd., of Thailand with wide experience in coal mining and distillation. The management is well-experienced and handled by professional managers both of the local and expatriates having wide relation with home and overseas private businessmen as well as with the government sector. So far, we have never heard of the management of the company being filed to the district court for detrimental cases.  So far, we have never yet come across reports on involvement of P.T. IM's management in any fraudulent dealings.

 

We appraised that P.T. INDOMINCO MANDIRI is feasible for busi­ness transaction. But in view of economic condition in the coun­try remains unstable, we recommend to treat prudently in extending loan to the company.

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions