MIRA
INFORM REPORT
|
Report Date : |
24.10.2007 |
IDENTIFICATION DETAILS
|
Name : |
LIZER TECHNOLOGIES LIMITED |
|
|
|
|
Registered Office : |
124, Free Press House, 215, Nariman Point, Mumbai – 400 021, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2006 |
|
|
|
|
Date of Incorporation : |
22.01.1997 |
|
|
|
|
Com. Reg. No.: |
11-105324 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U31900MH1997PLC105324 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
MUME04727C |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAACE4860B |
|
|
|
|
Legal Form : |
A Closely held Public Limited
Liability Company. |
|
|
|
|
Line of Business : |
Manufacturer of High Pressure CNG/ Gas Cylinder. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 803624 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well – established company having moderate track. Trade relations
are fair. Profit margin is low. Payments are reported as slow but correct. The company can be considered normal for business dealings at usual
trade terms and conditions. |
LOCATIONS
|
Registered Office : |
124, Free Press House, 215, Nariman Point, Mumbai – 400 021, |
|
Tel. No.: |
91-22-22814232 |
|
Fax No.: |
91-22-22885789 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
|
Name : |
Mr. Ashok J Ramsinghani |
|
Designation : |
Chairman cum Managing Director |
|
Address : |
121-A |
|
Date of Birth/Age : |
02.02.1948 |
|
Date of Appointment : |
04.04.2000 |
|
|
|
|
Name : |
Mr. Vishal A Ramsinghani |
|
Designation : |
Managing Director |
|
Address : |
121-A |
|
Date of Birth/Age : |
06.07.1975 |
|
Date of Appointment : |
04.04.2002 |
|
|
|
|
Name : |
Mr. Jitendra Natwerlal Patel |
|
Designation : |
Director |
|
Address : |
B -25, Home CHS Relief Road, Santacurz (west), Mumbai – 400 054 ,
Maharahstra |
|
Date of Birth/Age : |
29.07.1961 |
|
Date of Appointment : |
30.09.2002 |
KEY EXECUTIVES
|
Name : |
Mr. Joseph Benjamin |
|
Designation : |
Secretary |
|
Address : |
Menezes Nirvana, A -12, 2nd Floor, Pitambar Lane Mahim,
Mumbai – 400 016, |
|
Date of Birth/Age : |
25.02.1955 |
|
Date of Appointment : |
25.08.2005 |
|
|
|
|
Name : |
Mr. Paresh Pandya |
|
Designation : |
Secretary |
|
Address : |
201, Glaxy Arcade, 52 M G Road, Vile Parle (East), Mumbai – 400 057, |
|
Date of Birth/Age : |
19.03.1965 |
|
Date of Appointment : |
24.06.2004 |
|
Date of Ceasing: |
02.08.2004 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
|
Names of Shareholders |
|
No. of Shares |
|
Mr. Ashok Ramsinghani |
|
619500 |
|
Mr. Vishal Ramsinghani |
|
379500 |
|
Mr. Kiran Ramsinghani |
|
263000 |
|
Mrs. Rashmi Ramsinghani |
|
100 |
|
Mrs. Rachna Ramsinghani |
|
100 |
|
Rama Leasing Company Private Limited |
|
85000 |
|
Vark Industries Private Limited |
|
283000 |
|
Mediterrnian Investment Private Limited |
|
6800 |
|
Vark Finance Limited |
|
9000 |
|
Vark Properties Private Limited |
|
4000 |
|
|
Total
|
1650000 |
Equity Shares Breakup (Percentage of Total Equity):
|
Sr No. |
Category |
Percentage |
|
1 |
Bodies corporate |
23.50 |
|
2 |
Directors or relative of directors |
76.50 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of High Pressure CNG/ Gas Cylinder. |
|
|
|
|
Products : |
Gas cylinder |
GENERAL INFORMATION
|
No. of Employees : |
100 |
|
|
|
|
Bankers : |
State Bank of Address: Backbay Reclamation
Branch, Raheja Chamber, Nariman Point, Mumbai – 400 021 |
|
|
|
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name : |
Mr. Vijay M Savla Chartered Accountants |
|
Address : |
C-19, Shantinath Darshan, |
|
|
|
|
Associates/Subsidiaries : |
Nil |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1750000 |
Equity shares |
Rs. 100/- each |
Rs. 175.000 millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1650000 |
Equity shares |
Rs. 100/-
each |
Rs. 165.000
millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2006 |
31.03.2005 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
165.000 |
165.000 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
35.906 |
57.941 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
200.906 |
222.941 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
39.843 |
63.128 |
|
|
2] Unsecured Loans |
|
17.900 |
24.600 |
|
|
TOTAL BORROWING |
|
57.743 |
87.728 |
|
|
DEFERRED TAX LIABILITIES |
|
15.468 |
16.592 |
|
|
|
|
|
|
|
|
TOTAL |
|
274.117 |
327.261 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
219.184 |
246.196 |
|
|
Capital work-in-progress |
|
14.035 |
14.047 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
4.027 |
4.027 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
34.765 |
48.553 |
|
|
Sundry Debtors |
|
6.690 |
3.472 |
|
|
Cash & Bank Balances |
|
5.748 |
5.235 |
|
|
Other Current Assets |
|
0.000 |
0.000 |
|
|
Loans & Advances |
|
6.470 |
15.525 |
|
Total
Current Assets |
|
53.673 |
72.785 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
|
14.709 |
8.070 |
|
|
Provisions |
|
2.543 |
2.431 |
|
Total
Current Liabilities |
|
17.252 |
10.501 |
|
|
Net Current Assets |
|
36.421 |
62.284 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.450 |
0.707 |
|
|
|
|
|
|
|
|
TOTAL |
|
274.117 |
327.261 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
|
31.03.2006 |
31.03.2005 |
|
|
Sales Turnover |
|
140.785 |
130.553 |
|
|
Other Income |
|
1.297 |
3.674 |
|
|
Total Income |
|
142.082 |
134.227 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
|
[23.046] |
6.336 |
|
|
Provision for Taxation |
|
1.011 |
0.838 |
|
|
Profit/(Loss) After Tax |
|
24.057 |
5.498 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Raw Material Consumed |
|
85.901 |
69.089 |
|
|
Purchases made for re-sale |
|
0.000 |
0.000 |
|
|
Consumption of stores and spares parts |
|
1.674 |
1.402 |
|
|
Increase/(Decrease) in Finished Goods |
|
11.275 |
[11.952] |
|
|
Salaries, Wages, Bonus, etc. |
|
5.991 |
6.296 |
|
|
Managerial Remuneration |
|
0.000 |
0.000 |
|
|
Payment to Auditors |
|
0.050 |
0.057 |
|
|
Interest |
|
4.156 |
5.214 |
|
|
Insurance Expenses |
|
1.145 |
1.085 |
|
|
Power & Fuel |
|
12.815 |
13.541 |
|
|
Depreciation & Amortization |
|
27.648 |
27.635 |
|
|
Other Expenditure |
|
14.469 |
15.522 |
|
Total Expenditure |
|
165.124 |
127.889 |
|
KEY RATIOS
|
PARTICULARS |
|
|
31.03.2006 |
31.03.2005 |
|
PAT / Total Income |
(%) |
|
16.93 |
4.09 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
[16.36] |
4.85 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
[8.03] |
1.90 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
[0.11] |
0.02 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
0.37 |
0.44 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
3.11 |
6.93 |
LOCAL AGENCY FURTHER INFORMATION
|
Name of the
company |
EXON TECHNOLOGIES LIMITED |
|
Presented
By |
State Bank of |
|
1) Date and
description of instrument creating the change |
· Agreement of loan for Overall limit · Agreement of hypothecation of goods and assets both dated 02.0.92003 creating a single charge |
|
2) Amount secured
by the charge/amount owing on the securities of charge |
Rs. 139.000
millions |
|
3) Short
particular of the property charged. If the property acquired is subject to
charge, date of the acquired of the property should be given |
All present and
future goods, book debts and all other movable assets including documents of
to goods, outstanding moneys , receivables including receivables by way of
cash assistance and / or cash incentives Scheme or any other scheme, claims
including claims by way of refund of customs / excise duties under the Duty
Drawback Credit Scheme, bills, invoices, document, contracts, Policies,
Guarantees, engagement, securities, investments and right and present and all
future machineries belonging to or under the control of the company y,
wherever lying, stored and kept whether in India or elsewhere including such
goods and other movables assets in course of transit / shipment/ delivery. |
|
4) Gist of the
terms and conditions and extent and operation of the charge. |
Interest – As determined by the Bank from
time to time Margin – as prescribed by the Bank from
time to time |
|
5) Name and
Address and description of the person entitled to the charge. |
State Bank of Address: Backbay Reclamation Branch,
Raheja Chamber, Nariman Point, Mumbai – 400 021 |
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government official
or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.39.57 |
|
|
1 |
Rs.81.01 |
|
Euro |
1 |
Rs.56.35 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
--- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
42 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit consideration.
Capability to overcome financial difficulties seems comparatively below
average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|