MIRA
INFORM REPORT
|
Report Date : |
24.10.2007 |
IDENTIFICATION DETAILS
|
Name : |
SAMBI CO., LTD. |
|
|
|
|
Formerly Known As : |
KANGLIM CO., LTD. |
|
|
|
|
Registered Office : |
15th Fl., Sambi Bldg., 869-28, Beomcheon 1-dong, Busanjin-gu, Busan -
614-829 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2006 |
|
|
|
|
Date of Incorporation : |
06/27/2003 |
|
|
|
|
Legal Form : |
Company Limited by shares |
|
|
|
|
Line of Business : |
Wholesale of Metal Plates, Bars, Pipes, and Basic Metals |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
Basic
|
Company
Name |
SAMBI
CO., LTD. (Ex. Company Name: KANGLIM CO., LTD.) |
|
Registered Address |
869-28,
Beomcheon 1-dong, Busanjin-gu, |
|
Building |
15th Fl., Sambi Bldg. |
|
Zip Code |
614-829 |
|
Tel |
+82-51-632-6664 |
|
Fax |
+82-51-644-3110 |
|
Trading Address |
15th
Fl., Sambi Bldg., 869-28, Beomcheon 1-dong, Busanjin-gu, |
|
Tel |
+82-51-632-6664 |
|
Fax |
+82-51-644-3110 |
|
Type |
Export/Import |
|
Industry |
Wholesale of Metal Plates, Bars, Pipes, and Basic Metals |
|
Main Business |
Stainless Steel Pipe, Steel Pipe |
|
Sub
Business |
Renting of Non-Residential Buildings |
|
Established (mm/dd/yyyy) |
06/27/2003 |
The Subject owns
the premises of registered address.
Detailed Products
|
Activity |
Detailed Products (UNSPSC) |
|
Sell |
Renting of Non-Residential Buildings |
|
Sell |
Stainless Steel Pipe |
|
Sell |
Steel Pipe |
CEO’s
|
Name |
Hyun Young-Hee |
|
Address |
77-1, Nangmin-dong, Dongnae-gu, |
|
Date of Birth |
12/25/1951 |
|
Title |
President & CEO |
|
Sex |
Female |
|
Nationality |
Korean |
Profiles
|
Capital |
2,100,000,000 KRW |
|
Employees |
9 |
|
Formation |
Co., Ltd by shares |
|
Bank Details |
Hana Bank Citi |
|
Corporate Registered No. |
180111-0454081 |
|
Business Registered No. |
605-81-61214 |
|
Permit & Licenses |
N/A |
|
Shareholder Position |
Lim Tae-Hyung : 70.0% Others : 30.0% |
|
Company History |
06/27/2003
Incorporated as KANGLIM CO., LTD. 08/04/2004 Increased
the authorized capital stock number to 240,000 shares from 120,000 shares 09/21/2005
Changed company name to the present name 12/28/2005
Increased capital to 2,100,000,000 KRW from 1,500,000,000 KRW |
|
|
|
Management
|
Job Description |
Title |
Name |
Sex |
Nationality |
Inauguration Day |
|
President & CEO |
M/S. |
Hyun Young-Hee |
Female |
Korean |
10/02/2006 |
|
Director |
Mr. |
Lim Tae-Hyung |
Male |
Korean |
06/27/2003 |
|
Director |
Mr. |
Lim Soo-Bok |
Male |
Korean |
06/27/2003 |
|
Director |
M/S. |
Hong Young-Hye |
Female |
Korean |
06/27/2003 |
|
Auditor |
Mr. |
Lee Jang-Jo |
Male |
Korean |
06/27/2003 |
Financials
Unit: KRW
|
Year |
Sales |
Assets |
Net income |
|
1,839,984,481 |
13,500,621,377 |
81,522,671 |
|
|
2005 |
764,023,619 |
7,642,682,585 |
57,827,042 |
Financial
Description
Unit: KRW
|
Authorized Capital |
2,400,000,000 |
|
Paid-Up Capital |
2,100,000,000 |
|
Total Issues Shares |
210,000 |
|
Balance Sheet |
|||
|
Unit : Korean Won |
As of 12/31/2006 |
As of 12/31/2005 |
As of 12/31/2004 |
|
Total Assets |
13,500,621,377 |
7,642,682,585 |
|
|
Current Assets |
479,196,239 |
2,943,218,951 |
|
|
-Quick Assets |
479,196,239 |
2,565,582,520 |
|
|
-Inventories |
- |
377,636,431 |
|
|
Fixed Assets |
13,021,425,138 |
4,699,463,634 |
|
|
-Investment |
1,073,224,800 |
10,594,800 |
|
|
-Tangibles |
11,948,200,338 |
4,688,868,834 |
|
|
-Intangibles |
- |
- |
|
|
Total Liabilities |
11,260,150,675 |
5,483,734,554 |
|
|
Current Liabilities |
9,575,011,965 |
4,532,334,554 |
|
|
Fixed Liabilities |
1,685,138,710 |
951,400,000 |
|
|
Capital Stock |
2,100,000,000 |
2,100,000,000 |
|
|
Capital Surplus |
- |
- |
|
|
Profit Surplus |
151,705,602 |
70,182,931 |
|
|
Capital Adjustment |
(-)11,234,900 |
(-)11,234,900 |
|
|
Total Equity |
2,240,470,702 |
2,158,948,031 |
|
|
Liab. &
Shareholder’s Equity |
13,500,621,377 |
7,642,682,585 |
|
|
Current
Liabilities |
9,575,011,965 |
4,532,334,554 |
|
|
Account Payables |
2,254,563,568 |
486,993,879 |
|
|
Short-Term Borrowings |
7,284,288,173 |
3,457,144,539 |
|
|
Accrued Income Tax |
15,383,270 |
- |
|
|
Accrued Expenses |
2,198,329 |
3,756,711 |
|
|
Advance Receipts |
5,435,000 |
581,000,000 |
|
|
Withholdings |
13,143,625 |
3,439,425 |
|
|
Fixed
Liabilities |
1,685,138,710 |
951,400,000 |
|
|
Leasehold Deposit Withhold |
1,674,000,000 |
951,400,000 |
|
|
Provision for Severance & Retirement |
11,138,710 |
- |
|
|
Income Statement |
|||
|
Unit : Korean Won |
As of 12/31/2006 |
As of 12/31/2005 |
As of 12/31/2004 |
|
Sales |
1,839,984,481 |
764,023,619 |
|
|
Cost of Sold Goods |
817,695,028 |
272,958,739 |
|
|
Gross Profit |
1,022,289,453 |
491,064,880 |
|
|
Selling & Admin. Expenses |
776,707,473 |
348,134,788 |
|
|
Operating Income |
245,581,980 |
142,930,092 |
|
|
Non-Operating Income |
10,594,226 |
1,636,382 |
|
|
Non-Operating expenses |
155,482,875 |
86,263,152 |
|
|
Ordinary Income |
100,693,331 |
58,303,322 |
|
|
Special Income |
- |
- |
|
|
Income Before Taxes |
100,693,331 |
58,303,322 |
|
|
Income Taxes Expenses |
19,170,660 |
476,280 |
|
|
Net Income |
81,522,671 |
57,827,042 |
|
|
Cash Flows |
|||
|
Unit : Korean Won |
As of 12/31/2006 |
As of 12/31/2005 |
As of 12/31/2004 |
|
Cash Flows from Operating |
2,444,446,111 |
(-)2,108,923,079 |
|
|
-Net Income |
81,522,671 |
57,827,042 |
|
|
-Exp. without Cash Outflow |
370,315,800 |
55,590,213 |
|
|
-Revenue
without Cash Inflows |
- |
- |
|
|
-Changes in Asset/
& Liability |
1,992,607,640 |
(-)2,222,340,334 |
|
|
Cash Flows
from Investing |
(-)8,717,628,594 |
(-)176,989,870 |
|
|
-Cash Inflow
from Investing |
3,000,000 |
30,913,631 |
|
|
-Cash
Outflows for Investing |
(-)8,720,628,594 |
(-)207,903,501 |
|
|
Cash Flows
from Financing |
6,317,313,323 |
2,300,202,827 |
|
|
-Cash
Inflows from Financing |
16,487,398,473 |
2,381,437,727 |
|
|
-Cash
Outflows from Financing |
(-)10,170,085,150 |
(-)81,234,900 |
|
|
Increase/Decrease
in Cash |
44,130,840 |
14,289,878 |
|
|
Cash at the
Beginning of Year |
26,638,142 |
12,348,264 |
|
|
Cash at the
End of Year |
70,768,982 |
26,638,142 |
|
Products,
Technologies, Services
Description
|
Main Products & Services |
Renting of Non-Residential Buildings Stainless Steel Pipe, Steel Pipe |
Related Parties
(Subsidiaries, Joint-
Venture &
Affiliates)
|
Affiliates |
KANGLIM CSP CO., LTD. (5.56% held by the
subject company) |
Sales by Region (Activity
& Markets)
The Subject deals with the companies in
Court Action
No
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)