MIRA
INFORM REPORT
|
Report Date : |
12.09.2007 |
IDENTIFICATION DETAILS
|
Name : |
Meca Spa |
|
|
|
|
Registered Office : |
Via Boccaccio Giovanni, 15, 20123 – Milano (MI) -IT |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2006 |
|
|
|
|
Date of Incorporation : |
29/06/1998 |
|
|
|
|
Legal Form : |
Joint Stock company with sole shareholder |
|
|
|
|
Line of Business : |
General mechanic. |
RATING & COMMENTS
|
MIRA’s Rating : |
Aa |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
Maximum Credit Limit : |
471.000 - Eur |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
name & address
Meca Spa
Via
Boccaccio Giovanni, 15
20123 - Milano (MI) -IT-
SUMMARY
|
Legal Form |
: |
Joint Stock company with sole shareholder |
|
Establishment Date |
: |
29/06/1998 |
|
Patrimonial Consistence |
: |
Over 2.500.000 Eur |
|
|
: |
12.750.000/15.500.000 Eur |
|
Number of Employees |
: |
from 91 to 110 |
CREDIT ANALYSIS
|
CREDIT OPINION |
: |
471.000 - Eur |
ACTIVITY
General mechanic.
LEGAL DATA
Legal Form : Joint Stock company with sole shareholder
|
Fiscal Code : 12521880158 |
|
Foreign Trade Reg. no. : MI284444 since 14/10/1998 |
|
Chamber of Commerce no. : 1564328 of Milano since 10/08/1998 |
|
Chamber of Commerce no. : 259293 of |
|
Firms' Register : MI-1998-172336 |
|
V.A.T. Code : 12521880158 |
|
Establishment Date |
: 29/06/1998 |
|
|
Legal Duration Date |
: 31/12/2050 |
|
|
Nominal Capital |
: 2.600.000 |
Eur |
|
Subscribed Capital |
: 2.600.000 |
Eur |
|
Paid up Capital |
: 2.600.000 |
Eur |
MEMBERS
|
Landoni |
Giannino |
|
Born in Castellanza |
(VA) |
on 27/01/1923 |
- Fiscal Code : LNDGNN23A27C139N |
|
Residence : |
Strada |
Provinciale Busto-cassano |
, 1 |
- 21054 |
Fagnano Olona |
(VA) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
30/04/2004 |
|
|
|
Board Chairman |
28/05/2007 |
|
|
No Protests registered.
|
Landoni |
Alberto |
|
Born in Castellanza |
(VA) |
on 30/09/1964 |
- Fiscal Code : LNDLRT64P30C139K |
|
Residence : |
Via |
|
, 6 |
- 20025 |
Legnano |
(MI) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
28/05/2007 |
|
|
|
Sole partner |
|
|
|
No Protests registered.
|
Network E Auditing S.R.L. |
|
|
- Fiscal Code : 02247300482 |
|
Via |
SANTA REPARATA |
, 40 |
- 50100 |
|
(FI) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Auditing company |
28/05/2007 |
|
|
COMPANIES CONNECTED
TO MEMBERS *
*checkings have been performed on a national scale.
*In this module are listed the companies in which members hold or held
positions.
|
LANDONI GIANNINO |
|
|
LANDONI ALBERTO |
|
The indication "REGISTERED" as Firm Status could refere to Firms
in Liquidation, Active, Inactive, etc.
For more information, in this case, we advise to request further
investigations.
CAPITAL SHAREHOLDERS
|
Style / Name |
Seat / Address |
Fiscal Code |
Owned Shares |
% of Ownership |
|
Landoni Alberto |
Legnano - IT - |
LNDLRT64P30C139K |
|
100,00 |
DIRECT PARTICIPATIONS
|
Company Style |
Legal Seat |
Fiscal Code |
Owned Shares |
% of Ownership |
Share Status |
|
Isola S.r.l. |
Milano - IT - |
03889190967 |
72.000 .Eur |
80,00 |
Active |
|
C.E.A.M. - CONSORZIO ESPORTAZIONE ALTO MILANESE |
|
01981710120 |
|
|
Active |
STRUCTURE AND COMPANY
ACTIVITY
In order to carry out its activities the firm uses the following
locations:
|
- |
Legal and operative seat |
|
in : |
|
|
|
|
|
Via |
Boccaccio Giovanni |
, 15 |
- 20123 - |
Milano |
(MI) |
- IT - |
|
|
|
|
PHONE |
: 0331/685605 |
|
- |
Branch |
(Factory ) |
since 10/08/1998 |
in : |
|
|
|
|
|
Via Provinciale |
Busto- Cassano |
, 3 |
- 21054 - |
Fagnano Olona |
(VA) |
- IT - |
|
|
|
|
Employees |
: 106 |
|
|
|
|
Fittings and Equipment |
for a value of
1.570.028 |
Eur |
|
|
|
|
Stocks |
for a value of
3.271.754 |
Eur |
PAYMENTS ANALYSIS
The average term of debts to suppliers is shorter than the sector one.
PAYMENTS SCORE : - No insolvency
CREDIT REVOLVING
During last Year, the subject of inquiry has not been monitored by our
company.
PROTESTS
Protests checking on the subject firm has given a negative result.
LEGAL PROCEDURES
None reported, standing to the last received edition of the Official
Publications.
IMMOVABLES *
*No specific (mortgage/cadastrial registrations) inspections have been
requested.
None reported in the name of the Firm.
FINANCIAL AND
ECONOMICAL ANALYSIS
The company is active since 1998
Under the financial profile unstable results are noted. with a loss in
the last financial year. The turnover is growing in the last financial year (+10,93%).
The operating result is negative.
From a financial aspect the company's status covers total short-term
debts; the indebtedness volume in 2006 is in fact 0,18 lower than in 2005.
Moderate recourse to bank credit while the exposure towards suppliers is
rather high anyway better than the field's average.
Liquidity is good (3,08)
FINANCIAL DATA
|
Complete balance-sheet for the year as at |
31/12/2006 |
(in Eur |
x 1 ) |
|
Item Type |
Amount |
Source |
|
Sales |
13.083.686 |
filed balance sheet |
|
Profit (Loss) for the period |
-187.797 |
filed balance sheet |
|
Complete balance-sheet for the year as at |
31/12/2005 |
(in Eur |
x 1 ) |
|
Item Type |
Amount |
Source |
|
Sales |
11.793.723 |
filed balance sheet |
|
Profit (Loss) for the period |
12.630 |
filed balance sheet |
|
Complete balance-sheet for the year as at |
31/12/2004 |
(in Eur |
x 1 ) |
|
Item Type |
Amount |
Source |
|
Sales |
15.337.663 |
filed balance sheet |
|
Profit (Loss) for the period |
34.376 |
filed balance sheet |
BALANCE SHEETS
From our constant monitoring of the Public Administration, actually, no
more recent balance sheets result to be filed.
|
Balance Sheet as
at 31/12/2006 - Months 12 - Currency Eur - Amounts x 1 |
|
Balance Sheet as
at 31/12/2005 - Months 12 - Currency Eur - Amounts x 1 |
|
Years |
|
|
2006 |
2005 |
|
|
BALANCE SHEET
ACCOUNTS |
|
|
|
|
. |
|
|
|
|
|
ASSETS |
|
|
|
|
|
CREDITS TO SHAREHOLDERS |
|
|
|
|
|
FIXED ASSETS ( NET ) |
|
|
3.662.616 |
4.580.775 |
|
. Intangible assets |
|
|
3.091.451 |
3.907.269 |
|
. Tangible fixed assets |
|
|
320.690 |
411.678 |
|
. . Land and buildings |
|
|
|
|
|
. . Plants, Equipm.and Machinery |
|
|
320.690 |
411.678 |
|
. Long-term Investments |
|
|
250.475 |
261.828 |
|
. . Financial loans |
|
|
250.475 |
261.828 |
|
. . Own shares |
|
|
|
|
|
CURRENT ASSETS |
|
|
10.469.197 |
9.799.755 |
|
. Stock |
|
|
4.554.552 |
5.027.978 |
|
. Credits |
|
|
2.953.687 |
2.242.933 |
|
. . Credits to clients |
|
|
2.803.880 |
1.669.834 |
|
. . Other credits |
|
|
149.807 |
573.099 |
|
. Short-term financial assets |
|
|
730.959 |
1.150.959 |
|
. Liquid assets |
|
|
2.229.999 |
1.377.885 |
|
ACCRUED INCOME-DEFERR. ASSETS |
|
|
107.824 |
142.965 |
|
TOTAL ASSETS |
|
|
14.239.637 |
14.523.495 |
|
. |
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
NET WORTH |
|
|
6.284.593 |
6.472.389 |
|
. Company's capital |
|
|
2.600.000 |
2.600.000 |
|
. Reserves |
|
|
2.399.964 |
2.387.333 |
|
. Reserves company's own shares |
|
|
|
|
|
. Retained profits (losses) |
|
|
1.472.426 |
1.472.426 |
|
. Profit (loss) |
|
|
-187.797 |
12.630 |
|
PROVISION CHARGES ACCOUNTS |
|
|
1.019.330 |
1.014.016 |
|
STAFF TERM INDEMNITY |
|
|
1.510.254 |
1.373.446 |
|
DEBTS |
|
|
4.983.319 |
5.073.966 |
|
. Financial M/L terms |
|
|
1.586.588 |
1.415.425 |
|
. . Financial M/L term banks |
|
|
1.172.988 |
795.025 |
|
. . Financial M/L bonds |
|
|
413.600 |
620.400 |
|
. . Other financial M/L debts |
|
|
|
|
|
. Financial short-term debts |
|
|
208.739 |
206.800 |
|
. . Financial short-term banks |
|
|
1.939 |
|
|
. . Financial short-term bonds |
|
|
206.800 |
206.800 |
|
. . Other financial short-term debts |
|
|
|
|
|
. M/L term debts to suppliers |
|
|
|
|
|
. Short-term debts to suppliers |
|
|
2.095.126 |
1.856.188 |
|
. Sundry M/L debts |
|
|
|
|
|
. Sundry short-term debts |
|
|
1.092.866 |
1.595.553 |
|
ACCRUED COSTS DEFERR. LIABILITIES |
|
|
442.141 |
589.678 |
|
TOTAL LIABILITIES |
|
|
14.239.637 |
14.523.495 |
|
. |
|
|
|
|
|
|
PROFIT AND LOSS
ACCOUNTS |
|
|
|
|
OUTPUT VALUE |
|
|
12.775.657 |
12.024.946 |
|
. Revenues from sales/services |
|
|
13.083.686 |
11.793.723 |
|
. Change of stock (products) |
|
|
-432.580 |
90.401 |
|
OPERATING EXPENSES |
|
|
12.826.397 |
12.411.965 |
|
. Purchasing expenses |
|
|
5.963.248 |
5.998.104 |
|
. Change of stock (raw material) |
|
|
40.846 |
-115.712 |
|
. Expenses from services |
|
|
2.078.407 |
1.828.205 |
|
. Expenses from leasing |
|
|
233.423 |
230.184 |
|
. General expenses/sundry charges |
|
|
112.854 |
120.786 |
|
. Staff expenses |
|
|
3.392.326 |
3.068.483 |
|
. Depreciation/Devaluation costs |
|
|
1.005.293 |
1.281.915 |
|
FINANCIAL REVENUES (CHARGES) |
|
|
-59.414 |
53.891 |
|
. Financial charges |
|
|
-177.292 |
-65.742 |
|
. Financial revenues |
|
|
117.878 |
119.633 |
|
FINANCIAL ASSETS CORRECTION |
|
|
|
|
|
EXTRAORDINARY FINANCIAL REVENUES (CHARGES) |
|
|
115.278 |
582.656 |
|
PROFIT (LOSS) FOR THE PERIOD |
|
|
5.124 |
249.528 |
|
TAX |
|
|
192.921 |
236.898 |
|
CORRECT./ALLOCAT. FISCAL RULE |
|
|
|
|
|
NET PROFIT (LOSS) |
|
|
-187.797 |
12.630 |
|
RATIOS |
Item |
O.V. |
O.V. |
as at 31/12/2006 |
as at 31/12/2005 |
Sector Average |
|
Fixed assets ratio |
Units |
=> 1 |
|
2,56 |
2,02 |
1,50 |
|
Net Short-term indebtedness |
Units |
- 1 |
|
0,18 |
0,35 |
2,85 |
|
Current ratio |
Units |
=> 1 |
|
3,08 |
2,67 |
1,21 |
|
Acid Test Ratio-Liquidity Ratio |
Units |
=> 1 |
|
1,74 |
1,30 |
0,93 |
|
Return on Sales |
% |
|
|
6,24 |
10,97 |
4,75 |
|
Average stock waiting period |
dd |
|
|
125,31 |
153,46 |
42,40 |
|
Credits to clients average term |
dd |
|
|
77,14 |
50,94 |
133,34 |
|
Debts to suppliers average term |
dd |
|
|
91,11 |
82,90 |
160,00 |
|
Net financial revenues/ charges incidence |
% |
|
|
- 0,45 |
0,45 |
- 1,10 |
|
Labour cost incidence |
% |
|
|
25,92 |
26,01 |
24,63 |
O.V. = Optimal Value. When not present refer to the sector's.
A coloured item indicates the opinion of the rate during the last
financial year
(green=good; orange=not optimal; red=insufficient;
FURTHER INFORMATION
Legal changes are in progress. The Chamber of Commerce Survey is in an
updating phase
CREDIT OPINION
On the basis of the above mentioned, and the sales volume obtained, we
deem that the maximum exposure for short and medium term transactions ( 90 -
120 days ) could be of:
471.000 .Eur.
MARKET / TERRITORY
DATA
|
Population living in the province |
: |
3.839.216 |
|
Population living in the region |
: |
9.393.092 |
|
Number of families in the region |
: |
3.858.736 |
Monthly family expenses average in the region (in Eur.) :
|
- per food products |
: |
460 |
|
- per non food products |
: |
2.090 |
|
- per energy consume |
: |
114 |
SECTOR DATA
The values are calculated on a base of 3.726 significant companies.
The companies cash their credits on an average of 133 dd.
The average duration of suppliers debts is about 160 dd.
The sector's profitability is on an average of 4,75%.
The labour cost affects the turnover in the measure of 24,63%.
Goods are held in stock in a range of 42 dd.
The difference between the sales volume and the resources used to
realize it is about 1,15.
The employees costs represent the 25,37% of the production costs.
STATISTICAL
DETRIMENTAL DATA
Statistically the trade activity shows periods of crisis.
The area is statistically considered lowly risky.
In the region 50.886 protested subjects are found; in the province they
count to 24.765.
The insolvency index for the region is 0,55, while for the province it
is 0,66.
Total Bankrupt companies in the province : 22.523.
Total Bankrupt companies in the region : 39.612.
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)