MIRA INFORM REPORT

 

 

Report Date :

27.10.2007

 

IDENTIFICATION DETAILS

 

Name :

FUJIKURA LTD

 

 

Registered Office :

1-5-1 Kiba Kotoku Tokyo 135-8512

 

 

Country :

Japan

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

March  1910

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Manufacturer of electric wires & cables

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 


COMPANY NAME

 

FUJIKURA LTD

REGD NAME:   KK Fujikura

 

 

MAIN OFFICE

 

1-5-1 Kiba Kotoku Tokyo 135-8512 JAPAN

Tel        : 03-5606-1030    

Fax       : 03-5606-1539

URL      : http://www.fujikura.co.jp/

E-Mail   : info@fujikura.co.jp

 

 

ACTIVITIES

 

Mfg of electric wires & cables

 

 

BRANCH(ES)

 

Osaka, Nagoya, Fukuoka, Hiroshima, Sendai, Sapporo, Toyama, Takamatsu, Okinawa, Numazu

 

 

OVERSEAS

 

USA (4), Europe (3), Russia, Malaysia (3), Singapore (2), China (5), Taiwan, Korea, Thailand (10), Vietnam, India (--subsidiaries/affiliates)

 

 

FACTORY(IES)

 

Sakura (Chiba), Suzuka, Numazu (Overseas): USA, UK, Singapore, Malaysia, Thailand, China, Vietnam, India, and Russia

 

 

CHIEF EXEC

 

KAZUHIKO OHASHI, PRES & CEO

 

 

Yen Amount

 

In million Yen, unless otherwise stated

 

 

SUMMARY

 

FINANCES        FAIR                             A/SALES          Yen 645,984 M

PAYMENTS      REGULAR                     CAPITAL           Yen 53,075 M

TREND             STEADY                       WORTH            Yen 254,638 M

STARTED         1910                             EMPLOYES      43,874

 

 

COMMENT

 

MFR SPECIALIZING IN ELECTRIC WIRES, OPTICAL TRANSMISSION  SYSTEMS, OTHER. 

 

FINANCIAL SITUATION COSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

                       

MAX CREDIT LIMIT: YEN 21,365.2 MILLION, 30 DAYS NORMAL TERMS.

 

 

                       

Forecast (or estimated) figures for 31/03/2008 fiscal term

 

 

HIGHLIGHTS

 

The subject company was established on the basis of electric cable division spun off from Fujikura Electric Cables & Rubber in 1910 as Fujikura Cable Works (renamed as captioned in 1992).  Later diversified into optical cables, communications systems, etc.  One of big 3 wire suppliers for NTT. World’s second largest maker of flexible printed wiring boards.  Optical cables & optical parts at high level at home and in US.  Operates overseas mfg plants in US, Europe, Asia, other.

 

(Recent News from Nikkei Shimbun dated 04/07/2007): Viscas Corp, JV between Fujikura Ltd and Furukawa Electric Co, won 2 orders to install electric cables in Singapore.  First order is to        install cables connecting a power plant in the northern part of Singapore with urban areas; the second order involves the installation of cables within the city.  The orders are the largest of their             kind for underground cable installation, according to Viscas.  The 230 kilovolt cables will span 160 km.

           

 

FINANCIAL INFORMATION

 

The sales volume for Mar/2007 fiscal term amounted to Yen 645,984 million, a 28.4% hike from Yen 503,090 million in the previous term.  Steady growth in demand for FTTH both at home and overseas fueled strong demand for optical fiber cables and connection components for access networks, particularly robust demand for optical fiber cable contributed significantly.  By divisions, Telecommunications up by Yen 17,300 million to Yen 117,700 million, Electronics/Electric up by Yen 43,300 million to Yen 240,900 million; Cables up Yen 81,400 million to Yen 273,000 million, thanks to high level of capital investment in Japan centering primarily on the construction of large-scale commercial buildings & facilities.  The recurring profit was posted at Yen 32,772 million and the net profit at Yen 21,484 million, respectively, compared with Yen 36,441 million recurring profit and Yen 24,989 million net profit, respectively, a year ago.  Overall, profits decreased due to the lingering impact of FPC price erosion, the firm says.

           

For the current term ending Mar 2008 the recurring profit is projected at Yen 30,000 million and the net profit at Yen 20,000 million, on a 1.4% rise in turnover, to Yen 655,000 million.  Optical             cables & optical parts may stand at high levels both at home and in US, but electronics & electric           equipment may suffer further drop in FPC unit prices.  Connectors and ultrafine coaxial cables also stagnating.

 

The financial situation is considered FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 21,365.2 million, on 30 days normal terms.

 

 

REGISTRATION

 

Date Registered : Mar 1910

Legal Status                  : Limited Company (Kabushiki Kaisha)

Authorized                     : 1,190 million shares

Issued                           : 376,263,421 shares

Sum                             : Yen 53,075 million

           

 

Major shareholders (%)

 

Japan Trustee Services Bank T (5.2), Master Trust Bank of Japan T (3.8), Mitsui Life Ins (2.7), Chuo Mitsui Trust (2.5), SMBC (2.2), Sumitomo Trust Shintaku Acct (2.0), Shizuoka Bank (2.0), Mitsui Sumitomo Ins (1.8), Deutche Bank LDN PB Irish 619 (1.7), Dowa Metals & Mining Co (1.7); foreign owners (28.2)

           

No. of shareholders: 43,874

 

Listed on the S/Exchange (s) of: Tokyo, Osaka

 

 

Managements

 

Kazuhiko Ohashi, pres & CEO; Masao Kawabata, v pres; Yutaka Wakui,   s/mgn dir; Takashi Nishida, s/mgn dir; Toshio Mizushima, mgn dir; Youichi Nagahama, mgn dir; Takashi Satoh, mgn dir; Takao Shioda, mgn dir; Masao Koike, mgn dir

           

Nothing detrimental is known as to the commercial morality of executives.

 

Related companies: Yonezawa Electric Wire, Fujikura America Inc, Nishi Nippon Electric    Wire & Cable, DDK Ltd, Tohoku Fujikura Ltd, other.

           

 


OPERATION

           

Activities: Manufactures electric wires, optical transmission systems, network systems, power systems, coated wires, others:

 

(Sales Breakdown by Divisions):

 

Telecommunication Products Div (18%): optical fiber & optical fiber cables, optical con- nectors & connection components, optical devices, optical fusion splicers, optical network monitoring systems, optical transmission equipment, optical wiring systems, telecommuni-  cations-related installation products;

 

Electronic & Electric Equipment Div (37%): flexible printed circuit boards (FPC), con-nectors, automotive wire harnesses, automotive components, sensors, electronic wiring, hard disk drive components, micro heat pipes & heat sinks;

 

Metal Cables & Systems Div (42%): industrial cables, metal telecommunications cables, overhead power transmission cables, distribution wires, magnet wires, electrical wires, all          kinds of cable accessory products, and cable laying works;

 

Real Estate, others (2%);

 

Overseas Sales Ratio (38.3%): Asia (Thailand, Singapore, Malaysia, China) 24.4%; Other regions (USA, UK) 13.9%.

 

Clients: [Electric powers, telecommunications carriers] Tokyo Electric Power, Fuji Heavy    Ind, Kansai Electric Power, NTT East, NTT West, Mazda Motor, other

 

No. of accounts: 1,000

 

Domestic areas of activities: Nationwide

 

Suppliers: [Mfrs, wholesalers] Mitsui Bussan Metals, Pan Pacific Copper, JSR, Dowa Mining, SWCC Showa Holdings, other.  .

 

 

Payment record

 

Regular

 

 

Location

 

Business area in Tokyo.  Office premises at the caption address are owned and maintained satisfactorily.

 

 

Bank References

 

SMBC (H/O)

MUFG (Tokyo)

Relations: Satisfactory

 

 


Financials

 

FINANCES: (Consolidated in million yen)

 

 

 

Terms Ending:

31/03/2007

31/03/2006

INCOME STATEMENT

 

 

 

  Annual Sales

 

645,984

503,090

 

  Cost of Sales

540,442

398,809

 

      GROSS PROFIT

105,541

104,280

 

  Selling & Adm Costs

71,034

64,523

 

      OPERATING PROFIT

34,507

39,757

 

  Non-Operating P/L

-1,735

-3,316

 

      RECURRING PROFIT

32,772

36,441

 

      NET PROFIT

21,484

24,989

BALANCE SHEET

 

 

 

 

  Cash

 

22,117

25,353

 

  Receivables

 

157,488

139,817

 

  Inventory

 

55,016

43,876

 

  Securities, Marketable

 

 

 

  Other Current Assets

29,125

18,900

 

      TOTAL CURRENT ASSETS

263,746

227,946

 

  Property & Equipment

160,280

137,761

 

  Intangibles

 

11,350

2,830

 

  Investments, Other Fixed Assets

101,390

96,829

 

      TOTAL ASSETS

536,766

465,366

 

  Payables

 

94,281

81,198

 

  Short-Term Bank Loans

56,731

44,558

 

 

 

 

 

 

  Other Current Liabs

59,235

46,156

 

      TOTAL CURRENT LIABS

210,247

171,912

 

  Debentures

 

20,000

30,000

 

  Long-Term Bank Loans

27,739

17,873

 

  Reserve for Retirement Allw

5,706

5,702

 

  Other Debts

 

18,435

16,048

 

      TOTAL LIABILITIES

282,127

241,535

 

      MINORITY INTERESTS

 

6,161

 

Common stock

53,075

53,075

 

Additional paid-in capital

54,960

54,958

 

Retained earnings

117,447

96,005

 

Evaluation p/l on investments/securities

20,821

20,721

 

Others

 

13,591

(6,926)

 

Treasury stock, at cost

(5,256)

(164)

 

      TOTAL S/HOLDERS` EQUITY

254,638

217,669

 

      TOTAL EQUITIES

536,766

465,366

CONSOLIDATED CASH FLOWS

 

 

 

 

Terms ending:

31/03/2007

31/03/2006

 

Cash Flows from Operating Activities

 

39,257

39,254

 

Cash Flows from Investment Activities

-47,710

-18,731

 

Cash Flows from Financing Activities

1,271

-19,817

 

Cash, Bank Deposits at the Term End

 

22,117

25,353

ANALYTICAL RATIOS            Terms ending:

31/03/2007

31/03/2006

 

 

Net Worth (S/Holders' Equity)

254,638

217,669

 

 

Current Ratio (%)

125.45

132.59

 

 

Net Worth Ratio (%)

47.44

46.77

 

 

Recurring Profit Ratio (%)

5.07

7.24

 

 

Net Profit Ratio (%)

3.33

4.97

 

 

Return On Equity (%)

8.44

11.48

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions