MIRA INFORM REPORT

 

 

Report Date :

22.10.2007

 

IDENTIFICATION DETAILS

 

Name :

CARTER HOLT HARVEY PULP & PAPER LTD

 

 

Registered Office :

173 Captain Springs Road, Onehunga, Auckland

 

 

Country :

New Zealand

 

 

Date of Incorporation :

23.05.2003                                            

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Operates in the distribution of pulp, paper and packaging.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


REGISTERED NAME

 

CARTER HOLT HARVEY PULP & PAPER LTD

 

 

Company Number

 

1308173                                               

 

                                                                                                                                                  

Company    

 

CARTER HOLT HARVEY PULP & PAPER LIMITED                                                                       

 

                                                                                                                                                  

Incorporated 

 

23-MAY-2003                                        

 

                                                                                                                                                  

Current Status 

 

REGISTERED                                                                                                                          

 

                                                                                                                                                  

Entity Type 

 

Company                                                                                                                                 

 

                                                                                                                                                  

Constitution Filed 

 

Yes                                                                                                                                         

 

                                                                                                                                                  

Annual Return Filing Month

 

October                                                                                                                                   

                                                                                                                                                

 

 

 

Previous Names

No Previous Names on record

 

Address Details

 

Registered Office

173 Captain Springs Road

Onehunga

Auckland

Address for Service

173 Captain Springs Road

Onehunga

Auckland

 

 

Directors

 

Name                                                                Date Appointed:

LANDMAN, Brice Charles                                   12-SEP-2003

1/66 Harvey Street, Taupo

 

SHORT, Nicolas William Garrick                         12-JUL-2006

30 Hollywood Avenue, Epsom, Auckland

 

 

Share Parcels

Total Number of shares   474,444,843

Number of Shares          474,444,843

 

Shareholder(s)             82279 - CARTER HOLT HARVEY LIMITED

173 Captain Springs Road, Onehunga, Auckland

 

 

BUSINESS STRUCTURE

 

TRADING ADDRESS

Private Bag 92808, Penrose

AUCKLAND, NEW ZEALAND

TELEPHONE     (649) 525 4505

FACSIMILE       (649) 580 4480

 

 

BRANCHES        

 

TOKOROA, NZ

 

 

HOLDING ENTITY    

 

CARTER HOLT HARVEY LIMITED

 

ULTIMATE HOLDING ENTITY        

 

RANK GROUP INVESTMENTS  

 

 

BANK                 

 

Not determined 

                       

                       

EMPLOYEES

 

Not determined

 

           

BACKGROUND

 

The subject was incorporated in New Zealand on 23 May 2003 under the current style.

 

Group operations were originally established as a new venture in 1900 by founders Francis Carter, Robert Holt and Alexander Harvey.

 

In May 1961, the group became public listed.

 

International Paper had owned 50.5% of the group, but in 2005 sold its stake to Rank Group Investments which acquired the remainder of the group in 2006.

 

Rank Group Investments is controlled by Director (and billionaire) Graeme Hart.

 

In August 2006, the subject amalgamated with Wood Export New Zealand (1986) Ltd.

 

                       

OPERATIONS

 

The subject operates in the distribution of pulp, paper and packaging.

 

The subjects Kinleith Mill produces approximately 330,000 tonnes of paper grades annually and 265,000 tonnes of predominantly bleached kraft market pulp.  Tasman Mill produces approximately 275,000 tonnes of specialty market pulp annually.  A range of chemical by-products are also manufactured. 

 

 

FINANCES

 

During the current investigation, contact with the subjects principals was unable to be established. Despite messages being left, no reply has been received.

 

The subject is wholly owned by carter Holt Harvey Ltd (CHH) a corporation that employs 10,000 people across New Zealand, Australia and Asia.

 

For the six months ended 30 June 2006, the group recorded consolidated revenue of NZ$1,635 million which resulted in an operating profit be fore tax of NZ$9 million and an operating loss after tax of NZ$5 million.

 

At 30 June 2006, the group recorded total assets of NZ$5,330 million and Net Assets of NZ$3,746 million.

 

From the subjects most recently lodged financial statements, it is noted that for the financial year ended 31 December 2004 the subject recorded revenue of $410,805,833, which resulted in an operating loss before tax of $48,055,395 and an operating loss after tax of $37,863,357.

 

Below is a summary of the subject’s income results for the past two financial years.

 

 

Carter Holt Harvey Pulp & Paper Ltd

 

As at 31 December 2004

As at 31 December 2003

Change (%)

Revenue

$410,805,833

$170,139,391

141.45%

Profit b/tax

($48,055,395)

($29,059,807)

65.37%

Profit a/tax

($37,863,357)

($24,687,797)

53.37%

Net Profit Margin

-9.22%

-14.51%

5.29%

 

 

 

 

 

 

 

 

 

As at 31 December 2004 the subject recorded total current assets of $146,050,133. They included trade receivables of $52,787,157 and inventories of $81,153,693.

 

Current liabilities at the same date totalled $34,415,155 and included payables of $34,027,972.

 

As at 31 December 2004, the subject recorded Working Capital of $111,634,978 and a current ratio of 4.24 to 1.

 

Net Assets totalled $411,893,689 as at 31 December 2004.

 

Further investigations revealed that as at 1 September 2006 the subject recorded total assets of NZ$1,052,814,000 and Net Assets of NZ$701,939,000

 

 

Carter Holt Harvey Pulp & Paper Ltd

 

As at 31 December 2004

As at 31 December 2003

Change (%)

Revenue

$410,805,833

$170,139,391

141.45%

Profit b/tax

($48,055,395)

($29,059,807)

65.37%

Profit a/tax

($37,863,357)

($24,687,797)

53.37%

Net Profit Margin

-9.22%

-14.51%

5.29%

Current Assets

$146,050,133

$127,426,066

14.62%

Non Current Assets

$422,975,450

$458,158,509

-7.68%

Total Assets

$569,025,583

$585,584,575

-2.83%

Current Liabilities

$34,415,155

$39,668,205

-13.24%

Non Current Liabilities

$122,716,739

$96,159,324

27.62%

Total Liabilities

$157,131,894

$135,827,529

15.68%

Net Assets

$411,893,689

$449,757,046

-8.42%

Working Capital

$111,634,978

$87,757,861

27.21%

Current Ratio

4.24

3.21

32.11%

Debt to Equity

0.38

0.30

26.32%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TRADE SURVEY

 

During the current investigation, contact with the subjects principals was unable to be established.

 

Subsequently details pertaining to the company’s suppliers were unable to be obtained and a trade survey could not be conducted.

 

 

SUMMARY

 

The subject was incorporated in New Zealand on 23 May 2003 under the current style.

 

Group operations were originally established as a new venture in 1900.

 

The subject is wholly owned by carter Holt Harvey Ltd (CHH) a corporation that employs 10,000 people across New Zealand, Australia and Asia.

 

For the six months ended 30 June 2006, the group recorded consolidated revenue of NZ$1,635 million which resulted in an operating profit be fore tax of NZ$9 million and an operating loss after tax of NZ$5 million.

 

for the financial year ended 31 December 2004 the subject recorded revenue of $410,805,833, which resulted in an operating loss before tax of $48,055,395 and an operating loss after tax of $37,863,357.

 

As at 1 September 2006 the subject recorded total assets of NZ$1,052,814,000 and Net Assets of NZ$701,939,000

 

                                               

                                               

 

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions