MIRA INFORM REPORT

 

 

Report Date :

21.09.2007

 

IDENTIFICATION DETAILS

 

Name :

GIPTA OFIS KIRTASIYE VE PROMOSYON URUNLERI IMALAT SANAYI A.S

 

 

Registered Office :

Kazim Karabekir Cad. Kultur Han No:7/82-83 Iskitler Altindag- Ankara

 

 

Country :

Turkey

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

12.03.1990

 

 

Com. Reg. No.:

95940

 

 

Legal Form :

Joint Stock Company

 

 

Line of Business :

Manufacture and trade of promotional materials and stationery products.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


COMPANY IDENTIFICATION

 

 

NAME

:

GIPTA OFIS KIRTASIYE VE PROMOSYON URUNLERI IMALAT SANAYI A.S

ADDRESS

:

Head Office: Kazim Karabekir Cad. Kultur Han No:7/82-83 Iskitler Altindag- Ankara/ Turkey

Factory: Ankara Eskisehir Karayolu 52.Km Temelli- Ankara/ Turkey

Branch Office: A.Riza Gurcan Cad. Cirpici Yolu Meridyen Is Merkezi No: 1/108-110-111-112-113 D. B 6 Zeytinburnu- Istanbul/ Turkey

PHONE NUMBER

:

90-312-384 53 40 (Head Office)

90-312-645 19 00 (Factory)

90-212-482 03 13 (Branch Office)

FAX NUMBER

:

90-312-34112 78 (Head Office)

90-212-482 02 67 (Branch Office)

 

 

LEGAL STATUS AND HISTORY

 

 

TAX NO

:

3950067062

REGISTRATION NUMBER

:

95940

REGISTERED OFFICE

:

Ankara Chamber of Industry and Commerce

DATE ESTABLISHED

:

12.03.1990

LEGAL FORM

:

Joint Stock Company

TYPE OF COMPANY

:

Private

REGISTERED CAPITAL

:

YTL 2,408,800.68

PAID- IN CAPITAL

:

YTL 2,408,800.68

HISTORY

:

 

 

 

Previous Name

: Gipta Takvim Ajanda Hediyelik Esya 

  Imalat Sanayi A.S.

 

 

Name Changed On

: 01.10.1999 (Commercial Registry

  Gazette Date/No: 05.10.1999/4891)

 

 

Previous Name

: Gipta Hediyelik Reklam Urunleri Imalat

  Sanayi A.S.

 

 

Name Changed On

: 07.04.2006 (Commercial Registry

  Gazette Date/No: 12.04.2006/6533)

 

 

Previous Registered Capital

: YTL 120,000

 

 

Regist. Capital Changed on

: 07.06.2000 (Commercial Registry

  Gazette Date/No: 09.06.2000/5063)

 

 

Previous Registered Capital

: YTL 240,000

 

 

Regist. Capital Changed on

: 08.04.2002 (Commercial Registry

  Gazette Date/No: 11.04.2002/5525)

 

 

Previous Registered Capital

: YTL 360,000

 

 

Regist. Capital Changed on

: 2003 (Commercial Registry Gazette

  Date/No: 18.08.2003/5865)

 

 

Previous Registered Capital

: YTL 720,000

 

 

Regist. Capital Changed on

: 07.04.2006 (Commercial Registry

  Gazette Date/No: 12.04.2006/6533)

 

 

Other Historical Events

: The company was firstly established in Diyarbakir and it was registered at Diyarbakir Commercial Registry.Then the company moved to Ankara and registered at Ankara Commercial Registry on 21.06.1993 under the registration no: 95940.

 

OWNERSHIP / MANAGEMENT

 

 

SHAREHOLDERS

:

Vecdet Fehmi Sendil

Nazim Pinar

Nafiz Pinar

Serkan Pinar

Mahir Damatlar

Hasan Caglayan

Dogan Urgup

 

34,65 %

30,75 %

10 %

  7 %

  6,3 %

  6,3 %

  5 %

SISTER COMPANIES

:

-Isik Reklam Hediyelik Esya Imalat Sanayi Ic ve Dis Ticaret Ltd Sti.

(not active) 

 

GROUP PARENT COMPANY

 

:

None

SUBSIDIARIES

:

None

 

BOARD OF DIRECTORS

:

Nazim Pinar

Vecdet Fehmi Sendil

Serkan Pinar

 

Chairman

Vice-Chairman

Member

GENERAL MANAGER

:

Nazim Pinar

 

 

OPERATIONS

 

 

BUSINESS ACTIVITIES

:

Manufacture and trade of promotional materials and stationery products

 

SECTOR

:

Stationery

 

TRADEMARK(S)

:

“Gipta”

 

NUMBER OF EMPLOYEES

:

260

 

NET SALES

:

(YTL)

584,334

1,079,473

2,933,210

4,127,069

7,947,459

9,485,623

10,626,304

15,735,896

20,377,807

3,452,558

 

 

(1998)

(1999)

(2000)

(2001)

(2002)

(2003)

(2004)

(2005)

(2006)

(1.1-31.03.2007)

IMPORT VALUE

:

USD 970,000

USD 1.7 million

EUR 2 million

USD 2.4 million

 

(2003)

(2004)

(2005)

(2006)

IMPORT COUNTRIES

:

Germany, Spain, UK , Italy, Taiwan, China

 

MERCHANDISE IMPORTED

 

:

Paper and raw materials, machinery

EXPORT VALUE

:

(YTL) 

 20,231

  34,733

169,443

532,317

2,726,008

2,880,474

3,771,836

3,867,708

2,645,763

100,863

 

 

(1998)

(1999)

(2000)

(2001)

(2002)

(2003)

(2004)

(2005)

(2006)

(1.1-31.03.2007)

 

EXPORT COUNTRIES

 

:

Greece, Russia, Italy, Leetonia, France, Serbia, Hungary, U.K., Bahrain, Saudi Arabia, Northern Cyprus Turkish Republic

 

MERCHANDISE EXPORTED

 

:

Giftware and stationery goods such as account books, binders, folders, book covers, paper and paperboard…

 

PREMISES

:

Head Office: Kazim Karabekir Cad. Kultur Han No:7/82-83 Iskitler Altindag- Ankara (owned by shareholders)

 

Factory: Ankara Eskisehir Karayolu 52.Km Temelli- Ankara (owned)

 

Branch Office: A.Riza Gurcan Cad. Cirpici Yolu Meridyen Is Merkezi No: 1/108-110-111-112-113 D. B 6 Zeytinburnu- Istanbul (rented)

 

 

TREND OF BUSINESS              :           Upwards

COMMERCIAL MORALITY         :           Good

SIZE OF BUSINESS                  :           Large

 

 

FINANCE

 

 

MAIN DEALING BANKERS

:

Akbank Ankara Ticari branch in Ankara

Turk Ekonomi Bankasi Ulus branch in Ankara

Oyakbank Ulus branch in Ankara

Finansbank Kavaklidere branch in Ankara

Garanti Bankasi Ulus branch in Ankara

T. Is Bankasi Kizilay branch in Ankara

Yapi ve Kredi Bankasi Ulus branch in Ankara

 

CREDIT FACILITIES

:

The subject company is making active use of credit facilities.

 

PAYMENT BEHAVIOUR

 

 

:

According to the official registries between 01.01.2000-15.08.2007, there are no protested bills and non-paid cheques registered in the former name “Gipta Hediyelik” or the current name” Gipta Ofis” of the subject company.

 

 


COMMENT ON FINANCIAL POSITION

 

 

FINANCIAL STRUCTURE (SUFFICENCY OF OWN RESOURCES)

 

Fair

 

As of 31.12.2006

LIQUIDITY

 

Good

 

As of 31.12.2006

PROFITABILITY

 

High

In 2006

Good

 

Between 1.1.-31.03.2007

GAP BETWEEN COLLECTION-PAYMENT

PERIODS

 

Unfavorable

 

In 2006

GENERAL FINANCIAL

POSITION

 

The capitalization was fair but the liquidity was good as of 31.12.2006. Furthermore, the profitability was high in 2006 and good in the first 3 months of 2007. 

 

 

 

CREDIT OPINION

 

CREDIT OPINION WITHOUT OBLIGATION : We are of the opinion that, a max. credit of USD 2.3 million may be

                                                                     granted to the subject company.

 

 

 

Incr. in producers’ price index

 

Average YTL/$

Average YTL/EUR

Average YTL/GBP

(1998)

54.30 %

0.2657

0.2967

0.4410

(1999)

62.90 %

0.4278

0.4518

0.6843

(2000)

32.70 %

0.6251

0.5774

0.9480

(2001)

88.60 %

1.1991

1.0714

1.7300

(2002)

30.80 %

1.5168

1.3741

2.2001

(2003)

13.90 %

1.5302

1.7141

2.4982

(2004)

13.84 %

1.4266

1.7666

2.6001

(2005)

2.66 %

1.3499

1.6882

2.4623

(2006)

11.58 %

1.4309

1.7987

2.6377

(1.1.-31.03.2007)

1.88 %

1.4068

1.8521

2.7609

(1.1.-31.08.2007)

3.93 %

1.3597

1.8186

2.6959

 


 

 

BALANCE SHEETS

 

 

YTL

 

 

 

YTL

 

 

 

YTL

 

 

 

 

 

 

31.12.04

 

 

 

31.12.05

 

 

 

31.12.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

2.684.530

 

0,38

 

5.665.321

 

0,47

 

11.141.555

 

0,58

 

 

 

 Cash and Banks

228.308

 

0,03

 

1.651.220

 

0,14

 

1.780.068

 

0,09

 

 

 

 Marketable Securities

163.537

 

0,02

 

509.117

 

0,04

 

0

 

0,00

 

 

 

 Account Receivable

1.274.344

 

0,18

 

3.067.710

 

0,25

 

5.864.220

 

0,31

 

 

 

 Other Receivable

17.779

 

0,00

 

0

 

0,00

 

32.749

 

0,00

 

 

 

 Inventories

963.552

 

0,14

 

358.396

 

0,03

 

1.230.998

 

0,06

 

 

 

 Advances Given

4.114

 

0,00

 

0

 

0,00

 

1.843.574

 

0,10

 

 

 

 Other Current Assets

32.896

 

0,00

 

78.878

 

0,01

 

389.946

 

0,02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-CURRENT ASSETS

4.292.504

 

0,62

 

6.391.054

 

0,53

 

7.971.528

 

0,42

 

 

 

 Long-term Receivable

1.023

 

0,00

 

9.567

 

0,00

 

13.721

 

0,00

 

 

 

 Financial Assets

0

 

0,00

 

0

 

0,00

 

0

 

0,00

 

 

 

 Tangible Fixed Assets (net)

4.259.112

 

0,61

 

6.256.091

 

0,52

 

7.836.849

 

0,41

 

 

 

 Intangible Assets

32.369

 

0,00

 

124.644

 

0,01

 

120.578

 

0,01

 

 

 

 Other Non-Current Assets

 

 

0,00

 

752

 

0,00

 

380

 

0,00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

6.977.034

 

1,00

 

12.056.375

 

1,00

 

19.113.083

 

1,00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

2.300.279

 

0,33

 

4.045.725

 

0,34

 

8.970.223

 

0,47

 

 

 

 Financial Loans

484.949

 

0,07

 

1.698.516

 

0,14

 

4.460.686

 

0,23

 

 

 

 Accounts Payable

1.347.861

 

0,19

 

1.668.828

 

0,14

 

3.069.209

 

0,16

 

 

 

 Loans from Shareholders

280.464

 

0,04

 

259.515

 

0,02

 

0

 

0,00

 

 

 

 Other Short-term Payable

29.076

 

0,00

 

28.157

 

0,00

 

127.925

 

0,01

 

 

 

 Advances from Customers

0

 

0,00

 

0

 

0,00

 

794.922

 

0,04

 

 

 

 Taxes Payable

157.929

 

0,02

 

386.968

 

0,03

 

117.745

 

0,01

 

 

 

 Provisions

0

 

0,00

 

3.741

 

0,00

 

399.736

 

0,02

 

 

 

 Other Current Liabilities

0

 

0,00

 

0

 

0,00

 

0

 

0,00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LONG-TERM LIABILITIES

91

 

0,00

 

1.772.799

 

0,15

 

3.055.068

 

0,16

 

 

 

 Financial Loans

0

 

0,00

 

1.772.708

 

0,15

 

3.054.977

 

0,16

 

 

 

 Securities Issued

0

 

0,00

 

0

 

0,00

 

0

 

0,00

 

 

 

 Long-term Payable

0

 

0,00

 

0

 

0,00

 

0

 

0,00

 

 

 

 Loans from Shareholders

0

 

0,00

 

0

 

0,00

 

0

 

0,00

 

 

 

 Other Long-term Liabilities

0

 

0,00

 

0

 

0,00

 

0

 

0,00

 

 

 

 Provisions

91

 

0,00

 

91

 

0,00

 

91

 

0,00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY

4.676.664

 

0,67

 

6.237.851

 

0,52

 

7.087.792

 

0,37

 

 

 

 Paid-in Capital

720.000

 

0,10

 

720.000

 

0,06

 

2.408.801

 

0,13

 

 

 

 Inflation Adjustment of Capital

1.341.467

 

0,19

 

1.341.467

 

0,11

 

1.341.466

 

0,07

 

 

 

 Reserves

1.637.179

 

0,23

 

2.420.264

 

0,20

 

1.777.663

 

0,09

 

 

 

 Revaluation Fund

0

 

0,00

 

0

 

0,00

 

0

 

0,00

 

 

 

 Accumulated Losses(-)

0

 

0,00

 

0

 

0,00

 

0

 

0,00

 

 

 

 Net Profit (loss)

978.018

 

0,14

 

1.756.120

 

0,15

 

1.559.862

 

0,08

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND EQ.

6.977.034

 

1,00

 

12.056.375

 

1,00

 

19.113.083

 

1,00

 

 


 

 

INCOME STATEMENTS

 

 

YTL

 

 

 

YTL

 

 

 

YTL

 

 

 

 

 

2004

 

 

 

2005

 

 

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

10.626.304

 

1,00

 

15.735.896

 

1,00

 

20.377.807

 

1,00

 

 

 Cost of Goods Sold

8.883.061

 

0,84

 

12.105.349

 

0,77

 

14.915.111

 

0,73

 

 

Gross Profit

1.743.243

 

0,16

 

3.630.547

 

0,23

 

5.462.696

 

0,27

 

 

 Operating Expenses

1.163.482

 

0,11

 

1.801.332

 

0,11

 

2.733.677

 

0,13

 

 

Operating Profit

579.761

 

0,05

 

1.829.215

 

0,12

 

2.729.019

 

0,13

 

 

 Other Income

859.745

 

0,08

 

415.130

 

0,03

 

1.022.345

 

0,05

 

 

 Other Expenses

266.753

 

0,03

 

193.043

 

0,01

 

538.801

 

0,03

 

 

 Financial Expenses

194.735

 

0,02

 

295.182

 

0,02

 

1.252.965

 

0,06

 

 

Profit (loss) Before Tax

978.018

 

0,09

 

1.756.120

 

0,11

 

1.959.598

 

0,10

 

 

 Tax Payable

0

 

0,00

 

0

 

0,00

 

399.736

 

0,02

 

 

Net Profit (loss)

978.018

 

0,09

 

1.756.120

 

0,11

 

1.559.862

 

0,08

 

 

 

FINANCIAL RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2004

 

 

 

2005

 

 

 

2006

 

 

 

 

LIQUIDITY RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Ratio

1,17

 

 

 

1,40

 

 

 

1,24

 

 

 

 

Acid-Test Ratio

0,73

 

 

 

1,29

 

 

 

0,86

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSET STRUCTURE RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

Inventory/Total Assets

0,14

 

 

 

0,03

 

 

 

0,06

 

 

 

 

Short-term Receivable/Total Assets

0,19

 

 

 

0,25

 

 

 

0,31

 

 

 

 

Tangible Assets/Total Assets

0,61

 

 

 

0,52

 

 

 

0,41

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TURNOVER RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

Inventory Turnover

9,22

 

 

 

33,78

 

 

 

12,12

 

 

 

 

Stockholders' Equity Turnover

2,27

 

 

 

2,52

 

 

 

2,88

 

 

 

 

Asset Turnover

1,52

 

 

 

1,31

 

 

 

1,07

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL STRUCTURE

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' Equity/Total Assets

0,67

 

 

 

0,52

 

 

 

0,37

 

 

 

 

Current Liabilities/Total Assets

0,33

 

 

 

0,34

 

 

 

0,47

 

 

 

 

Financial Leverage

0,33

 

 

 

0,48

 

 

 

0,63

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROFITABILITY RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Profit/Stockholders' Eq.

0,21

 

 

 

0,28

 

 

 

0,22

 

 

 

 

Operating Profit Margin

0,05

 

 

 

0,12

 

 

 

0,13

 

 

 

 

Net Profit Margin

0,09

 

 

 

0,11

 

 

 

0,08

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COLLECTION-PAYMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Collection Period (days)

43,21

 

 

 

70,40

 

 

 

103,84

 

 

 

 

Average Payable Period (days)

54,62

 

 

 

49,63

 

 

 

74,08

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

INCOME STATEMENT

 

 

YTL

 

 

 

 

 

1.1-31.03.2007

 

 

 

 

 

 

 

 

 

 

Net Sales

3.452.558

 

1,00

 

 

 Cost of Goods Sold

2.683.254

 

0,78

 

 

Gross Profit

769.304

 

0,22

 

 

 Operating Expenses

543.038

 

0,16

 

 

Operating Profit

226.266

 

0,07

 

 

 Other Income

56.479

 

0,02

 

 

 Other Expenses

22.775

 

0,01

 

 

 Financial Expenses

83.983

 

0,02

 

 

Profit (loss) Before Tax

175.987

 

0,05

 

 

 Tax Payable

0

 

0,00

 

 

Net Profit (loss)

175.987

 

0,05

 

 

 

 

 

 

 

 

 

 

 

                                          

 

 

 

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions