MIRA INFORM REPORT

 

 

Report Date :

29.10.2007

 

IDENTIFICATION DETAILS

 

Name :

P.T. ALASMAS BERKAT UTAMA

 

 

Registered Office :

Komplek Pergudangan Cikupa Mas II, Jalan Bhumimas Raya No. 15, Cikupa, Tangerang 15710, Banten Province

 

 

Country :

Indonesia

 

 

Date of Incorporation :

22 May 2000

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Safety Shoe Manufacturing

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

US$ 20,000,000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


Name of Company

 

P.T. ALASMAS BERKAT UTAMA

 

 

Address

 

Head Office & Factory

Komplek Pergudangan Cikupa Mas II

Jalan Bhumimas Raya No. 15

Cikupa, Tangerang 15710

Banten Province

Phones             - (62-021) 59404361, 59404362

Fax                   - (62-021) 59404366

Land Area         - 2,600 sq. meters

Building Space  - 2,200 sq. meters

Region              - Warehousing Complex Zone

Status               - Rent

 

Marketing Office

Jalan Cideng Barat No. 43-A

Jakarta 10150

Indonesia

Phone               - (62-021) 6327060, 6327065

Fax.                  - (62-021) 63851240, 63851241

Email                - berkat@indosat.net.id

Building Area     - 3 storey

Office Space      - 180 sq. meters

Region              - Commercial

Status               - Rent

 

 

Date of Incorporation

 

22 May 2000                           

 

                             

Legal Form

 

P.T. (Perseroan Terbatas) or Limited Liability Company

 

                                                       

Company Reg. No.

 

The Ministry of Law and Human Rights

No. C-19297.HT.01.04.TH.2003

Dated 14 August 2003

 

 

 

 

 

 

Company Status 

 

Domestic Private Company

 

           

Permit by the Government Department

 

The Department of Finance

NPWP No. 01.933.520.7-033.000

 

 

Related Companies

 

a.       P.T. BERKAT NIAGA DUNIA (Trading and Distribution of Fire & Safety Equipments)

b.       P.T. BERKAT KESELAMATAN DUNIA (Trading and Distribution of Fire & Safety Equipments)

c.       Etc.

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                             : Rp.  5,000,000,000.-

Issued Capital                                   : Rp.  5,000,000,000.-

Paid up Capital                                  : Rp.  5,000,000,000.-

 

Shareholders/Owners :

a. Mr. Indrawan Hartanu                - Rp 2,375,000,000.- (47.5%)

    Address : Jl. Taman Kebon Jeruk

                    Blok H2 No. 35

                    Jakarta Barat

b. Mr. Bonifacius Suryadi              - Rp    125,000,000.-  ( 2.5%)

    Address ; Jl. Bandeng Raya No. 4

                    Jakarta Timur

c. Mrs. Safrida Lena                      - Rp 2,375,000,000.- (47.5%)

    Address : Jl. Taman Kebon Jeruk

                    Blok H2 No. 35

                    Jakarta Barat

d. Miss Lusy Hartanu                      - Rp    125,000,000.-  (2.5%)

    Address : Jl. Taman Kebon Jeruk Blok 9 IX/3

                    Jakarta Barat

 

 

BUSINESS ACTIVITIES

                             

Lines of Business:       

Safety Shoe Manufacturing

 

 

 

 

 

Production Capacity

 

Safety Shoes    - 800,000 pairs p.a.

 

 

Total Investment

 

a. Equity Capital                                -  Rp.   5.0 billion

b. Loan Capital                                  -  Rp.   5.0 billion

c. Total Investment                            -  Rp. 10.0 billion

 

 

Started Operation

 

2001

 

 

Brand Name

 

HOWLER and KRUSHERS

 

 

Technical Assistance

 

Australia Footwear Pty., Ltd., of Australia

 

 

Number of Employee

 

302 persons                                     

 

 

Marketing Area

 

Domestic  - 10%

Export       - 90%                              

 

 

Main Customer

 

Buyers in Australia, New Zealand, Malaysia, Singapore, Brunei Darussalam, etc.

 

 

Market Situation

 

Very Competitive

 

 

Main Competitors

 

a. P.T. OSHA ASIA

b. P.T. HENGTRACO PROTECSINDO

c. P.T. MITRA GABATA DINAMIKA

d. C.V. GRAND SHOE INDUSTRY

e. P.T. KING’S SAFETYWEAR

 

 

Business Trend

 

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

Bankers :

a.  P.T. Bank MANDIRI Tbk

    Jalan MH. Thamrin No. 5

    Jakarta Pusat, Indonesia

b. P.T. Bank Negara Indonesia Tbk.

    Tangerang Branch

    Jalan Jend. Sudirman No. 1

    Jakarta 12190, Indonesia

c. Hongkong and Shanghai Banking Corp. Ltd.

    World Trade Center

    Jalan Jend. Sudirman Kav. 29-31

    Jakarta Selatan, Indonesia

 

Auditor :

Internal Auditor

           

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2004 – Rp. 30.0 billion

2005 – Rp. 35.0 billion

2006 – Rp. 46.0 billion

2007 – Rp. 28.5 billion (January – June)

 

Net Profit (Loss) :

2004 – Rp.  1.0 billion

2005 – Rp.  1.2 billion

2006 – Rp.  1.6 billion

2007 – Rp.  0.9 billion (January – June)

           

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

President Director                            - Mr. Bonifacius Suryadi

Director                                           - Mr. Indrawan Hartanu


Board of Commissioners :

President Commissioner                   - Mrs. Safrida Lena

Commissioner                                 - Miss Lusy Hartanu


Signatories :

President Director (Mr. Bonifacius Suryadi) or  Director (Mr. Indrawan Hartanu) which must be approved by Board of Commissioners (Mrs. Safrida Lena and Miss Lusy Hartanu)

 

 

CAPABILITIES

 

Management Capability :

Good

 

 

Business Morality

 

Good

 

 

Credit Risk

 

Average

 

 

Credit Recommendation

 

Credit should be proceeded with monitor

 

 

Proposed Credit Limit 

 

Small amount – periodical review

 

 

Maximum Credit Limit

 

US$ 20,000,000.- on the 90 days of payments

 

OVERALL PERFOMANCE

 

ALASMAS BERKAT UTAMA (P.T. ABU) was established in May 2000 with the authorized capital of Rp. 2,000,000,000 entirely issued and paid up. The founding shareholders are Mr. Norman Legana, Mr. Indrawan Hartanu, his wife Mrs. Safrida Lena, Mr. Bonifacius Suryadi, Mr. Marta Gunawan and Mr. Mario Susanto, all are Indonesian of Chinese extraction. The articles of association of the company have frequently been revised. In December 2001, the authorized capital was raised to Rp. 5,000,000,000 entirely issued and paid up. In June 2003, Mr. Norman Legana, Mr. Marta Gunawan and Mr. Mario Susanto withdrew and into the company entered Miss. Lusy Hartanu as a new shareholder. The deed of amendment was made by Ms. Linda Herawati, SH., a public notary in Jakarta under Company Registration Number C-19297.HT.01.04.TH.2003, dated August 14, 2003.

 

The majority business stakes of P.T. ABU are controlled by Mr. Indrawan Hartanu and his family members. This family are also the majority business stake owner of P.T. BERKAT NIAGA DUNIA and P.T. BERKAT KESELAMATAN DUNIA, both are dealing with trading and distribution of fire & safety equipment.

 

P.T. ABU has been in operation since 2001 dealing with safety shoes industry. Its plant is located in Cikupa Mas II Warehousing Complex, Jalan Bhumimas Raya No. 15, Cikupa, Tangerang, Banten Province. Mr. Jefri Langi, a marketing staff of the company, said that the plant managed by the company has annual production capacity of 800,000 pairs of safety shoes. A large extent of the basic material is still imported from European and Asian countries. She went on to say that the safety shoes products of the company use HOWLER and KRUSHERS brands, under license and technology of Australia Footwear Pty. Ltd., of Australia.   Some 80% of the company products is exported to Australia, New Zealand, Singapore, Malaysia, Brunei Darussalam and the rest of 20% is locally marketed through its sister company P.T.BERKAT NIAGA DUNIA and P.T.BERKAT KESELAMATAN DUNIA.   P.T. ABU is classified is a medium-sized of its kind  which in the country of which the operation has been growing in the last three years.

 

Generally, demand for safety shoes has been increasing by 5% to 6% in the last five years in which it had drastically been decreasing as the impact of the economic crisis in the country in 1997. However, the competition is very tight on account of lots of similar companies dealing with shoe safety manufacturing such as P.T. KING’S SAFETYWEAR INDONESIA, P.T. OSHA ASIA, P.T. HENGTRACO PROTECSINDO, P.T. MITRA GABATA DINAMIKA, C.V. GRAND SHOE INDUSTRY and others. The business position of P.T. ABU is favorable for having established wide marketing networks within and outside the country. Beside in domestic markets, the safety shoes of the company are also exported to Australia, New Zealand and Asian countries.   In local market, the company is backed up by its affiliated company P.T. BERKAT NIAGA DUNIA and P.T. BERKAT KESELAMATAN DUNIA.

 

The company is neither public listed nor bond issued company.  Therefore, the company has no obligation to publish financial statements publicly.  We have checked to Department of Trade and Industry and found that no financial statement has been reported.  We estimated that total sales turnover of P.T. KSW in 2004 amounted to Rp. 30.0 billion soared to Rp. 38.0 billion in 2005 to Rp. 46.0 billion in 2006 and projected to be rising by at least 12% in 2007. The operation of the company in 2006 is estimated to have gained a net profit of Rp. 1.6 billion with a total networth of Rp. 8.0 billion.  So far we have never heard that P.T. ABU has been black listed by Bank Indonesia (central bank) or detrimental cases being settled in local district court.  Payment condition for domestic and overseas suppliers is good with the credit payment system of 1 month to 3 months.

 

The management of P.T. ABU is led by Mr. Bonifacius Suryadi (64) with 25 years of experience in the above business. In his daily activities, he is assisted by Mr. Indrawan Hartanu (60) as director.  The management is handled by experienced professional managers having wide relation with private businessmen of home and overseas as well as with the government sectors.  So far, we did not hear that P.T. ABU has been involved in business malpractices or detrimental cased being settled in local district court.

 

P.T. ABU is appraised to be good for normal business transaction. However, in view of the unstable economic condition in the country, we recommend to treat prudently in extending a loan to the company.

 

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions