MIRA INFORM REPORT

 

 

Report Date :

30.10.2007

 

IDENTIFICATION DETAILS

 

Name :

SHANIV PAPER INDUSTRIES LTD.

 

 

Registered Office :

1 Ben Gurion Road, B.S.R. Tower No. 1, Bnei Brak 51201

 

 

Country :

Israel

 

 

Date of Incorporation :

23.2.1988

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Manufacturers, processors, marketers and exporters of paper and paper raw materials for household products, as well as finished paper products (i.e. tissues, toilet paper, napkins, paper towels, etc.).

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


name

 

SHANIV PAPER INDUSTRIES LTD.

 

 

Offices

 

1 Ben Gurion Road

B.S.R. Tower No. 1

BNEI BRAK 51201 ISRAEL

Telephone   972 3 799 77 33

Fax             972 3 799 77 30

 

 

Plant

 

Industrial Zone

OFAKIM 80300 ISRAEL

Telephone   972 8 992 25 55

Fax             972 8 992 25 77

 

 

HISTORY

 

Originally established as a private limited company and incorporated as per file No. 51-127682-6 on the 23.2.1988.

 

Converted into a public limited liability company, as per file No. 52-004173-2 on the 20.5.1994.

 

In 1995 published a prospectus offering shares to the public and started trading on the Tel Aviv Stock Exchange.

 

Originally incorporated under the name of SHANIV HOUSEHOLD PAPER INDUSTRY LTD., which changed to the present on the 26.5.1994.

 

 

SHARE CAPITAL

 

Authorized share capital NIS 35,000,000.00, divided into - 35,000,000.00 ordinary shares of NIS 1.00 each,

of which shares amounting to NIS 29,450,868.00 were issued.

 

 

SHAREHOLDERS

 

1.    SANO BRUNO’S ENTERPRISES LTD. (hereinafter SANO), 39.53%, a public limited liability company, whose shares are traded on the Tel Aviv Stock Exchange, controlled by Bruno Landsberg and his family,

2.    Avraham and Ms. Hila Bernat, including shares held by .A.P.T BERNAT HOLDINGS & INVESTMENTS LTD., Pesach Bernat and Tamar Shibe, holding together 37.2% of issued shares,

3.    Shalom Lax, 10.24%,

4.    Shares are also traded on the Tel Aviv Stock Exchange.

 

 

DIRECTORS

 

1.     Avraham Bernat, Chairman,

2.     Mrs. Ilana Bernat, wife of Avraham,

3.     Pesach Bernat, son of Avraham,

4.     Shalom Lax,

5.     Ms. Nurit Shnit,

6.     Ms. Pnina Dvorin, Attorney,

7.     Alon Gellert, Attorney,

8.     Ms. Iris Loewenstein,

9      Tzvi Shur.

 

 

GENERAL MANAGER

 

Israel Cafri.

 

 

BUSINESS

 

Manufacturers, processors, marketers and exporters of paper and paper raw materials for household products, as well as finished paper products (i.e. tissues, toilet paper, napkins, paper towels, etc.).

 

Sales are to supermarket chains and retailers, including CO-OP BLUE SQUARE, RAMI LEVY SHIVUK HASHIKMA, A.B.A. VICTORY, SUPER-DOSH, etc.

 

Among clients is also SANO BRUNOS ENTERPRISES.

 

Operating from a lease held plant on an area of 68,000 sq. meters (of which 5,400 sq. meters are plant and 6,200 sq. meters built warehouses) in the Industrial Zone, Ofakim and main offices in 1 Ben Gurion Rd., B.S.R. Tower
No. 1, Bnei Brak.

 

Having 161 employees.

 

 

MEANS

 

Current market value US$ 24.3 million.

 

Subject’s plant in Ofakim is an "Approved Enterprise" and as such enjoys government grants.

 

On 7.10.1996 a grant of US$ 13 million was endorsed to expand subject’s plant. In December 1997 an additional sum of US$ 3,660,000 was approved for the purchase of additional new structures and equipment for the plant in Ofakim.

 

In October 1998 the Israeli Investment Center approved an investment plan of subject’s for the sum of US$ 18 million, which is aimed at erecting a third production line, supposed to increase subject’s manufacturing capability by 35%.

 

There are 18 charges for unlimited amounts registered on the company's assets in favor of the State of Israel and Bank Leumi LeIsrael Ltd. and Israel Discount Bank Ltd.

 

In May 2007 subject published a prospectus offering bonds to the public and to institutional investors via the Tel AVIV Stock Exchange, raising a sum of NIS 70,000,000.

 

B/S shows:

 

                                                                                                         NIS (thousands)

                                                                                           31.12.2006               30.06.2007

ASSETS

Current assets:

     Cash and cash equivalents                                                        1,177                       3,337

     Short term investments                                                                    -                     32,984

     Customers                                                                             37,273                     41,534

     Other debtors                                                                           1,371                       5,125

     Stock                                                                                     34,675                   _36,439

                                                                                                  74,496                   119,419

 

Severance pay fund, net                                                                   856                         913

Fixed assets                                                                               96,004                     97,101

Intangible assets                                                                       ____676                  ____663

                                                                                                172,032                   218,096

                                                                                             =======                 =======

LIABILITIES

Current liabilities                                                                          61,891                     40,226

Long term liabilities                                                                      36,521                   100,130

Equity                                                                                       _73,620                   _77,740

                                                                                                172,032                   218,096

                                                                                             =======                 =======

 

 

ANNUAL SALES

 

                                                                                                Statement of Income

                                                                                                   NIS (thousands)

                                                                                                  Year ended 31.12

 

                                                                                         2004                2005              2006

Sales                                                                                97,076           118,080          133,151

 

Gross profit                                                                         9,842             18,243            21,530

 

Operating income                                                                2,067               9,455              8,325

 

Profit before tax on income                                                   1,387               7,573              5,512

 

Net income                                                                         1,616               7,154              4,077

                                                                                      ======           ======          ======

 

First half of 2007 sales were NIS 76,895,000 (an 8% increase compared to the parallel period in 2006), making a gross profit of NIS 9,220,000, an operating income of NIS 533,000, a loss before tax on income of 1,155,000, ending with  net loss of NIS 870,000 (comparing to a net profit of NIS 1,070,000 in the parallel period of 2006).

 

OTHER COMPANIES

 

SANO BRUNO’S ENTERPRISES LTD., developers, manufacturers and marketers of detergents and toiletries, aerosols, household products, diapers, a leading company for detergents and cleaning products for the household. Current market value US$ 296.6 million. 2006 consolidated sales NIS 857 million. This company also controlls several subsidiaries.

 

NIRIS COMPANY LTD., controlled by Shalom Lax, importers, agents and distributors of paper.

 

The Bernat family also own AVNIT DIAMONDS COMPANY (1986) LTD., processors and international dealers in diamonds and controls other companies (e.g. A.P.T. BERNAT HOLDINGS AND INVESTMENTS LTD.).

 

 

BANKERS

 

Bank Leumi LeIsrael Ltd., Yitzhak Rabin Square Branch (No. 816), Tel Aviv.

 

Also working with:

Israel Discount Bank Ltd., branch data not forthcoming.

 

 

CHARACTER AND REPUTATION

 

There is an ongoing conflict between subject's 2 main shareholders, SANO and the Bernat and Lax families (see more below).

 

Apart from that, nothing unfavorable learned.

 

So far we were unable to speak with subject's officials as he was always too busy. We left messages and sent a fax, which so far remain unanswered.

 

In the toilet paper market, subject's share estimated at around 10%. The total paper for household market (not including for printing), is valued at NIS 1 billion annually.

 

Subject has around 7.5% market share in its lines of products to this field.

 

In the raw paper market, subject estimates its shares at 30%.

 

In August 2001, SANO informed subject it will cut down its orders, due to problems regarding pricing mechanism between the companies. SANO was subject’s biggest client, as well as the major shareholder. These steps revealed a dispute between both major shareholders, the Landesberg Family and the Bernat Family.

 

In February 2002, the dispute between the shareholders reached Tel Aviv District Court. The Bernat family demanded that SANO sells 4.5% of its shares to the Bernat family in order to restore the equilibrium between both major shareholders, based on an old vote the company took in 1989, where they agreed to maintain an equilibrium between both companies holdings.

 

The Bernat Family is supported by shareholder Shalom Lax.

 

In May 2002, the Bernat and Lax Families appealed to the Court, asking that SANO’s representatives will be prohibited from participating in subject’s audit committee, due to a conflict of interests. On 13.2.06 the plaintiffs accepted the Court's proposal to dismiss their appeal.

 

In August 2006 subject filed yet another request to the Tel Aviv District Court to issue a restriction order against SANO for violating the agreement signed between the parties for manufacturing paper raw products only via subject, claiming SANO is doing so via PANDA PAPER PRODUCTS (1997) LTD.

 

SANO signed an agreement to acquire PANDA in July 2005, however acquisition was cancelled in March 2006 due to subject's opposition (by asking a restricting order from the Court).

 

SHANIV current claim is that in practice SANO still indirectly controls PANDA (actual shareholders are a couple of CPAs), claims SANO rejects. In December 2006 the sides reached an agreement to turn the case to an arbitrator, where the case is currently pending.

 

It was reported (August 2007) that SANO intends to sell its holdings in SHANIV.

 

In July 2005, subject completed the acquisition of all the activities and intellectual property of ALL TISSUES INTERNATIONA LTD., manufacturers of tissues, for a sum of NIS 846,000.

 

In April 2005, it was reported that subject will erect a new paper processing line, with an investment of NIS 4.5 million.

 

Subject plans to connect itself to the natural gas conveyance line in view of erecting its own power station which will produce electricity for the Ofakim plant activities.

 

In October 2007 subject announced it signed a Memorandum of Understanding with Swiss company TURBOMACH S.A, which will provide and install the power plant in the Ofakim plant. The 4.8MV power plant is valued € 4 million and further US$ 2 million will be invested in the system in order to activate.

 

Subject also awaits the Investment Center Authority approvals for financial support in the project.

 

 

SUMMARY

 

Good for trade engagements.

 

Maximum unsecured credit recommended US$ 1,000,000.

 

 

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions