MIRA
INFORM REPORT
|
Report Date : |
22.10.2007 |
IDENTIFICATION DETAILS
|
Name : |
COLABA CARPET
INDUSTRIES |
|
|
|
|
Registered Office : |
333 Arun
Chambers, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2006 |
|
|
|
|
Date of Incorporation : |
1977 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
MUMC10101A |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAAFC2770K |
|
|
|
|
Legal Form : |
Partnership concern
with an unlimited liability of the partners |
|
|
|
|
Line of Business : |
Engaged as Indian and Imported Carpets distributors. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 60000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well
established concern having satisfactory track. Business is stagnant. Trade relations are fair. Payments are reported as correct and as per
commitments. The concern can
be considered normal for business dealings at usual trade terms and
conditions. |
LOCATIONS
|
Registered Office : |
333 Arun
Chambers, |
|
Tel. No.: |
91-22-23531301 |
|
Mobile No.: |
91-9821054715 |
|
Fax No.: |
91-22-56542995 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
1000 sq. ft. [Owned - Rented] |
|
|
|
|
Corporate
Office : |
81, |
|
Tel. No.: |
91-22-22181301 |
|
Fax No.: |
91-22-22184715 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Warehouse : |
Sewaee East, |
|
Area : |
1500 sq.ft.
[Rented] |
|
|
|
|
Branches : |
Located at : Chennai, |
PARTNERS
|
Name : |
Mr. Ramesh Daswani |
|
Designation : |
Partner |
|
Address : |
9/1, Bvadys Flats, |
|
Date of Birth/Age : |
51 years |
|
Qualification : |
B.Com. (Hons.), Diploma in Marketing from |
|
Experience : |
29 years |
|
|
|
|
Name : |
Mrs. Anita
Daswani |
|
Designation : |
Partner |
|
Address : |
9/1, Bvadys Flats, |
|
Date of Birth/Age : |
46 years |
|
Qualification : |
Graduate |
|
Experience : |
5 years |
BUSINESS DETAILS
|
Line of Business : |
Engaged as Indian and Imported Carpets distributors. |
|
|
|
|
Products : |
Machine Made Carpets Broadloom Cut Pile and Carpet Tiles Handmade Carpets Hand Tufted Carpets Hand Knotted Carpets Laminated Flooring |
|
|
|
|
Agencies Held : |
|
|
|
|
|
Imports : |
|
|
Countries : |
|
|
|
|
|
Terms : |
|
|
Selling : |
Credit |
|
|
|
|
Purchasing : |
L/C, Cash and Credit [90 days] |
GENERAL INFORMATION
|
Customers : |
Retailers and End Users v Adavita Interiors v Bay Citi Resort Private Limited v Colgate Pamolive v
v
v
Larsen & Toubro Limited, v Sahani Carpet v
Shopper Stop, Pune, v
Microsoft, v
Baan Infosys, v
U.T.I., Mumbai, v
PHL Software, v Tata IBM v Polaris Software v Deutsche Bank v American Express v Hongkong Bank v
v
Hotel Holiday Inn, Mumbai, v
Hotel Taj, v Hotel Ambassador, Mumbai v Mazgaon Docks Limited v Indian Navy v Indian Railways v
Cine Magic, Mumbai, v
|
|
|
|
|
No. of Employees : |
18 [In Office : 6
and In Factory 12] |
|
|
|
|
Bankers : |
Vijaya Bank Cuffe Parade,
Mumbai – 400005 |
|
|
|
|
Facilities : |
The concern enjoy
cash credit of Rs. 3 millions from its bankers |
|
|
|
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name : |
Desai Dighe and
Company Chartered
Accountants |
|
|
|
|
Memberships : |
|
CAPITAL STRUCTURE
|
Capital Investment : |
|
|
Owned : |
Rs. 15.000
millions |
|
Borrowed : |
-- |
|
Total : |
Rs. 15.000
millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
|
31.03.2006 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Partners Capital |
|
|
5.475 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
0.000 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
5.475 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
7.506 |
|
|
2] Unsecured Loans |
|
|
|
|
|
TOTAL BORROWING |
|
|
7.506 |
|
|
DEFERRED TAX LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
|
12.981 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
8.358 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.027 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
|
|
|
Sundry Debtors |
|
|
10.824 |
|
|
Cash & Bank Balances |
|
|
|
|
|
Other Current Assets |
|
|
|
|
|
Loans & Advances |
|
|
|
|
Total
Current Assets |
|
|
10.824 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
|
|
6.228 |
|
|
Provisions |
|
|
|
|
Total
Current Liabilities |
|
|
6.228 |
|
|
Net Current Assets |
|
|
4.596 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
12.981 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
|
|
31.03.2006 |
|
|
Sales Turnover |
|
|
10.569 |
|
|
Other Income |
|
|
0.674 |
|
|
Total Income |
|
|
11.243 |
|
|
|
|
|
|
|
|
Net Profit |
|
|
0.127 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Direct Expenses |
|
|
0.467 |
|
|
Indirect Expenses |
|
|
4.424 |
|
Total Expenditure |
|
|
4.891 |
|
KEY RATIOS
|
PARTICULARS |
|
|
|
31.03.2006 |
|
PAT / Total Income |
(%) |
|
|
1.13 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
|
1.20 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
|
0.66 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
|
0.02 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
|
2.51 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
|
1.74 |
LOCAL AGENCY FURTHER INFORMATION
The concern represents
the following companies:
Uniproducts India Limited,
I.T.C.,
Surya Furnishings,
Godfrey Hirst,
List of Interior
Contractors:
Heppel White – Mumbai,
Kaishar Interiors, Mumbai,
Construction
Mona Lisa –
Chisel – Chennai, Tamil Nadu
Cozy Interiors – Mumbai,
Kala Sagar – Mumbai,
J. K. Furnishers – Mumbai,
Jayart – Mumbai,
Rachi Interiors – Mumbai/
The concern's fixed assets of important value include shop, computer, office equipments, Airconditioners and furniture.
Trade Reference
- Ashish Enterprises, Mr. Gulshan – 9871553048
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.39.57 |
|
|
1 |
Rs.81.01 |
|
Euro |
1 |
Rs.56.35 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit consideration.
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|