MIRA INFORM REPORT

 

 

Report Date :

06.09.2007

 

IDENTIFICATION DETAILS

 

Name :

INDURA A/S

 

 

Registered Office :

Grønlandsvej 1, 7480 Vildbjerg

 

 

Country :

Denmark

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

1988

 

 

Com. Reg. No.:

12419201

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Wholesale hardware, plumbing and heating equip.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

Main name

 

INDURA A/S

 

 

Main address

 

GRØNLANDSVEJ 1

City                 7480 VILDBJERG

Country             Denmark

Phone-no.                     +45-97-133244

Fax-no.                         +45-97-133595

 

 

Nat. partner ID-no.

 

61866

 

 

ID-/Reg.-no.

 

12419201 A/S

 

 

Legal form

 

Limited company

 

 

Company Status

 

Active

 

 

Activity

 

Activity             51.54 Wholesale hardware, plumbing and heating equip.

 

 

No of employees

 

empl 16

 

 

 

 

 

 

Management Information

 

Management          

BENT TRELDAL ANDERSEN

EIGIL CHRISTENSEN

 

Board of directors 

BENT TRELDAL ANDERSEN (Member of the board)

STEN KIRK LARSEN (Member of the board)

EIGIL CHRISTENSEN (Member of the board)

CARSTEN THYGESEN (Member of the board)

 

 

Historical Data

 

Established          1988

 

Registered           1989-01-06

 

 

Credit Facilities

 

Bankers              JYSKE BANK A/S ESBJERG TORVET 21 6700 ESBJERG

 

 

Financial data

 

Currency             Danish Kroner

 

Closing date                 2006-12-31        2005-12-31        2004-12-31

 

Source                      Ann. report       Ann. report       Ann. report

 

Ordinary result               3.889.000         2.618.000         2.361.000

Tax                           1.102.000           747.000           733.000

Annual result                 2.787.000         1.871.000         1.628.000

 

<* Assets *>

Fixed assets                  8.791.000         8.363.000         6.298.000

Current assets               19.639.000        14.888.000        12.018.000

 

<* Liabilities *>

Equity capital                6.928.000         5.642.000         4.746.000

Share capital                 1.000.000         1.000.000         1.000.000

Long-term debts               7.930.000         8.266.000         6.403.000

Short-term debts             13.573.000         9.230.000         7.049.000

 

<* Company Ratios *>

Gearing I                     -1.154,21           -643,00           -866,75

Acid test ratio I                144,69            161,30            170,49

Acid test ratio II                48,96             35,42             43,68

Return on investment              16,20             13,74             17,83

Return on equity                  56,13             46,40             49,75

Solvency ratio                    24,37             24,27             25,91

 

 

Property

 

Property             Yes

 

Property ass. value  7.834.000 (Annual report)

 

Mortgaging I         No

 

 

Corporate Structure

 

Parent company            STAINLESS STEEL EQUIPMENT A/S (ID:117490) (66%)

 

Associated business      BTA HOLDING A/S (ID:303962) (34%)

 

 

Payment profile

 

Payment profile      Payment regular

 

 

Credit Summary

 

Risk class          Low

 

Credit limit         Estimated 1.500.000

 

 

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions