MIRA INFORM REPORT

 

 

Report Date :

25.10.2007

 

IDENTIFICATION DETAILS

 

Name :

ZENITH COMPUTERS LIMITED

 

 

Registered Office :

Plot No. B-5, Electronic Sadan 1, MIDC, TTC Industrial Area, Mahape, Navi Mumbai – 400 709, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

20.05.1980

 

 

Com. Reg. No.:

11-22652

 

 

CIN No.:

[Company Identification No.]

L72900MH1980PLC022652

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMZ00991E

 

 

PAN No.:

[Permanent Account No.]

AAACZ0104F

 

 

Legal Form :

Public Limited Liability Company. The company’s shares are listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer, installing and servicing a wide range of computer systems.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2022800

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Although subject is an established company, its’ performance remain subdued.  Profit is insignificant.  Payments are reported as slow.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered Office :

Plot No. B-5, Electronic Sadan 1, MIDC, TTC Industrial Area, Mahape, Navi Mumbai – 400 709, Maharashtra, India.

Tel. No.:

91-22-27610665 / 28377300

Fax No.:

91-22-27610668 / 28364859

E-Mail :

mumbai@zenith-india.com

Area :

Leased  -- 10000 sq.ft

 

 

Head Office :

Unit No. 5,6,7, 8 SDF Building No. 1, Electronic Sadan TTC Mahapte, Dist. Thane – 400 701 Maharashtra, India.

Tel. No.:

91-22-2768 1312 / 6165 / 2761 4994 / 5281 / 0667 / 82 / 83

Fax No.:

91-22-2761 0668

E-Mail :

zipc482@bom7.vsnl.net.in  /    mahape@zenith-india.com

Website :

http://www.zenith-india.com

 

 

Factory :

Ø       P-31/39 and P-33/37, Sancoale Industrial Estate, P.O. Zuari Nagar, Goa – 403 726, India

      Tel No. 91-832-2555346 / 2555826

Ø       A-71, TTC, MIDC, Thane Belapur Road, Khairne, Navi Mumbai – 400 705, Maharashtra

Ø       Cochin Special Economic Zone, Plot No. 43, New SDF, 2nd Floor, F Block, Kakkanad, Cochin – 682030, Kerala

Area :

45000 sq.ft. -- Owned

 

 

Branches :

Located at

·         Mumbai Office:

-Zenith House, 29, MIDC Central Road, Andheri (East), Mumbai – 400 093, Maharashtra

Tel. No.: 91-22-2837 7300 / 2836 6030

Fax No.: 91-22-2836 4859 / 2837 7297 / 2836 0897

E- Mail : channel@zenith-india.com

 zipc140@bom5.vsnl.net.in

Website :  http://www.zenith-india.com

 

-Chakala Junction, Near Popular Car Bazar, Andheri (East),

Mumbai – 400 099

Tel No:91-22-28245616/28245617

Fax No: 91-22-28245611

 

·         Ahmedabad Office: 

Address: Shed No. SA 9, Sancoale Industrial Estate, P.O. Zuari Nagar, Goa – 403 726

Tel No. 91-79-26560810 / 26462528 / 26853486/ 26850673

Fax: 91-79-6851348

 

·         Bangalore Office:

Address: 30/1, 3rd Floor, Leeman’s Complex, Cunningham Road, Bangalore – 560052, Karnataka

Tel No. 91-80-22264999 / 305 / 6588/ 64305/ 66588/64190

Fax: 080-22203310

 

·         Chennai Office:

1-E, Century Plaza, Unit No. 560-562, mount road, Teynampet, Madras 

Tel. No. 91-44-24349661 / 24349323/ 22394/24322395

Fax No: 91-44-24331314

 

·         Coimbatore Office:

2nd Floor, “Classic Gardens”,, 1552/7, Trichy Road, Coimbatore -641 018

Tel No. 91-422-2300155 / 2302118 /

Fax No: 91-422-2300274

 

·         Chandigarh Office:

Tel No. 91-172-2615496 / 2605496

 

·         Goa Office:

Address: Shed No. SA 9, Sancoale Industrial Estate, P.O. Zuari Nagar, Goa – 403 726

Tel: 91-832-2555823 / 825 / 827 / 2555825/ 2555346

Fax: 91832 -2555826

 

·         Kochi Office: 

Kerala

       Tel No. 91-484-2350548 / 2371461

 

·         Kolkata Office:

27/1, Manohar Pukar Road, 1st floor, Kolkata – 700 029, West Bengal

Tel No. 91-33-24753872 / 24765445 / 24860180/82 /24543960

Fax no: 91-33-24765446

 

·         Lucknow Office

 Uttar Pradesh

       Tel No. 91-522-2328988

 

·         New Delhi Office:

S -69, F I E , Okhla Industrial Area, Phase –II, New Delhi – 110 020

Tel No. 91-11-26387154 / 3702 / 9089 / 6386796 / 6384129

Fax No: 91-11-26384151

                 

·         Pune Office:

 Address: 208, West Wing, Aurora Towers, 9, Moledina Road, Pune – 411001

Tel No: 91-20-26050690/ 26050691 / 91-11-/26133827 / 26050690

Fax: 91-20-26133306

 

·         Secunderabad Office:

Plot No. 17, Paigha Colony, Beside Anand Theatre, Secunderabad – 500003 Andhra Pradesh

Tel No. 91-40-27903256 / 2494 /27900779/27902494

Fax: 91-40-27902691

 

·         Cochin Office:

1st Floor, Sky Bright, 39/3479, MG Road, Ravipuram, Kochi - 382016

Tel: 91-484-2359461/ 2358548

Fax: 91-484-2359585

Area :

30000 sq.fts

Location:

Owned

 

DIRECTORS

 

Name :

Mr. Raj Kumar Saraf

Designation :

Chairman & Managing Director

 

 

Name :

Mr. H. P. Ranina

Designation :

Director

 

 

Name :

Mr. B. H. Antia

Designation :

Director

 

 

Name :

Mr. B. K. Tibrewala

Designation :

Director

 

 

Name :

Mrs. Vijayrani Saraf

Designation :

Director

 

 

Name :

Mr. Vijay R Mukhi

Designation :

Director

 

KEY EXECUTIVES

 

Name

Mr. Raj Kumar Saraf

Designation

Chairman & Managing Director

Age

58 years

Qualification

B. Com., LL.B

Date of Joining

01.11.1987

Experience

38 years

Address

Saraf House, 5th Floor, Opposite Sukhsagar Juice Centre, Sandhurst Road, Chowpatty, Mumbai – 400 006

 

 

Name

Mr. H. P. Ranina

Designation

Director

Age

57 years

Qualification

B.Com (Hons), LL.B., FCA

Experience

35 years

Address

“Commonwealth”, Flat No. 24, 6th Floor, 181, Backbay Reclamation, Mumbai – 400 020

 

 

Name

Mr. B. H. Antia

Designation

Director

Age

69 years

Qualification

B.Sc. (Hons), L.L.B.

Experience

40 years

Address

Mulla & Mulla and Craigie Blunt & Caroe 51, M. G. Road, Fort, Mumbai – 400 023

 

 

Name

Mr. B. K. Tibrewala

Designation

Director

Age

69 years

Qualification

M.Com., L.L.B.

Experience

47 years

Address

D/52/499, Gandhi Nagar, 1st Floor, Bandra (East), Mumbai – 400 051

 

 

Name

Mrs. Vijayrani Saraf

Designation

Director

Age

52 years

Qualification

M.A. (Economics)

Experience

32 years

Address

Saraf House, 5th Floor, Opposite Sukhsagar Juice Centre, Sandhurst Road, Chowpatty, Mumbai – 400 006

 

 

Name

Mr. K. Venkatachalam

Designation

Director

Age

59 years

Qualification

M. Tech. (Electronics)

Experience

33 years

Address

495 /18, 6th Main, Lakkasandra Extension, Wilson Garden, Bangalore – 560 030, Karnataka

 

 

Name

Mr. K Vaidyanathan

Designation

(Sr.Vice President-Finance & Company Secretary)

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

No. of Shares

Percentage of Holding

Indian Promoters

8477809

54.76%

Banks Financial Institution and insurance

3150

0.02%

FII’s

1439926

9.30%

Private corporate Bodies

858464

5.55%

NRI’s / OCB’s/ Foreign Others

802783

5.19%

Others

24804

0.16%

General Public

3867904

24.99%

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, installing and servicing a wide range of computer systems.

 

 

Products :

Product Description                      Item Code No.

(ITC Code)

Computer Systems                               847100

Computer Parts & Accessories              847300

Computer Software                               852400

 

 

Brand Names :

“Zenith”.

 

 

Exports :

 

Countries :

Saudi Arabia, Yemen, Dubai, Sudan, Maldives, Nepal, Iran and Lebanon

 

 

Imports:

 

Countries :

Philippines, Malaysia, USA, Hong Kong and China, Winchester hard disk drives (WDS) from Thailand and Malaysia, CD-ROM Drives from Hong Kong and floppy disk drives from Philippines and China

 

 

Terms :

 

Selling :

L/C, Cash or Credit (30 days) terms

 

 

Purchasing :

L/C, Cash or Credit (30 days) terms

 

PRODUCTION STATUS

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Computer / Micro Processor based systems and peripherals

 

No Limits

200000

125672 Nos.

 

GENERAL INFORMATION

 

Customers :

Wholesalers , retailers, end users and Original Equipment Manufacturers

 

 

No. of Employees :

Total 667 persons -- 250 persons in factory, 167 persons in office and 250 persons in branch offices

 

 

Bankers :

v      Indian Bank

v      State Bank of India

v      Federal Bank Ltd.

v      Union Bank of India

v      Canara Bank

 

 

Facilities :

SECURED LOANS

From Banks                      Rs. 461.823 millions

Secured by hypothecation of raw materials, finished goods process stock, stores, spares and book debts.

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

C. L. Khanna & Company

Chartered Accountants, Mumbai

 

 

Associates :

Zenith Infotech Limited

29,  Zenith House, MIDC, Central Road, Andheri (East), Mumbai – 400 093

Line of Business :  Banking Software and Software Development

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5000000

Unclassified shares

Rs. 10 each

Rs. 50.000 millions

20000000

Equity shares

Rs. 10 each

Rs. 200.000 millions

 

Total

 

Rs. 250.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

Issued & Subscribed Capital

 

 

15480840

Equity Shares

Rs. 10/- each

Rs. 154.808 millions

 

Paid-up Capital

Rs. 10/- each

 

15480840

Equity Shares

 

Rs. 154.808 millions

Add :

Forfeited Shares (44600 shares)

 

Rs. 0.223 million

Less :

Calls in Arrears

 

Rs. 0.031 million

 

 
Total

Rs. 155.000 millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

155.000

155.000

155.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

350.700

500.763

380.789

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

505.700

655.763

535.789

LOAN FUNDS

 

 

 

1] Secured Loans

333.800

461.823

554.211

2] Unsecured Loans

523.100

0.000

0.000

TOTAL BORROWING

856.900

461.823

554.211

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1362.600

1117.586

1090.000

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

582.600

275.085

278.987

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

282.000
222.870
292.433

 

Sundry Debtors

591.400
683.243
748.613

 

Cash & Bank Balances

29.500
26.834
32.549

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

150.700

71.441

36.123

Total Current Assets

1053.600

1004.388

1109.718

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

204.300
119.549
277.191

 

Provisions

69.300
42.338
21.514

Total Current Liabilities

273.600

161.887

298.705

Net Current Assets

780.000

842.501

811.013

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1362.600

1117.586

1090.000

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

 

 

 

 

Sales Turnover

3556.200

3196.800

2855.700

Other Income

0.600

0.200

0.000

 

[7.500]

[2.500]

15.200

Total Income

3549.300

3194.500

2870.900

 

 

 

 

Profit/(Loss) Before Tax

111.600

162.400

51.100

Provision for Taxation

15.500

16.100

4.000

Profit/(Loss) After Tax

96.100

146.300

47.100

 

 

 

 

Expenditures :

 

 

 

 

Raw material

2598.700

2628.100

2411.900

 

Excise duty

313.100

17.700

39.900

 

Power and Fuel

0.000

3.700

4.200

 

Other manufacturing expenses

0.000

1.400

1.800

 

Employee cost

95.100

97.700

84.100

 

Selling and Administration Expenses

235.600

193.000

222.500

 

Miscellaneous Expenses

73.800

5.800

4.800

 

Interest and financial Charges

70.100

73.400

39.500

 

Depreciation

51.300

11.300

11.100

Total Expenditure

3437.700

3032.100

2819.800

 

QUARTERLY / SUMMARISED RESULTS

 

Year

30.06.2007

Type

1st Quarter

Sales Turnover

762.500

Other Income

0.100

Total Income

762.600

Total Expenditure

707.700

Operating Profit

54.900

Interest

5.000

Gross Profit

49.900

Depreciation

40.700

Tax

1.700

Reported PAT

7.500

 

KEY RATIOS

 

Year

31.03.2007

31.03.2006

31.03.2005

Debt-Equity Ratio

1.14

0.85

0.89

Long Term Debt-Equity Ratio

0.74

0.00

0.00

Current Ratio

2.29

1.43

1.37

TURNOVER RATIOS

Fixed Assets

6.64

9.73

9.15

Inventory

14.09

12.41

9.42

Debtors

5.58

4.50

5.57

Interest Cover Ratio

3.64

3.21

2.29

Operating Profit Margin(%)

8.63

7.73

3.56

Profit Before Interest And Tax Margin(%)

7.18

7.38

3.17

Cash Profit Margin(%)

5.93

4.93

2.04

Adjusted Net Profit Margin(%)

4.49

4.58

1.65

Return On Capital Employed(%)

20.60

21.36

9.55

Return On Net Worth(%)

27.48

24.56

9.36

 

LOCAL AGENCY FURTHER INFORMATION

 

REVIEW OF OPERATIONS: 

During the year under review, as compared to that of the previous year, the net sales revenue of Rs.3556.265 millions, registered a growth of 11.24%. 

 
The Company continues to endeavour in maintaining customers to their utmost satisfaction levels by registering impeccable track record of quality and delivery efficiency, thereby ensuring their continued patronage for the company's products and services; 

 

Further changes and improvisations are under way in the manufacturing process and these changes are in compliance with international requirements; 

 

The Company has changed the method of accounting depreciation on computer systems from Straight Line Method to Written Down Value Method during the year and thus the depreciation provided in the current year was Rs.125.069 millions as compared to Rs.11.358 millions in the previous year. 

 

The Profits before tax has been impacted to this extent resulting in a lower profit as compared to last year. 
 
PROSPECTS AND OUTLOOK

The Company has entered into the business of leasing/ renting / hiring of computer systems to small businesses and to corporate and it is expected that this activity would generate an added revenue stream and contribute to the company's profits in a big way. 

 
The Directors are fully seized of the fact that the need of the hour is to enhance the Revenue and Profit to higher levels and to achieve this end, efforts have been initiated by adding on value of products, customers and markets. 
 
 Vigorous marketing efforts and ceaseless cost reduction activities continue with more thrust and vigour to accomplish these goals. 

 
 The efforts are being intensified to sustain leadership position by constantly upgrading the products to match advancing technology trends, maintaining the superiority in quality, and continuing the unblemished timely service support; 
 
The Directors are hopeful that all the above, coupled with continuous monitoring of inventory, receivables and overheads, would result in healthier results during the current and coming years. 

  

Fixed Assets:

 

Ø       Land (Leasehold) and Buildings

Ø       Plant and Machinery

Ø       Computers Systems

Ø       Electrical Fittings and Installation

Ø       Factory and Office Equipment

Ø       Furniture and Fixtures

Ø       Vehicles

Ø       Computers On Rental Basis

 

It recently entered into a tie-up with Acer, USA for distributing its PCs. 

 

OTHER INFORMATION:

Zenith Products Line for Corporates:

 

˜                  Zenith Desktop Range

˜                  Zenith One-up Server

˜                  Zenith One-up Notebook

˜                  Zenith Workstation

 

The company exports desktops and laptops servers.

 

It imports central processing units (CPU) – integrated circuits.

 

It is in trade terms with:

 

˜                  Datamarg Systems Private Limited

˜                  S. B. Components Private Limited

˜                  Federation of Indian Exporters Organisation, India

˜                  Electronics and Software Export Promotion Council, India

˜                  Intel Semiconductors (From Intel Group)

Mr. Vincent Wong

Tel No. 65-62131796

Fax No. 65-62131027

E Mail :  vincent.k.wong@intel.com

 

˜                  Western Digital Corporation       

20511, Lake Forest Drive, Lake Forest, California 92630

Mr. Miachel C. Bradley (WDT – Director Corp Credit)

Tel No. 1-949-672-7417

Fax No. 1-949-672-5417

E Mail : michael.c.bradely@wdc.com

 

˜                  Samsung Corporation

Mr. R. S. Sahu – Credit Controller (IT Division)

Tel No. 5151 1234 (Extn. 1316)

Mobile No. 9811175101

 

˜                  Panasonic Industrial Asia Pte Limited

Mr. P. K. Gupta – General Manager – Accounts

Mobile No. 98111354450

E Mail :  pgupta@lgezbuy.com

 

Website details:

Awards:

Best Indian Laptop Brand - 360 Magazine                                                                         2005

Best Buy Award for Laptop - Digit                                                                                    2005

Best Value Award for Laptop - Digit                                                                                  2004

Zero 1 Awards 2003 for Best Desktop PC - Digit                                                                2003

Star Nite Award 2002 Best PC Indian Brand - VAR India                                                    2002

Zero 1 Awards 2001 for Best Laptops - Digit                                                                      2001

 

PRESS RELEASE:

 

30th June, 20

August 5, 2005, Mumbai: subject has reported excellent results for the quarter ended 30th June, 2005. The Company's Q1 Sales stood at Rs.703.100 millions (Rs.516.700 millions), an increase of 36% over the corresponding period last year. Profit Before Tax for the quarter was Rs.12.800 millions as against Rs.4.027 millions during the same period last year. The Company's Q1 Net Profit registered a sharp increase of 216% and stood at Rs.11.723 millions (Rs.3.711 millions).

According to the latest Dataquest Top 20 IT companies in India, Zenith is the 2nd largest Indian PC Manufacturer after HCL Infosystems. Zenith Computers has shown a higher market share than Wipro, Dell, and Acer. Zenith got a major boost in profitability in the last fiscal year after entering the Laptop market. In August 2004, Zenith launched 7 laptops with the 'Power of Seven'. These laptops were well accepted in the Indian Mobility market and thus the sales of laptops at Zenith increased 350% within 2 quarters. Zenith is the only Indian brand to register a volume growth of 350% in 2004-05.The Indian notebook market has seen a growth exceeding 140% as compared to last year's 75% with sales touching 2.2 lakh units.. Since laptops are a high margin product, sales have significantly added to the company's bottomline".

During the quarter, Zenith sold 126,699 units of PCs and 7200 units of laptops. Zenith continues to retain its position as the second highest Indian PC vendor and No.1 Indian laptop vendor.

Zenith launches sequel, revolutionary Infotainer 2....

The Complete Digital Home entertainment PC will now enable consumers to engage in gaming, listening to music and surfing the net at the same time

 

Mumbai, 10.01.2005: Zenith Computers, the leading Indian Home PC manufacturer, today launched its sequel to the successful Infotainer – the Zenith Infotainer 2. The Zenith Infotainer 2 will be a true convergence of information and entertainment in a digital entertainment home PC. After selling over 50,000 units of its first digital entertainment PC, the Infotainer, the I2 will be launched with its partners – Intel and nVIDIA.

 

Zenith understands that the Indian consumer is now looking to do more with his PC and that every home PC has more users. The need was felt to upgrade technology and innovate in the functionality, therefore the I2 was launched. The I2 has the all the features of its predecessor [TV, Internet, PC etc] with high-end graphics and audio provided by Intel’s 915G chipset.

 

The Zenith Infotainer 2 also includes advanced gaming features with an additional graphic card from nVIDIA. nVIDIA is the world’s #1 graphic card manufacturer and the I2 will have their high-end card for gaming enthusiasts, as well as an option for budding gamers.

 

Subject is touring the length and breadth of the country with seven “Infotainer Demo Vans” along with the support of its dealers to extensively cover over 350 cities. The Zenith Van is visiting residential areas, shopping areas, schools and high traffic area to enable people to have a 'hands on experience' of this digital entertainer.

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.39.51

UK Pound

1

Rs.81.16

Euro

1

Rs.56.76

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions