MIRA INFORM REPORT

 

 

Report Date :

30.10.2007

 

IDENTIFICATION DETAILS

 

Name :

TESCO INTERNATIONAL SOURCING LTD.

 

 

Registered Office :

Suite 1407, 14/F & 15/F, Devon House, Taikoo Place, 979 King's Road, Quarry Bay

 

 

Country :

Hong Kong

 

 

Financials (as on) :

28.02.2007

 

 

Date of Incorporation :

23-11-1973

 

 

Com. Reg. No.:

36278

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Runs as a buying office for its group.

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

name & address

 

TESCO INTERNATIONAL SOURCING LTD.

SUITE 1407, 14/F & 15/F, DEVON HOUSE, TAIKOO PLACE,

979 KING'S ROAD, QUARRY BAY, HONG KONG.

TEL      : 852 27225960

FAX      : 852 23695068

 

 

EXECUTIVE SUMMARY

 

INCORPORATION DATE            : 23-11-1973

REGISTRATION NO.                  : 36278

REGISTERED LEGAL FORM     : PRIVATE LIMITED COMPANY

CHIEF EXECUTIVE                    : MS. YUE FUNG YEE (DIRECTOR)

STAFF STRENGTH                    : 80

AUTHORIZED CAPITAL            : HK$256,010,000 = 25,601,000 SHARES @ HK$10.-

PAID-UP CAPITAL                     : HK$256,000,020

BUSINESS LINE                        : BUYING OFFICE

TURNOVER                              : GBP 761M (YEAR ENDED 28-2-2007)

EQUITIES                                 : N/A (YEAR ENDED 28-2-2007)

PAYMENT                                : GOOD

RECOMM. CREDIT RANGE       : FAIRLY LARGE AMOUNT

MARKET CONDITION                : COMPETITIVE

FINANCIAL CONDITION             : N/A

OPERATIONAL TREND  : STEADY

GENERAL REPUTATION           : AVERAGE

EXCHANGE RATE                     : HKD 7.75093 = USD1

 

Adopted abbreviations:

ANS - amount not stated           

NS - not stated 

SC - subject company (the company inquired by you)

NA - not available

M - million        

HKD – Hong Kong Dollars

 

 

 

 

 


Rounded Rectangle: HISTORY 

 

 

 


SC is a private limited company registered under incorporation file no. 36278 on 23-11-1973.

 

SC's shareholder(s) & director(s) are shown to be as follows:

 

Shareholder(s) (as at 23-11-2006)                                                Number of shares held

Tesco Holdings BV                                                                      25,600,001

Wragg Alan David                                                                                       1

                                                                                                      ------------

                                                                                                  25,600,002

                                                                                                  ========

 

Director(s) (as at 1-12-2006)

 

Roussel Christophe Albert Jean / 03EC98025

Hill Colin Curtis / 450270435

Yue Fung Yee / D226859(1)

More Julie Ann / P204606(0)

Graham David Alan / 094477327

Madelaine Laurent / 03FE12679

 

The above registration information is based on SC's annual return filed at Companies Registry within the last 2 years.

 

Our current search revealed certain material change or amendment of SC has been recorded within the last 2 years & noted as follows:

 

Partial change in SC's directorship as follows:

 

Name(s) of resigned director(s)                                                        Resignation date

Hoerner John                                                                                  1-12-2006

Corlett Anthony Hugh                                                                      1-12-2006

 

Name(s) of newly appointed director(s)                                             Appointment date

Nil                                                                                                 Nil

 

Change of co. name: SC was formerly named Tesco Stores Hong Kong Ltd. & adopted present name on 17-12-2005.

 

SC also operates under the business name Tesco International Sourcing.

 

Total number of employees:    80.

 

Location:  Maintaining its office at the heading business address which occupies a gross area of 20,000 sq. ft. at a commercial building in a commercial & residential district.

 

Condition inside the premises during our visit:    Active.

 

Office/factory layout:      Good.

 

 

 

 

 

 

Rounded Rectangle: OWNERSHIP/MANAGEMENT BACKGROUND 

 

 


SC is a subsidiary of Tesco Holdings BV, whose partial information is as follows:

 

- Registered address:  Officia 1, 7 DE Boelelaan, 1083 HJ Amsterdam, The Netherlands.

- Business line:  As an investment holding co. with core interests in retail store operation.

- Civil litigation & winding-up petition records:  None in our database

 

The said co. is, in turn, a subsidiary of Tesco PLC, a public co. listed on London Stock Exchange with stock ticker "TSCO" and New York Stock Exchange as ADR with ticker "TSCDY.PK", whose partial information is as follows:

 

Year established                   : 1924 (founded)

Registered/business address : Tesco House, Delamare Road, Cheshunt, Hert Forshire, EN8 9SL, UK.

Business line                        : As a holding co. with diverse interests in operation of supermarkets, hypermarkets 

                                             & convenience stores in UK, Ireland, Central Europe & Asia. *

No. of employees                  : 237,024 (as at 25-2-2006)

Civil litigation & winding-up petition records: None in our database

Turnover                               : GBP 39,454M (year ended 25-2-2006)

 

* Its operations include gasoline retailing (Tesco Express), small urban stores (Tesco Metro), hypermarkets (Tesco Extra) & financial services (Tesco Personal Finance).

 

Partial financial data of the said company:

 

Items                                                                  Fiscal yr 25-2-2006        Fiscal yr 25-2-2005

Current assets :                                                             GBP3,751M                  GBP3,224M

Current liabilities :                                                          GBP7,432M                  GBP5,680M

Fixed assets & non-current assets :                               GBP18,644M                 GBP16,931M

Tangible worth/(net deficit) :                                           GBP14,963M                 GBP14,475M

Turnover :                                                                     GBP39,454M                 GBP33,866M

Net income/(net loss) :                                                   GBP1,576M                  GBP1,347M

 

GBP = British Pound

GBP1 = HK$15.17

 

Yue Fung Yee, director:

 

- In her early 50's

- Embarked upon her career as an executive trainee in her mid 20's

 

Currently active in SC's day-to-day operations & is responsible for its management.

 

Registered residential address: Flat B, 5/F, Tower A, Hollywood Terrace, 268 Queen's Road Central, HK.

 

Property ownership: Current land search indicates the said premises ownership as follows:

- Owner(s) : Wong Wai Ming Dickens & Yue Fung Yee

- Date of purchase / consideration : 3-12-1999 / HK$2,592,000

- Date of mortgage / secured amount : 3-1-2001 / ANS

- Mortgagee : DBS Bank (HK) Ltd.

 

Credit history check :     This refers to a check of our database whether the said person has been involved in any of the following records stored by us within the last 6 years:

 

Civil litigation as defendants                                           :  None in our database

Bankruptcy/winding-up petitions                                     :  None in our database

Delinquent payment records                                          :  None in our database

Debt collection records                                                  :  No overdue amount owed by the said person was placed to us for collection

 

Graham David Alan, director:

 

- He is by British nationality

- Embarked upon his career to present field in his mid 20's

 

Currently active in SC's day-to-day operations & is responsible for its management.

 

Registered residential address: Flat B, G/F, No.24 Caperidge Drive, Discovery Bay, N.T., HK.

 

Property ownership: Current land search indicates the said premises ownership as follows:

- Owner(s): Ip Kin Fong

- Date of purchase / consideration: 31-10-2003 / HK$5.5M

- Date of mortgage / secured amount: 5-6-2006 / ANS

- Mortgagee: Bank of China (HK) Ltd.

 

Credit history check:      This refers to a check of our database whether the said person has been involved in any of the following records stored by us within the last 6 years:

 

Civil litigation as defendants                                           :  None in our database

Bankruptcy/winding-up petitions                                     :  None in our database

Delinquent payment records                                          :  None in our database

Debt collection records                                                  :  No overdue amount owed by the said person was placed to us for collection

 

Ownership background appraisal:

 

Rating  : 1       Obtained scores : 85                    (see explanatory notes below)

Keys    : 1 :     scores 81-100 : Excellent

             2 :     scores 61-80  : Good

             3 :     scores 46-60  : Average

             4 :     scores 21-45  : Fair

             5 :     scores 01-20  : Poor

 

The rating indicates the personal financial & operational strength of SC's major principals.  It is calculated from a composite of scores obtained from the following 5 factors which carry equal weight in our analysis:

 

Personal financial strength, credit history & trade reputation, business experience & track record, market connection and management skill.

 

 

Rounded Rectangle: FINANCE 

 

 


Upon a current contact, Chan Denise, SC's Acting Accounting manager, refused releasing detailed financial data but advised that SC's turnover for the year ended 28-2-2007 was GBP761M.

 

Turnover breakdown of Tesco PLC by geographical areas for the year ended 25-2-2006 is as follows:

 

Geographical areas / Turnover (including VAT)

----------------------------------------------------------------

- UK / GBP 29,990M

- Rest of Europe / GBP 5,095M

- Asia / GBP 4,369M

- TOTAL / GBP 39,454M

 

As per current co. search, total amount of indebtedness of SC in respect of all mortgages and charges which are required to be registered with Companies Registry as at 23-11-2006 was nil.

 

 

 

Rounded Rectangle: BANKING 

 


Banking relations are maintained principally with:

 

- HSBC

- Standard Chartered Bank (HK) Ltd.

 

 

Rounded Rectangle: PUBLIC FILINGS 

 

 


This section will contain the civil litigations & winding-up petitions filed against SC for the last 6 years (as stored in our database), and the mortgage/charge records filed by SC for the last 2 years.  In Hong Kong, creation of such mortgages/charges by an unlimited co is not required to be registered in the public records.

 

Civil litigation/winding-up petitions:      (X) see below   (  ) see attached sheet

 

Date                      : 3-7-2006

Defendant(s)           : SC

Plaintiff(s)               : Yiu Tin Ho

Cause of claim       : Injury

Claimed amount     : ANS

 

Mortgage/charge record(s):     None filed since its incorporation date.

 

 

Rounded Rectangle: PAYMENT 

 

 


Overall payment appraisal:

 

(  ) Excellent      (X) Good      (  ) Average      (  ) Fair      (  ) Poor      (  ) Not yet determined

 

The appraisal serves as a reference to reveal SC's payments habits and ability to pay.  It is based on the 3 weighed factors:  Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment records and our debt collection record concerning SC.

 

Trade payment experience:    SC did not provide any name of trade/service suppliers and we have no other sources to conduct the enquiry at present.

 

Delinquent payment record:   None in our database.

 

Debt collection record:    No overdue amount owed by SC was placed to us for collection within the last 6 years.

 

 

Rounded Rectangle: BUSINESS OPERATIONS 

 

 


Business categories:

 

SC runs as a buying office for its group.

 

Items sourced by SC include apparels, electrical appliances, household products, toys, foods, decoration items, stationery, and health & beauty products, and baby & sports equipment.

 

Principal purchases:

Major types of sourcing             : Merchandise

Local--type of suppliers             : Manufacturers & importers

Buying terms                           : COD & credit of 30 days

Overseas--supplying countries   : PR China & SE Asia

Buying terms                           : L/C & T/T

 

Principal market:

Local--type of customers      : Nil

Selling terms                       : Nil

Overseas--buying countries   : Its affiliates

Selling terms                       : Intercompany account basis

 

 

Rounded Rectangle: RELATED COMPANIES 

 

 


SC is not known to have any subsidiary at present.

 

 

Rounded Rectangle: REMARKS 


 

 

SC is considered a well-maintained business being well-known in the trade. Its present standing for fairly large amount of credit dealings appears acceptable.

 

NOTES:

Current land search indicates that SC owns the following premises:

 

- Address: Unit 2, 9/F, East Ocean Centre, 98 Granville Road, Tsimshatsui East, Kowloon, Hong Kong.

- Owner(s): SC

- Date of purchase / consideration: 23-6-2000 / HK$27,850,000

- Date of mortgage / secured amount: NA

- Mortgagee: NA

 

 

Tesco PLC's (on London Stock Exchange) share price movements are as follows:

 

- Closed on 15-3-2007: GBP4.27

- Year high / low: GBP4.56 /GBP3.91

- Price earning ratio: 21.10

 

 

 

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions