MIRA INFORM REPORT

 

 

Report Date :

17.09.2007

 

IDENTIFICATION DETAILS

 

Name :

P.T. PERHUTANI ANUGERAH KIMIA

 

 

Registered Office :

Gedung Graha Pratama, 14th Floor, Jl. MT Haryono Kav. 15, Jakarta Selatan

 

 

Country :

Indonesia

 

 

Date of Incorporation :

20 March 2002    

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Gondorukem Processing Industry

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

US$ 970,000

 

 

Status :

Small Company

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 


Name of Company

 

P.T. PERHUTANI ANUGERAH KIMIA

 

 

Address

 

Head Office

Gedung Graha Pratama, 14th Floor

Jl. MT Haryono Kav. 15

Jakarta Selatan

Indonesia

Building Area     - 24 storey

Building Space  - 260 sq. meters

Region              - Commercial Building

Status               - Rent

 

Factory

Desa Trenggalek

East Java

Indonesia

Land Area         - 15,000 sq. meters

Building Space  -   9.500 sq. meters

Region              - Industrial Zone

Status               - Owned

 

 

Date of Incorporation

 

20 March 2002    

 

   

Legal Form

 

P.T. (Perseroan Terbatas) or Limited Liability Company

 

 

Company Reg. No.

 

The Ministry of Justice and Human Rights

a. No. C-10447 HT.01.01.TH.2002

    Dated 12 June 2002

b. No. W7-HT.01.04.1113

    Dated 22 September 2006

 

 

Company Status 

 

Semi State Owned Company

 

           

Permit by the Government Department

 

The Directorate General of Tax

NPWP No. 02.145.976.3-015.000

 

 

Holding Companies

 

a. P.T. (Persero) PERHUTANI (Integrated Wood-based Industry and Investment Holding)

b. P.T. BINA ANUGERAH INTI KIMIA (Chemical Industry and Investment Holding)   

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                             : Rp. 60,000,000,000.-

Issued Capital                                   : Rp. 30,000,000,000.-

Paid up Capital                                  : Rp. 30,000,000,000.-

 

Shareholders/Owners :

a. P.T. (Persero) PERHUTANI                           - Rp. 16,500,000,000.-

    Address : Gedung Manggala Wanabakti

                    Jl. Jend. Gatot Subroto, Senayan

                    Jakarta Selatan

b. P.T. BINA ANUGERAH INTI KIMIA                 - Rp. 13,500,000,000.-

   Address : Jl. Kapuas No. 24

                   Tegalsari, Surabaya

                   East Java

                  

 

BUSINESS ACTIVITIES

                             

Lines of Business:       

Gondorukem Processing Industry

 

 

Production Capacity

 

Gondorukem      - 20,000 tons p.a.

 

 

Total Investment

 

a. Equity Capital                                - Rp. 30.0 billion

b. Loan Capital                                  - Rp.   9.0 billion

c. Total Investment                            - Rp. 39.0 billion

 

 

Started Operation

 

2003

 

 

Brand Name

 

None

 

 

Technical Assistance

 

None

 

 

Number of Employee

 

155 persons     

 

 

Marketing Area

 

Export    - 45%

Local      - 55%

 

 

Main Customer

 

a. Export marketed to Thailand, Japan and several European Countries

b. Local marketed to various paint industries, adhesive industries and others.

 

 

Market Situation

 

Very Competitive

 

 

Main Competitors

 

a. P.T. CHEMINDO INTERBUANA

b. P.T. MAKRO CHEMINDO

c. P.T. SANICHEM TUNGGAL PERTIWI

 

 

Business Trend

 

Growing

 

BANKER, AUDITOR & LITIGATION

 

Bankers  :

a. P.T. Bank MANDIRI Tbk.

    Jl. Jend. Gatot Subroto Kav. 36-38

    Jakarta Selatan

b. P.T. Bank NEGARA INDONESIA Tbk.

    Jl. Jend. Sudirman Kav. 1

    Jakarta Selatan

 

Auditor :

Internal Auditor

           

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2004 – Rp. 60.0 billion

2005 – Rp. 65.0 billion

2006 – Rp. 72.0 billion

 

Net Profit (estimated) :

2004 – Rp. 5.5 billion

2005 – Rp. 6.2 billion

2006 – Rp. 6.8 billion

           

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

President Director          - Mr. Ir. Dodit Artanto

Director s                      - a. Mr. Ir. Yantuk Suyanto

                                      b. Mr. Ir. Susilo Iman S.

           

Board of Commissioners :

President Commissioner  - Mr. Ir. Martono

Commissioner                 - Mr. Ir. Tedjo Rumekso

                                                           

Signatories :

President Director (Mr. Ir. Dodit Artanto) or one of the Directors (Mr. Ir. Yantuk Suyanto or Mr. Ir. Susilo Iman S.) which must be approved by Board of Commissioners

 

 

CAPABILITIES

 

Management Capability :

Good

 

 

Business Morality

 

Good

 

 

Credit Risk

 

Average

 

 

Credit Recommendation

 

Credit should be proceeded with monitor

 

 

Proposed Credit Limit 

 

Small amount – periodical review

 

 

Maximum Credit Limit

 

US$ 970,000 on the 90 days D/A of payment

 

 

OVERALL PERFOMANCE

 

P.T. PERHUTANI ANUGERAH KIMIA (P.T. PAK) was established in Jakarta on March 20, 2002 with the authorized capital of Rp. 60,000,000,000.- of which Rp. 15,000,000,000.- was issued and fully paid up.  The founding shareholders of the company are P.T. (Persero) PERHUTANI (55%), a state owned company dealing with wood-based industry and P.T. BINA ANUGERAH INTI KIMIA (45%), a private company dealing with chemical industry and investment holding.  In July 2006, the issued capital was raised to Rp. 30,000,000,000.- fully paid up.  The deed of amendment was made by Mr. Budiono, SH., a public notary in Jakarta under Company Registration Number W7-HT.01.04.1113, dated September 22, 2006.  We have since never heard of any changes having occurred in the capital structures and shareholder composition of the company to date.

 

P.T. PAK has been in commercial operation since 2003 dealing with gondorukem processing industry by managing a plant located in desa Trenggalek, East Java on a land of 15,000 square meters.  Mr. Bani Sugiono, a marketing staff of the company said that the plant has frequently been expanded to increase its production capacity. The plant at present has annual production capacity of 20,000 tons of gondorukem.  The development of the plant has absorbed an investment of Rp. 39.0 billion coming from won capital of Rp. 30.0 billion and the rest from loans.  The basic materials in the form of pine saps are supplied by its holding company P.T. (Persero) PERHUTANI owning wide pine forest in Indonesia.  He went on to say that some 45% of the products is exported to Thailand, Japan and several European countries while the rest is locally marketed to various paint industries, adhesive industries and other.   P.T. PAK is classified as a large sized company of its kind in the country of which the operation had been running smoothly and growing in the last five years up to present.

 

Generally, local demand for gondorukem had been increasing by 7% to 8% on the average per annum up to mid 1997 having close relation with the rapid growth of various industrial sectors such as paint industries, adhesive industries and other in the above period as consumers.  However, the economic crisis in the country in 1997 and tight money policy imposed by Bank Indonesia had caused the demand to decline up to end 1997 and started increasing since 2000 in line with the amelioration of  the economic condition in the country.  The competition is very tight on account of lots of similar companies operating in the country.  The business position of P.T. PAK is appraised to be favorable for having established regular customers and wide marketing networks within and outside the country.  We believed that the company is in position to thrive its business in the future.

 

P.T. PAK is neither public listed nor bond issued company.  Therefore, the company has no obligation to publish financial statement publicly.  The management of the company is very reclusive toward outsiders and rejected to disclose its financial conditions.  However, the total sales turnover of P.T. PAK in 2004 amount to Rp. 60.0 billion rose to Rp. 65.0 billion in 2005 to Rp. 72.0 billion in 2006 and projected to be rising by 8% in 2007.  The operation of the company in 2006 is estimated to have gained a profit of Rp. 6.8 billion, with an estimated networth of Rp. 50.0 billion.

 

So far, we did not hear that P.T. PAK having been black listed by Bank Indonesia (Central Bank) and registered in district court for detrimental cases.  The company has a punctual payment habit within 1 to 3 month.

 

The management of P.T. PAK is headed by Mr. Ir. Dodit Artanto, a professional manager of P.T. (Persero) PERHUTANI with broad experience in industry and trading of gondorukem.  In his daily activities, he is assisted by Mr. Ir. Yantuk Suyanto and Mr. Ir. Susilo Iman S., both as director.  The management is handled by professional managers having wide relation with private businessmen of home and overseas as well as with the government sector.  So far, we did not hear that the management of the company having been involved in business malpractices.

 

P.T. PAK is appraised quite feasible for normal business transaction.  Considering economic condition in the country remains unstable, we recommend to treat prudently in dealing with any new loans to the company.

                                                                                                                      

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions