MIRA INFORM REPORT

 

 

Report Date :

24.09.2007

 

IDENTIFICATION DETAILS

 

Name :

C. V. RAHAYU MANDIRI JAYA

 

 

Registered Office :

Jalan Teluk Betung I No. 25, Surabaya 60165, East Java

 

 

Country :

Indonesia

 

 

Date of Incorporation :

January 2005

 

 

Legal Form :

Partnership with sleeping partner

 

 

Line of Business :

Export Import of Agricultural Products.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

US$ 197,000

 

 

Status :

Small Company

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 


Name of Company

 

C.V. RAHAYU MANDIRI JAYA

 

 

Address

 

Head Office

Jalan Teluk Betung I No. 25

Surabaya 60165

East Java

Indonesia

Phones             - (62-21) 5041089, 20309893 

Fax.                  - (62-21) 5041089

Handphone        - 081-55038799 (Ms. Yetik Handayani)

Email                - yetik.handayani@yahoo.com

Land Area         - 400 sq. meters

Building Space  - 320 sq. meters

Region              - Commercial

Status               - Rent

 

 

Date of Incorporation

 

January 2005

 

                                  

Legal Form

 

C.V. (Commanditaire Vennootschap) or partnership with sleeping partner

 

 

Company Reg. No.

 

Not Required

 

 

Company Status 

 

National Private Company

 

           

Permit by the Government Department

 

Not Available

 

 

Related Company

 

None  

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Owned Capital                                   : Rp. 300.0 million

 

Shareholders/Owners :

a. Ms. Yetik Handayani (Active Partner)

   

b. Mrs. Sri Rahayu (Silent Partner)

 

                   

BUSINESS ACTIVITIES

                             

Lines of Business:       

Export Import of Agricultural Products

 

 

Production Capacity

 

None

 

 

Total Investment

 

None

 

 

Started Operation

 

2005

 

 

Brand Name

 

None

 

 

Technical Assistance

 

None

 

 

Number of Employee

 

11 persons       

 

 

Marketing Area

 

Export    - 100%

 

 

Main Customer

 

Buyers in Malaysia, Singapore, Thailand, Vietnam, India 

 

 

Market Situation

 

Very Competitive

 

 

Main Competitors

 

a. P.T. GLOBAL VISION IMPEX

b. P.T. INDOPAK TRADING CORPORATION

c. P.T. INDOPAC TRADING

d. P.T. ASIA AGROMAS ABADI

e. Etc.,

 

 

Business Trend

 

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

Bankers :

a. P.T. Bank MANDIRI Tbk

    Jalan Jend. Basuki Rachmat

    Surabaya, East Java

    Indonesia

 

b. P.T. Bank CENTRAL ASIA Tbk

   Jalan Raya Darmo-Gresik

   Surabaya, East Java

   Indonesia

  

Auditor :

Internal Auditor

           

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2005 – Rp. 14.0 billion

2006 – Rp. 15.0 billion

 

Net Profit (estimated) :

2005 – Rp. 1.1 billion

2006 – Rp. 1.2 billion

           

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

Director                         - Ms. Yetik Handayani

           

Board of Commissioners :

None

                                                           

Signatories :

Director (Ms. Yetik Handayani) is only the authorized person to sign the loan on behalf of the company

 

 

CAPABILITIES

 

Management Capability :

Good

 

 

Business Morality

 

Good

 

 

Credit Risk

 

Average

 

 

Credit Recommendation

 

Credit should be proceeded with monitor

 

 

Proposed Credit Limit 

 

Small amount – periodical review

 

 

Maximum Credit Limit

 

US$ 197,000 on the 90 days of payments D/A

 

 

OVERALL PERFOMANCE

 

C.V. RAHAYU MANDIRI JAYA (C.V. RMJ) was established in January 2005 with the legal status C.V. (Commanditaire Vennootschap) or partnership with sleeping partner. The founder and owner of the company are Ms. Yetik Handayani as active partner and Mrs. Sri Rahayu as silent partner. Both are indigenous businessmen. Being as Commanditaire Vennootschap Company, the amount of its authorized capital was not mentioned at the time of its establishment. In our estimate, the company has own capital of about Rp. 300 million and it will be rising in line with the progress of its business operation.

 

C.V. RMJ has been in operation since 2005 dealing with export import of agricultural products. The company has been operation since 2005 and exporter of spices and agro commodities like, mace, nutmeg, vanilla, kunir, and other agro commodities. The agricultural products likes nutmeg, mace, clove, gambier, gumcopal, damar batu, gum dabur, long pepper, cubed cassia, star, aniseed & various consumer goods of Indonesia origin. The agricultural product bought from farmer in Irian Jaya (Papua), South Sulawesi, East Java, North Sumatera, West Sumatera, Jambi, South Sumatera, Lampung, Java, and others island of Indonesia. The whole agricultural product is exported to Singapore, Malaysia, Thailand, Vietnam, and India. Ms. Yetik Handayani, the director of the company explained that the company is also exported wood to Singapore and Malaysia. He also explained that the company also exported coal and iron ore to Thailand, India and other countries. We observed that the company’s operation has been growing in the last three years.

 

We have noticed that the demand for agricultural products had increased some 10% to 11% per annum in the last five years in line with the growth of industrial manufacturing in the country and international market. In the coming years, the growth rate of demand is estimated at about 6% to 7% per annum. The present market situation for agricultural products is very competitive for a large number of similar companies operating in the country. Meanwhile, competition is quite heavy in the export import of agricultural products with many companies now doing business in this field in Indonesia. We consider C.V. RMJ to be in a quite favorable position for having already got hold of a steady clientele in the country and abroad.

 

Until this time C.V. RMJ has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. We observed that total sales turnover of the company in 2005 amounted to Rp. 14.0 billion increased to Rp. 15.0 billion in 2006. The operation in 2006 yielded an estimated net profit at least Rp. 1.2 billion and the company has an estimated total networth at least Rp. 1.8 billion. It is projected that total sales turnover of the company will increase at least 7% in 2007. We observe that C.V. RMJ is backed up by financially strong foreign partner behind it. So far, we did not hear that the company having been black listed by the Central Bank (Bank Indonesia). The company usually pays its debts punctually to suppliers.  

 

 

 

The management of RMJ is led by Ms. Yetik Handayani (38), a professional manager with 5 years of experience in trading and exporter of agro commodities. The management of the company is handled by professional managers having wide relation with private businessmen within and outside the country and with the government sectors as well. We observed that management’s reputation in said business is fairly good. So far, we did not hear that the company’s management involved in a dirty business practice or detrimental cases that settled in the country. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia. C.V. RAHAYU MANDIRI JAYA is fairly good for business transaction. However, in view of the unstable economic condition in the country we recommend to treat prudently in extending a loan to the company.

 

                                                                                                                      

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions