MIRA INFORM REPORT

 

 

Report Date :

06.09.2007

 

IDENTIFICATION DETAILS

 

Name :

SMBC FINANCE SERVICE CO LTD

 

 

Registered Office :

Sumitomo Fudosan Mita Twin Bldg West Wing 7F, 3-5-27 Mita Minatoku Tokyo 108-6307

 

 

Country :

Japan

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

Dec 1972

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Factoring, debt collection, credit guarantee, financing business

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

Yen 458.2 millions

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 


name

 

SMBC FINANCE SERVICE CO LTD

 

 

REGD NAME

 

SMBC Finance Service KK

 

 

MAIN OFFICE

 

Sumitomo Fudosan Mita Twin Bldg West Wing 7F, 3-5-27 Mita Minatoku Tokyo 108-6307 JAPAN

Tel        : 03-5444-1500 

Fax       : 03-5444-1551

URL      : http://www.smbc-fs.co.jp

E-Mail address: info@smbc-fs.co.jp

 

 

ACTIVITIES

 

Factoring, debt collection, credit guarantee, financing business

 

 

LICENSE

 

FSA (8) #00191 (Under Money Lending Control Law)

 

 

BRANCHES

 

Osaka, Nagoya

 

 

OFFICERS

 

KENGO MIYAUCHI, PRES                     Tamotsu Wakahara, rep dir

Shichiro Takano, s/mgn dir                     Kenko Nakai, s/mgn dir

Minoru Tanaka, s/mgn dir                       Shinpei Nishijima, mgn dir

 

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY

 

FINANCES        FAIR                             A/SALES          Yen 33,015 M

PAYMENTS      REGULAR                     CAPITAL           Yen 71,705 M

TREND             STEADY                       WORTH            Yen 103,421 M

STARTED         1962                             EMPLOYES      346

 

 

COMMENT

 

FACTORING SERVICING COMPANY, OWNED BY SMBC. FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

                       

MAX CREDIT LIMIT: YEN 458.2 MILLION, 30 DAYS NORMAL TERMS. 

 

 

HIGHLIGHTS

           

The subject company was established on the basis of a factoring division separated from Sumitomo Mitsui Banking Corporation (SMBC) (See REGISTRATION).  This is a factoring servicing company, loan/debt collections, credit guarantee service, payment/purchase fee collection services, buying L/C’s and guarantee payment, funding & loaning services.  Clients are major business firms.

 

 

FINANCIAL INFORMATION

           

The sales volume for Mar/2007 fiscal term amounted to Yen 33,015 million, a 1% up from Yen 32,899 million in the previous term.  International transactions remained steady.  The net profit was posted at Yen 21,025 million, up from Yen 8,678 million a year ago.  Extraordinary profits of Yen 5,133 million is reported.

 

For the current term ending Mar 2008 the net profit is projected at Yen 9,000 million, on a 5% rise in turnover, to Yen 34,500 million.  International business will grow.

 

The financial situation is considered FAIR to GOOD and good for PROPER business engagements.  Max credit limit is estimated at Yen 458.2 million, on 30 days normal terms. 

 

 

REGISTRATION

 

Date Registered:            Dec 1972

Legal Status:                 Limited Company (Kabushiki Kaisha)

Authorized:                    568,000 shares

Issued:                          143,410 shares

Sum:                            Yen 71.7 million

Major shareholders (%): Sumitomo Mitsui Banking Corp*(100)

*.. Leading Bank of Japan, founded 1996, capital Yen 664,986 million, turnover Yen 2,750,274 million, recurring profit Yen 862,062 million, net profit Yen 563,584 million, total assets Yen104,418,397 million, net worth Yen 3,598,294 million, employees 32,918, pres Masayuki Oku

           

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

 

Activities: Factoring servicing company, licensed FSA #00191; offering such services as factoring, credit guarantee, revolving guarantee, debt/receivables collection, loans secured by account receivables, payment guarantee, L/C’s buying & payment, funding & loaning, other related services (--100%)

 

Clients: Business firms, other 

 

No. of accounts: 2,000

 

Domestic areas of activities: Nationwide

 

Suppliers: [Banks, Trust Banks] SMBC, Mitsui Trust Bank, Mitsui Sumitomo Life Ins, other.

 

Payment record: Regular

 

Location: Business area in Tokyo.  Office premises at the caption address are leased and maintained satisfactorily.

 

 

Bank References

 

SMBC (Tokyo)

Sumitomo Trust Bank (Tokyo)

 

Relations: Satisfactory

 

 

FINANCES

 

(In Million Yen)

 

FINANCES: (Consolidated in million yen)

 

 

 

Terms Ending:

31/03/2007

31/03/2006

INCOME STATEMENT

 

 

 

  Annual Sales

 

33,015

32,699

 

  Cost of Sales

19,297

22,134

 

      GROSS PROFIT

13,718

10,565

 

  Selling & Adm Costs

 

 

 

      OPERATING PROFIT

13,717

10,564

 

  Non-Operating P/L

 

 

 

      RECURRING PROFIT

13,717

10,564

 

      NET PROFIT

21,025

8,678

BALANCE SHEET

 

 

 

 

  Cash

 

 

 

 

  Receivables

 

 

 

 

  Inventory

 

 

 

 

  Securities, Marketable

 

 

 

  Other Current Assets

322,509

532,070

 

      TOTAL CURRENT ASSETS

322,509

532,070

 

  Property & Equipment

40,433

46,253

 

  Intangibles

 

 

1,263

 

  Investments, Other Fixed Assets

0

(1,263)

 

      TOTAL ASSETS

362,942

578,323

 

  Payables

 

 

 

 

  Short-Term Bank Loans

 

 

 

 

 

 

 

 

  Other Current Liabs

257,269

493,027

 

      TOTAL CURRENT LIABS

257,269

493,027

 

  Debentures

 

 

 

 

  Long-Term Bank Loans

 

 

 

  Reserve for Retirement Allw

 

 

 

  Other Debts

 

2,251

3,013

 

      TOTAL LIABILITIES

259,520

496,040

 

      MINORITY INTERESTS

 

 

 

Common stock

71,705

71,705

 

Additional paid-in capital

1,450

1,450

 

Retained earnings

28,175

7,150

 

Evaluation p/l on investments/securities

1,977

 

 

Others

 

114

1,978

 

Treasury stock, at cost

 

 

 

      TOTAL S/HOLDERS` EQUITY

103,421

82,283

 

      TOTAL EQUITIES

362,942

578,323

ANALYTICAL RATIOS            Terms ending:

31/03/2007

31/03/2006

 

 

Net Worth (S/Holders' Equity)

103,421

82,283

 

 

Current Ratio (%)

125.36

107.92

 

 

Net Worth Ratio (%)

28.50

14.23

 

 

Recurring Profit Ratio (%)

41.55

32.31

 

 

Net Profit Ratio (%)

63.68

26.54

 

 

Return On Equity (%)

20.33

10.55

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions