MIRA INFORM REPORT

 

 

Report Date :

14.09.2007

 

IDENTIFICATION DETAILS

 

Correct Name :

ZYLOG SYSTEMS LIMITED

 

 

Registered Office :

82/ 40, First Main Road, CIT Nagar, Nandanam, Chennai - 600035, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

01.06.1995

 

 

Com. Reg. No.:

18-31651

 

 

CIN No.:

[Company Identification No.]

L30006TN1995PLC031651

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEZ03030G

 

 

Legal Form :

A Public Limited Liability Company. The Company’s shares are listed on Stock Exchanges.

 

 

Line of Business :

The company has been providing cost-effective, high-quality software solutions and services to benefit its worldwide clients, using the vast expertise of its highly qualified technical team.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 8658000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having satisfactory track. Directors are reported as experienced and respectable businessmen. Trade relations are fair. Business is active. Payments are usually correct and as per commitments. The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered / Corporate Office :

82/ 40, First Main Road, CIT Nagar, Nandanam, Chennai - 600035, Tamilnadu, India

Tel. No.:

91-44-24359637 / 24359638 / 24359694 / 24359639 / 24531600 / 27128400

Mobile No.:

91-9841277776

Fax No.:

91-44-24326420

E-Mail :

info@zylog.co.in

admin@zylog.co.in

Website :

http://www.zylog.co.in

Area :

15,000 sq.fts

Location :

Rented

 

 

Branches :

Located at :-

 

  • 140, Commerce House, 140, Nagindas Master Road, Fort, Mumbai - 400 023, Maharashtra

            Tel. 91-22-22659176/22670453/22670453

            Fax. 91-22-22670453

            E-mail. info@zylog.co.in

 

  • R/o. 39/12, Old Rajinder Nagar, Near Water Tank, New Delhi – 110 060

 

  • 21/3, North Usman Road, T Nagar, Chennai – 600 017, Tamilnadu

            Tel. 91-44-28141830

            Fax. 91-44-24326420

            E-mail. admin@zylog.co.in

 

  • 304, Fort Foundation, 26 / 30, BAKE House, Maharashtra Chambers of Commerce Lane, Fort, Mumbai - 400 023, Maharashtra, India
    Tel. :91 22 2285 0798.

 

  • E-1, II Floor, Mercantile House, Connaught Place, New Delhi - 110 001.
    Tel.: 91 11 41517886.
    Mobile: 91 98999 00716.

 

 

Overseas Offices :

Located at :

 

©       85, Lincoln Highway (State Route 27) Edison, New Jersey 08820, U.S.A

      Tel. 732-7676616

      Fax. 732-7676626

 

©       875 Avenue of Americas, Suite 1800, New York 10001

 

©       4651 W. Mc. Nichols Road, Detroit, MI 48219-0961

 

©       6501 South King Drive, Suite # 2P, Chicago, lllinois 60628

 

©       1236, west Alabama, Suite # 56, Houston, Texas 770062105

 

©       4425 Bidwell Dr Fremont, California 94538-2024

 

©       9 Temasek Boulevard #19-05 Suntec Tower 2 Singapore 038989
Tel.: +65 6838 0568
Fax: +65 6338 3669

 

©       B-3-6, Villa Angsana, Jalan Krian 51100 Kuala Lumpur
Tel: +603 6259 3010
Fax: +603 6259 3011

 

 

DIRECTORS

 

Name

Mr. Sudarshan Venkatraman

Designation

Chairman & Chief Executive Officer

Date of Birth

28/07/1963

Age

39 Years

Address

1105 Edison Glen Terrace, Edison, New Jersey 08837, U.S.A

Qualification

MBA, BSc., BL

Experience

13 + Years

 

 

Name

Mr. Ramanujam Sesharathnam

Designation

Managing Director & Chief Operating Officer

Date of Birth

19/06/1966

Age

37 Years

Address

27, Chari Street, T. Nagar, Chenni – 600 017, Tamilnadu

Qualification

MS (Computer Science)

Experience

13 + Years

 

 

Name

Mr. M. Gajhanathan

Designation

Director

Age

46 Years

Address

21/3, Sunkuvar Street, Triplicane, Chennai – 600 005, Tamilnadu

Experience

46 Years

Qualification

MA., B.L.

 

 

Name

Mr. V. Chandramouly

Designation

Non Executive Director

 

 

Name

Mr. P Srikanth

Designation

Independent Director

 

 

Name :

Mr. S Rajagopal

Designation :

Director

 

 

Name :

Mr. A V Rajawade

Designation :

Director

 

 

Name :

Mr. Ajay Mittal

Designation :

Director – Nominee

 

 

KEY EXECUTIVES

 

Name :

Mr. Jitendra Kumar Pal

Designation :

Company Secretary

 

 

BUSINESS DETAILS

 

Line of Business :

The company has been providing cost-effective, high-quality software solutions and services to benefit its worldwide clients, using the vast expertise of its highly qualified technical team.

 

 

Products with ITC Code :

Products Description

ITC Code

Computer Software

8524

Fabrication Works

--

Machinery and Spares

--

 

 

Terms :

 

Selling :

Credit (90 days) terms

 

 

Purchasing :

Credit (90 days) terms

 

 

GENERAL INFORMATION

 

Customers :

The company’s major customers includes End Users.

 

Some of the major customers of the company are:

 

q                 AXIS Bank Limited (Formerly UTI Bank Limited)

q                 State Bank of India

q                 State Bank of Hyderabad

q                 The Vysya Bank Limited

q                 Corporation Bank

q                 Cosmos Co-operative Bank Limited

q                 Punjab Maharashtra Co-operative Bank Limited

q                 Charotar Nagrik Sahakari Bank Limited

q                 Tata TD Waterhouse

q                 Mafatlal Securities Limited

q                 JRG Associates Private Limited

q                 Mukesh Babu Securities Limited

q                 Ankit Securities Limited

q                 JK Securities Private Limited

q                 Southern India Depository Services Private Limited

 

 

No. of Employees :

Around 450

 

 

Bankers :

q                 Union Bank of India, Industrial Finance Branch, Chennai, Tamilnadu

q                 ABN Amro Bank

q                 PNC Bank, USA

q                 ICICI Bank Limited

q                 Central Bank of India, International Business Branch, 48/49 Montieth Road, Egmore, Chennai – 600 038, Tamilnadu, India

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Brahmayya and Company

Chartered Accountants

 

 

Memberships :

Ö         Sprint PCS Wireless Web (Application Developers Program)

Ö         SyncML

Ö         VoiceXML

Ö         MAI (Mobile Application Initiative)

Ö         Bluetooth

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

12,000,000

Equity Shares

Rs. 10/- each

Rs. 120.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12850000

Equity Shares

Rs. 10/- each

Rs. 128.500 millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

128.500

104.200

104.200

2] Reserves & Surplus

2036.000

930.500

577.100

NETWORTH

2164.500

1034.700

681.300

LOAN FUNDS

 

 

 

1] Secured Loans

593.800

379.500

157.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

593.800

379.500

157.000

 

 

 

 

TOTAL

2758.300

1414.200

838.300

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

371.000

377.900

142.700

Capital work-in-progress

68.700

0.000

0.000

 

 

 

 

INVESTMENT

208.500

5.600

4.400

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000

0.000

0.000

 

Sundry Debtors

1056.100

762.500

432.300

 

Cash & Bank Balances

806.200

299.000

163.200

 

Loans & Advances

449.500

129.000

140.000

Total Current Assets

2311.800

1190.500

735.500

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

201.700

159.800

15.400

 

Provisions

0.000

0.000

28.900

Total Current Liabilities

201.700

159.800

44.300

Net Current Assets

2110.100

1030.700

691.200

 

 

 

 

TOTAL

2758.300

1414.200

838.300

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

4034.300

2566.800

1464.800

Other Income

6.300

11.500

3.300

Total Income

4040.600

2578.300

1468.100

 

 

 

 

Profit/(Loss) Before Tax

557.800

389.700

196.800

Provision for Taxation

17.300

18.500

13.700

Profit/(Loss) After Tax

540.500

371.200

183.100

 

 

 

 

Total Expenditure

3482.800

2188.600

1271.300

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Debt-Equity Ratio

0.30

0.31

0.22

Long Term Debt-Equity Ratio

0.30

0.31

0.22

Current Ratio

9.69

9.44

18.04

TURNOVER RATIOS

Fixed Assets

5.13

4.45

3.65

Inventory

0.00

0.00

0.00

Debtors

4.44

4.30

4.12

Interest Cover Ratio

14.81

18.71

18.73

Operating Profit Margin(%)

17.16

19.20

16.21

Profit Before Interest And Tax Margin(%)

14.83

16.04

14.19

Cash Profit Margin(%)

15.73

17.63

14.52

Adjusted Net Profit Margin(%)

13.40

14.46

12.50

Return On Capital Employed(%)

28.67

36.55

28.45

Return On Net Worth(%)

33.79

43.26

30.68

 

 

STOCK PRICES

 

Face Value

Rs. 10.00

High

Rs. 471.850

Low

Rs. 450.000

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Biodata

 

The Company was originally incorporated as 'Zylog Systems Private Limited' on June 1, 1995. Further the company has converted into Public limited company and subsequently; company name was changed to 'Zylog Systems Limited' on May 11, 2000. 

 
The company has a global services provider delivering technology-driven business solutions that meet the strategic objectives of the clients. ZSL delivers business value to customers through a combination of process excellence, quality frameworks and service delivery innovation. The company has received ISO 9001:2000 certificate and being rated CMMI Level 4.

 
In the year 1996, the company has opened first Offshore Development Center (ODC) in Chennai, Tamilnadu and established the first sales and marketing office in New Jersey, USA First onsite / offsite contract with a leading health insurance company in Business Intelligence (Actuate development). 


In the year 2002, the company has acquired three businesses namely Silver Spring Technologies (MD), Schumacher Consulting (MA) and Schmidt Systems (VA) primarily expanding the Business Intelligence, Data Warehousing and Application Integration solutions. The company has incorporated a 100% wholly owned subsidiary Zylog Systems (UK) Limited. 


In the year 2003, the company has entered strategic partnership with BCSIS (subsidiary of OCBC, Singapore) to market and implement their banking products in India. In 2004, the company has acquired two more businesses namely Impeksoft, Inc and JDAN Systems, Inc. 

 
In the year 2005, the company has incorporated a 100% wholly owned subsidiary, Zylog Systems (India) Limited to cater to domestic business. In 2006, the company has incorporated a 100% wholly owned subsidiary in Singapore to cater to APAC region.  

 

Over the years, the company has recorded a rapid pace of growth with turn over of 400 millions and a team of 300 software technologists in India and 100 in USA.

 

The company globally, expertise in wireless/WAP/Palm PC/E-Commerce and Client-Server solutions. The company has clientele of international repute across the glow. In India the core, competence is in Banking, Securities and Insurance.

 

The company has been very quality conscious and reinforces this in its products as well. The company was awarded the ISO 9001 in 1999 and striving towards achieving the SEICMM level 4.

 

The company's services includes:-

 

Professional Services

 

q                 IT Consulting Management Consulting

q                 Application Development Integration

 

Application Development and Integration

 

q                 Mobile Computing Solution

q                 Enterprise Reporting Solution

q                 Enterprise Application Integration

q                 Network System Solution

q                 Web Application System

 

It is in trade terms with:-

 

  • UTI Bank Limited
  • State Bank of India
  • State Bank of Hyderabad
  • The Vysya Bank Limited
  • Corporation Bank
  • Tata TD Waterhouse
  • Mafatlal Securities Limited
  • JRG Associates Private Limited
  • Mukesh Banu Securities Limited
  • Ankit Securities Limited
  • JK Securities Private Limited
  • Southern India Depository Services Private Limited

 

The company’s fixed assets of important value includes plant & machinery, computer equipment, furniture & fittings, interior decoration, electrical fittings, office equipments, text books, vehicle and business acquisitions.

 

As Per Web:

 

Profile :

 

Zylog Systems is an ISO 9001 certified provider of Onshore, Offshore & Near shore technology services. We offer substantial cost savings and enhanced performance associated with a secure and effectively managed global development model. For over 10 years, Zylog Systems has been partnering with a loyal following of clients seeking to leverage our proven delivery methodology, as well as 24/7 access to the very best technical resources and development tools available anywhere.

 

Zylog Systems leverages specialized knowledge in

 

q                 Custom Enterprise Application Development,

q                 Enterprise Reporting,

q                 Enterprise Data Management & Administration,

q                 Enterprise Application Integration,

q                 Q/A Testing,

q                 Mobile/Wireless/Web Application Development.

q                 To assist enterprises in raising service levels, while reducing costs.

 

Zylog Systems’s customer base includes small and medium sized companies across a broad range of verticals, as well as respected leaders in Finance & Banking, Insurance, Life Sciences, Telecommunications, Retail, and Manufacturing. Zylog Systems was ranked 318 for the year 2006 in the VAR Business 500 and was recognized among the fastest growing companies.

 

Technologies Partners :

 

q                 Microsoft

q                 Hp Invent

q                 Dell Com

q                 IBM

q                 Gupta

q                 Brooktrout

q                 Orange Partner

q                 Sun – Iforce Partner 

 

Alliances :

 

Ö         Motorola

Ö         SignalSoft

Ö         SpeechWorks

Ö         Palmone

Ö         Nextel

Ö         Sprint 

 

Press Releases :

 

Zylog Systems featured in eWeek Channel Insider’s “The Channel is Changing and It’s time for VARs to change with it”

 

Edison, NJ, October 9th, 2006 – Zylog Systemsa global IT solution providers, featured in eWeek Channel Insider’s “The Channel is Changing and It’s time for VARs to change with it”

 

"You have to be constantly evaluating your business model and eliminate 'unprofitable' from you portfolio, while preparing for emerging solutions and services," Tiffani Bova, the channel sales research director for Gartner told her audience during her lecture "Reading the Tea Leaves: What the Future Holds for You."

 

VARs and solution providers should develop more partnerships and start collaborating with other resellers, Bova said. Revenue from these partnerships will grow significantly between now and 2010, She added.

 

"By year's end 2010, 70 percent of midsize VARs will generate at least 50 percent of revenues selling to, through and with other VARs, SIs [system integrators], ISVs and other service providers," said Tiffani Bova.

 

Mr. Shiv Kumar, Executive-Vice President, Zylog Systems, said his company, which develops application and maintenance solutions, has started a partnership with a telecommunications company.

 

Mr. Kumar said Zylog Systems is using that partnership to enter the managed service space as well as deliver business intelligence solutions. "This talk really confirms where we are going and that's it's the right thing to do," Kumar added.

 

Bova said that customers collect volumes of data but need a smart solution to help make sense of what they have collected. There will also be a greater demand for SAAS (software-as-a-service) products, as well as a great demand for managed solutions, she said.

 

"IT vendors will reduce current partner populations by 25 percent based on lack of engagement and strategic relevance by year-end 2008," said Bova.

 

Bova also believes there will also be fewer vendors in the IT field in the coming years and those that are left will be looking for partners who can both be flexible and offer a specific set of skills. At the same time, the demands of customers, coupled with a much more tech-savvy workplace, will increase demands on the solutions and services that VARs can provide, she added.

 

The way to counter these changes is to build new partnerships. VARs and solution providers need to partner with other resellers and look to see which vendors and distributors can furnish them with the best products, she said.

"I love the channel, and I want to see a partner population out there that is healthy," Bova said.

 

About Zylog Systems

 

Zylog Systems is an ISO 9001 certified provider of Onshore, Offshore & Near shore technology services. We offer substantial cost savings and enhanced performance associated with a secure and effectively managed global development model. For over 10 years, Zylog Systems has been partnering with a loyal following of clients seeking to leverage our proven delivery methodology, as well as 24/7 access to the very best technical resources and development tools available anywhere.

 

Zylog Systems leverages specialized knowledge in Custom Enterprise Application Development, Enterprise Reporting, Enterprise Data Management & Administration, Enterprise Application Integration, Q/A Testing, Mobile/Wireless/Web Application Development.

 

Zylog System's customer base includes small and medium sized companies across a broad range of verticals, as well as respected leaders in Finance & Banking, Insurance, Life Sciences, Telecommunications, Retail, and Manufacturing.

 

About eWeek Channel Insider

 

eWeek Channel Insider is a trademark of Ziff Davis Publishing Holdings Inc. eWeek is a leading integrated media covering every aspect of the technology reseller distribution channel with Information technology distributors and service providers news, reviews and case studies.

 

About Ziff David Media

 

Ziff Davis Media Inc. (www.ziffdavis.com) is a leading integrated media company serving the technology and videogame markets. Ziff Davis reaches over 28 million people a month through its portfolio of 32 websites, 7 award-winning magazines, and hundreds of consumer and b-to-b events, as well as business IT tools, custom publishing, and direct marketing services. The company is headquartered in New York and also has offices and labs in San Francisco and Boston. The Company exports its brands internationally in 45 countries and 17 languages.

 

ZSL Announces membership with ChannelLine Advisory Council (CLAC)

Edison, NJ, September 20th, 2006 – ZSL a global IT solution providers, today announced its membership with ChannelLine Advisory Council (CLAC).

"In the last eight months I've had discussions with more than 1,000 members of the Canadian and U.S. channels and virtually all of them have expressed interest in having a mechanism for recognizing and supporting 'quality' solution providers, especially from the solution providers themselves, said Mr. Robert Cohen, CLAC chairman and president of Integrated mar.com, publishers of eChannelLine. "Our mission is straightforward, making the channel stronger and more profitable," he said.

Although initial discussions about a channel certification began with the advisory council more than five years ago, it's only since CLAC expanded into the U.S. last October that certification became one of the top priorities. With U.S. membership quickly mushrooming to 700, along with approximately 75 members in Canada, momentum for delivering channel-building initiatives has accelerated, said Cohen.
Mr. Sudarshan Venkatraman, President and CEO, ZSL, said, "ZSL's future growth is dependent upon success in the channel and we are committed to building mutually profitable businesses with our channel partners. This new program helps ZSL better serve the market with one scalable structure, he added.

ZSL can extend its successful proven “Get-it-together” partnership program to other CLAC members, says Mr. Shiv Kumar, Executive Vice-President, ZSL.

"If we're promoting the industry, we want to make sure we're promoting the right part of the industry," Mr. Robert Cohen said. "We don't want to promote everybody."

About ZSL

ZSL is an ISO 9001 certified provider of Onshore, Offshore & Near shore technology services. We offer substantial cost savings and enhanced performance associated with a secure and effectively managed global development model. For over 10 years, ZSL has been partnering with a loyal following of clients seeking to leverage our proven delivery methodology, as well as 24/7 access to the very best technical resources and development tools available anywhere.

ZSL leverages specialized knowledge in Custom Enterprise Application Development, Enterprise Reporting, Enterprise Data Management & Administration, Enterprise Application Integration, Q/A Testing, Mobile/Wireless/Web Application Development.

ZSL’s customer base includes small and medium sized companies across a broad range of verticals, as well as respected leaders in Finance & Banking, Insurance, Life Sciences, Telecommunications, Retail, and Manufacturing. For More information please visit us at www.zslinc.com

About ChannelLine Advisory Council

Founded and managed by Integrated mar.com, the ChannelLine Advisory Council is a high-level, not-for-profit industry thought leadership group comprised of 700 leading IT channel people. This channel advocacy group is actively exploring threats and opportunities that are impacting the channel, facilitating open communication throughout the industry, and implementing solutions designed to help ensure the long-term viability of the IT Channel. Together we will shape the future of the IT Channel and help make the Channel more effective for you. For more information, please visit the Council blog.

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.40.59

UK Pound

1

Rs.80.74

Euro

1

Rs.56.15

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

66

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions