![]()
|
Report Date : |
24.09.2007 |
IDENTIFICATION DETAILS
|
Name : |
WELLSIDE
INTERNATIONAL PTE LTD |
|
|
|
|
Registered Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
30.06.2006 |
|
|
|
|
Date of Incorporation : |
10/01/2001 |
|
|
|
|
Com. Reg. No.: |
200100258C |
|
|
|
|
Legal Form : |
Exempt Pte Ltd |
|
|
|
|
Line of Business : |
Import and Export of General Merchandise, Trading in Timber and Metal
Scraps |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
Subject Company
WELLSIDE
INTERNATIONAL PTE LTD
Line Of
Business
IMPORT AND EXPORT OF GENERAL MERCHANDISE, TRADING IN TIMBER AND METAL
SCRAPS
Parent Company
--
Financial Elements
FY 2006
COMPANY
Sales
: S$16,525,101
Networth :
S$1,671,090
Paid-Up
Capital : S$1,550,000
Net result :
S$13,286
Net Margin(%) : 0.08
Return on Equity(%) : 0.80
Leverage Ratio :
1.85
COMPANY IDENTIFICATION
Subject Company: WELLSIDE
INTERNATIONAL PTE LTD
Former Name: -
Business Address:
#24-05
SHENTON HOUSE
Town:
Postcode: 068805
County: -
Country:
Telephone: 6323
3940
Fax: 6323 3941
ROC Number: 200100258C
SUMMARY
All amounts in this report are in: SGD unless otherwise stated
Legal Form: Exempt
Pte Ltd
Date Inc.: 10/01/2001
Previous Legal Form: -
Summary year: 30/06/2006
Sales: 16,525,101
Net worth: 1,671,090
Capital: -
Paid-Up Capital: 1,550,000
Employees:
2
Net result: 13,286
Share value: -
Auditor: R.
VENKATARAMANI & CO
REFERENCES
Litigation: No
Company status: TRADING
Started: 10/01/2001
PRINCIPAL(S)
MONIKA PODDAR G5589352M Director
DIRECTOR(S)
MONIKA PODDAR G5589352M Director
Appointed on: 04/07/2001
Street:
#19-03
THE WATERSIDE
Town:
Postcode: 436887
Country:
ADITYA KUMAR PODDAR G5589104X Director
Appointed on:
22/01/2001
Street:
#19-03
THE WATERSIDE
Town:
Postcode:
436887
Country:
MONIKA PODDAR G5589352M Company Secretary
Appointed on: 14/01/2006
Street:
#19-03
THE WATERSIDE
Town:
Postcode: 436887
Country:
FORMER DIRECTOR(S)
HADA SIDDHARTH A8420565
LIM JUAT HENG
S1121004Z
ACTIVITY(IES)
IMPORTERS And EXPORTERS Code:11760
STEEL PRODUCTS Code:20410
SCRAP METALS Code:19045
TIMBER - WHSLE Code:21690
BASED ON ACRA'S
1) GENERAL WHOLESALE TRADE (INCLUDING GENERAL
IMPORTERS AND EXPORTERS)
CHARGES
No Charges On Premises/Property In Our Database
PREMISES/PROPERTY INFORMATIONS
No Premises/Property Information In Our Databases
BANKERS
UCO BANK
SHAREHOLDERS(S)
ADITYA KUMAR PODDAR 4,499,999 Private Person
Street:
#19-03
THE WATERSIDE
Town:
Postcode: 436887
Country:
MONIKA PODDAR
550,001 Private Person
Street:
#19-03
THE WATERSIDE
Town:
Postcode: 436887
Country:
FORMER SHAREHOLDER(S)
HADA SIDDHARTH
450,000
SUBSIDIARY(IES)
No Participation In Our Database
PAYMENT HISTORY AND EXPERIENCES
Trade Morality: AVERAGE
Liquidity: SUFFICIENT
Payments: REGULAR
Trend: DOWNWARD
Financial Situation: AVERAGE
LITIGATION(S)
No Litigation In Our Database
FINANCIAL ELEMENTS
All amounts in this report are in: SGD unless
otherwise stated
Audit Qualification:
UNQUALIFIED (CLEAN) "MILD" UNCERTAINTIES" MILD"
UNCERTAINTIES
Date Account Lodged: 24/02/2007
Balance Sheet Date: 30/06/2006 30/06/2005 30/06/2004
Number of weeks: 52 52 52
Consolidation Code: COMPANY COMPANY COMPANY
--- ASSETS
Tangible Fixed Assets: 9,875 19,751 3,578
Total Fixed Assets: 9,875 19,751 3,578
Receivables: 3,903,886 2,925,954 2,608,029
Cash,Banks,Securities: 479,710 542,619 169,246
Other current assets: 370,215 3,628 21,816
Total Current Assets: 4,753,811 3,472,201 2,799,091
TOTAL
ASSETS: 4,763,686 3,491,952 2,802,669
---
LIABILITIES
Equity capital: 1,550,000 2,000,000 1,000,000
Profit & loss
Account: 121,090 107,804 84,709
Total Equity: 1,671,090 2,107,804 1,084,709
Trade Creditors: 138,637 178,620 665,197
Prepay. & Def.
charges: 9,650 14,753 35,254
Due to Bank: 2,942,072 - -
Provisions: 2,238 5,237 5,278
Other Short term
Liab.: - 1,185,538 1,012,231
Total short term Liab.: 3,092,597 1,384,148 1,717,960
TOTAL
LIABILITIES: 3,092,597 1,384,148 1,717,960
PROFIT & LOSS ACCOUNT
Net Sales 16,525,101 26,058,275 20,026,547
Purchases,Sces & Other
Goods: 15,895,042 25,230,717 19,534,647
Gross Profit: 630,059 827,558 491,900
Result of ordinary
operations 309,258 454,104 194,655
NET RESULT BEFORE TAX: 15,614 25,106 58,281
Tax: 2,328 2,011 3,859
Net income/loss year: 13,286 23,095 54,422
Interest Paid: 176,446 252,106 96,332
Depreciation: 9,876 22,234 6,596
Directors Emoluments: 144,000 144,000 144,000
Wages and Salaries: 70,909 79,538 29,522
Financial Income: 8,872 149 -
RATIOS
30/06/2006 30/06/2005 30/06/2004
Turnover per employee: 8262550.50 13029137.50 10013273.50
Fin. Charges /
Turnover(%): 0.01 0.01 0.00
Net Margin(%): 0.08 0.09 0.27
Return on Equity(%): 0.80 1.10 5.02
Return on Assets(%): 0.28 0.66 1.94
Net Working capital: 1661214.00 2088053.00 1081131.00
Cash Ratio: 0.16 0.39 0.10
Quick Ratio: 1.42 2.51 1.62
Current ratio: 1.54 2.51 1.63
Receivables Turnover: 85.05 40.42 46.88
Leverage Ratio: 1.85 0.66 1.58
Net Margin: (100*Net income
loss year)/Net sales
Return on Equity: (100*Net
income loss year)/Total equity
Return on Assets: (100*Net
income loss year)/Total fixed assets
Net Working capital: (Total
current assets-Total short term liabilities)
Cash Ratio: Cash Bank
securities/Total short term liabilities
Quick Ratio: (Cash Bank
securities+Receivables)/Total Short term liabilities
Current ratio: Total
current assets/Total short term liabilities
Receivables Turnover:
(Receivable*360)/Net sales
Leverage Ratio: Total
liabilities/(Total equity-Intangible assets)
FINANCIAL COMMENTS
THE FINANCIAL CONDITION OF THE COMPANY WAS
SEEN TO BE FAIR IN VIEW OF THE FOLLOWING:
NET WORTH:
THE BALANCE SHEET WAS CONSIDERED PASSABLE
EVEN THOUGH NET WORTH DECREASED BY 20.72% FROM S$2,107,804 IN 2005 TO S$1,671,090 IN
2006.
THIS WAS DUE TO THE DECREASE IN SUBJECT'S
PAID UP CAPITAL FROM S$2,000,000 TO S$1,550,000.
HOWEVER, IT MUST BE NOTED THAT SUBJECT POSTED
HIGHER ACCUMULATED PROFIT OF S$121,090 (2005: S$107,804); A RISE OF 12.32% FROM THE
PRIOR FINANCIAL YEAR.
LEVERAGE:
IN THE SHORT-TERM IN 2006, SUBJECT WAS
LARGELY FINANCED BY BILLS PAYABLE WHICH MADE UP 95.13% (2005: - ) OF THE TOTAL CURRENT
LIABILITIES AND AMOUNTED TO S$2,942,072 (2005: - ).
HOWEVER IN THE SHORT-TERM IN 2005, SUBJECT
WAS LARGELY FINANCED BY AMOUNTS DUE TO A DIRECTOR WHICH MADE UP 85.65% (2006: - ) OF THE
TOTAL CURRENT LIABILITIES AND AMOUNTED TO S$1,185,538 (2006: - ).
TRADE CREDITORS FELL BY 22.38% TO S$138,637
(2005: S$178,620).
SUBJECT DID NOT INCUR ANY LONG TERM
LIABILITIES DURING THE FINANCIAL YEAR UNDER REVIEW.
IN ALL, LEVERAGE RATIO ROSE FROM 0.66 TIMES
TO 1.85 TIMES AS A RESULT OF A FALL IN TOTAL EQUITY AND A RISE IN TOTAL LIABILITIES.
LIQUIDITY:
IN GENERAL, SUBJECT'S LIQUIDITY SITUATION WAS
PASSABLE EVEN THOUGH NET WORKING CAPITAL FELL BY 20.44% TO S$1,661,214 (2005:
S$2,088,053).
SIMILARLY, CURRENT RATIO FELL TO 1.54 TIMES,
DOWN FROM 2.51 TIMES AND QUICK RATIO DECREASED TO 1.42 TIMES FROM 2.51 TIMES IN 2005.
PROFITABILITY:
REVENUE POSTED A DECREASE OF 36.58% FROM
S$26,058,275 IN 2005 TO S$16,525,101 AND NET PROFIT DROPPED BY 42.47% TO S$13,286 (2005:
S$23,095).
HENCE, NET MARGIN FELL TO 0.08% (2005:
0.09%).
DEBT SERVICING:
DEBT SERVICING PROBLEMS MIGHT NOT BE EXPECTED
IF REVENUE AND EARNINGS CAN BE MAINTAINED AND PAYMENT BY TRADE DEBTORS ARE FORTHCOMING. IN
ADDITION, ITS INTEREST COVERAGE WAS HEALTHY AS SHOWN BY ITS INTEREST
COVERAGE RATIO OF 1.20 TIMES
(2005: 1.10 TIMES).
NOTES TO THE
FINANCIAL STATEMENTS:
BILLS PAYABLES, FIXED DEPOSITS AND CREDIT
FACILITIES WITH BANKS
CREDIT FACILITIES WITH BANKS ARE SECURED
AGAINST A LIEN OVER THE FIXED DEPOSITS HELD IN THE NAME OF THE COMPANY AND IN THE NAME OF
ONE OF THE DIRECTORS AND SHAREHOLDERS OF THE COMPANY AND PERSONAL
GUARANTEE OF TWO OF THE DIRECTORS AND THE SHAREHOLDERS OF THE COMPANY.
CONTINGENT LIABILITIES
FOR EXPORT BILLS DISCOUNTED* - 2006: - (2005:
S$7,584,162)
REPRESENTS EXPORT INVOICES UNDER USANCE
LETTER OF CREDIT AND BILLS UNDER DP TERMS, DISCOUNTED WITH BANK.
LIMITED EXEMPT PRIVATE COMPANY:
WHERE THE SHARES OF A PRIVATE COMPANY ARE NOT
OWNED BY ANY CORPORATE BODY AND THERE ARE NO MORE THAN 20 MEMBERS, THE PRIVATE COMPANY
IS KNOWN AS AN EXEMPT PRIVATE COMPANY.
AN EXEMPT PRIVATE COMPANY ENJOYS A GREATER
AMOUNT OF PRIVACY THAN A PRIVATE COMPANY. IT IS NOT REQUIRED TO FILE ACCOUNTS WITH THE
REGISTRAR IF IT CAN PRODUCE A CERTIFICATE SIGNED BY ONE OF ITS DIRECTORS,
SECRETARY AND AUDITOR CONFIRMING THE FOLLOWING POINTS:
1. THE COMPANY IS AN EXEMPT PRIVATE COMPANY.
2. THE AUDITED ACCOUNTS HAVE BEEN TABLED
BEFORE THE SHAREHOLDERS AT THE ANNUAL
GENERAL MEETING.
3. THE COMPANY IS ABLE TO MEET ITS
LIABILITIES.
THERE IS THEREFORE NO DISCLOSURE TO THE
PUBLIC OF THE ACCOUNTS OF THE COMPANY ALTHOUGH THE ACCOUNTS STILL HAVE TO BE AUDITED
EVERY YEAR AND APPROVED AT AN ANNUAL GENERAL MEETING OF THE COMPANY.
A PRIVATE COMPANY THAT IS WHOLLY OWNED BY THE
GOVERNMENT MAY BECOME AN
EXEMPT PRIVATE COMPANY IF THE MINISTER FOR FINANCE, IN THE NATIONAL
INTEREST, DECLARES IT TO BE SUCH BY A GAZETTE NOTIFICATION.
EXEMPT FROM AUDIT
AN EXEMPT PRIVATE COMPANY IS EXEMPT FROM
AUDIT REQUIREMENTS IF THE STARTING DATE OF ITS FINANCIAL YEAR IS BETWEEN 15 MAY 2003 AND 31
MAY 2004 AND ITS TURNOVER FOR THAT FINANCIAL YEAR DOES NOT EXCEED
$2.5 MILLION. FOR FINANCIAL YEARS STARTING 1 JUNE 2004, THE AMOUNT
OF THE TURNOVER HAS BEEN RAISED TO $5 MILLION. THESE COMPANIES ARE
STILL REQUIRED TO MAINTAIN PROPER ACCOUNTING.
BACKGROUND/OPERATION
THE COMPANY WAS INCORPORATED IN THE
AS AT 17/09/2007, THE COMPANY HAS ISSUED AND
PAID-UP CAPITAL OF 1,050,000 ORDINARY SHARES OF A VALUE OF S$1,050,000 AND 4,450,000
PREFERENCE SHARES OF A VALUE OF S$4,450,000.
PRINCIPAL ACTIVITIES:
SUBJECT IS REGISTERED WITH THE ACCOUNTING AND
CORPORATE REGULATORY AUTHORITY (ACRA) TO BE PRINCIPALLY ENGAGED IN THE BUSINESS OF:
1) GENERAL WHOLESALE TRADE (INCLUDING GENERAL
IMPORTERS AND EXPORTERS)
DURING THE FINANCIAL YEAR(S), UNDER REVIEW,
SUBJECT'S PRINCIPAL ACTIVITIES ARE TO CARRY ON THE BUSINESS OF IMPORT AND EXPORT OF
GENERAL MERCHANDISE, TRADING IN TIMBER AND METAL SCRAPS.
FROM THE RESEARCH DONE, THE FOLLOWING INFORMATION
WAS GATHERED:
ACTIVITIES:
*TRADING OF TIMBERS, SCRAP METAL, STEEL
PRODUCTS.
NUMBER OF EMPLOYEES
*2
PRODUCTS:
*STEEL
*TIMBER - ROUND LOGS SPECIES, TEAK BALAU,
ETC.
*METAL SCRAP
EXPORT COUNTRIES:
*
IMPORT COUNTRIES
*
TERMS OF PAYMENT:
*CUSTOMERS: LETTERS OF CREDIT
ABOUT ADITYA PODDAR (ONE OF THE
DIRECTORS/SHAREHOLDERS):
*ADITYA IS A FIRST GENERATION ENTREPRENEUR
FROM
INTERNATIONAL PTE LTD IN 2001 IN
*HE CURRENTLY HAS COMPANIES IN
OUTSOURCE COMMODITIES TO MEET INDIAN DEMANDS
OF TIMBER ROUND LOGS,
METAL SCRAP
AND
*THE COMPANY HAS ALSO DIVERSIFIED ITS
ACTIVITIES TO INCLUDE INVESTMENT AND
DEVELOPMENT OF REAL ESTATE IN
AND
ASSET BASE.
NO OTHER TRADE INFORMATION WAS MADE AVAILABLE
AT THE TIME OF THIS REPORT.
NUMBER OF EMPLOYEES (30 JUNE):
*COMPANY - 2006/05: NOT AVAILABLE (2004: 4;
2003: NOT AVAILABLE)
REGISTERED AND BUSINESS ADDRESS:
#24-05
SHENTON HOUSE
DATE OF CHANGE OF ADDRESS: 13/09/2004
WEBSITE:
NIL
EMAIL:
ak@wellside.com.sg
MANAGEMENT
THE DIRECTORS AT THE TIME OF THE REPORT ARE:
1) ADITYA KUMAR PODDAR, AN INDIAN
- BASED IN
2) MONIKA PODDAR, AN INDIAN
- BASED IN
INVESTMENT GRADE
IN
EXTERNAL ACCOUNTS HAVE REMAINED SUBSTANTIALLY
IN SURPLUS, CONTRIBUTED TO THE DYNAMISM OF THE ELECTRONICS AND PHARMACEUTICALS SECTORS AND TO REPATRIATION
OF PROFITS FROM
THE GOVERNMENT USES FOREIGN DIRECT INVESTMENT
TO DEVELOP PRIORITY SECTORS (ELECTRONICS, CHEMICALS, BIOTECHNOLOGY). THE AIM IS TO ENCOURAGE
THE GROWTH OF HIGH ADDED-VALUE ACTIVITIES AND TURN
CERTAIN SECTORS (MEDIA, LEGAL AND FINANCIAL
SERVICES) ARE HOWEVER ONLY PARTIALLY OPEN TO FOREIGN INVESTMENT. THESE SECTORS ARE SLOWLY OPENING UP,
BUT THE PROGRESS IS SLOW. AFTER HIGH GROWTH IN 2006,
BUOYED BY THE DYNAMISM OF BOTH EXPORTS AND HOUSEHOLD CONSUMPTION, A
SLOWDOWN IS EXPECTED IN 2007.
ASSETS
" MAJOR EXPORTER OF CAPITAL IN
COMPANY.
" HIGH QUALITY COMPETITIVENESS IN
" EXCELLENT BUSINESS CLIMATE
" POLITICAL STABILITY.
WEAKNESSES
" SKILLED MANPOWER HAS BEEN LACKING IN
THE SECTORS TARGETED FOR DEVELOPMENT.
" AN AGEING POPULATION COULD,
ULTIMATELY, AFFECT ECONOMIC PERFORMANCE.
" GROWING INEQUALITY AND THE EMERGENCE
OF LONG-TERM UNEMPLOYMENT AMONG THE LEAST
SKILLED COULD GENERATE
SOCIAL TENSIONS.
" BEING THE WORLD'S MOST OPEN ECONOMY, IT
HAS BEEN VULNERABLE TO WORLD ECONOMIC
DOWNTURNS.
WHOLESALE AND RETAIL TRADE SECTOR
PAST PERFORMANCE
DOMESTIC WHOLESALE TRADE
INDEX
THE OVERALL DOMESTIC
WHOLESALE TRADE DECLINED BY 7.5% IN Q1 2007. EXCLUDING PETROLEUM, DOMESTIC
SALES FELL BY 7.4%. SECTORS OF ELECTRONIC COMPONENTS, SHIP
HOWEVER, WHOLESALERS OF
FOOD, BEVERAGES AND TOBACCO REGISTERED HIGHER TURNOVER OF 5.4%.
FOREIGN WHOLESALE TRADE
INDEX
THE OVERALL FOREIGN
WHOLESALE TRADE IN QUARTER 1 2007 FELL BY 7.6%. EXCLUDING PETROLEUM, FOREIGN
SALES DECLINED BY 8.0%. MOST WHOLESALE SECTORS REPORTED LOWER OVERSEAS RECEIPTS
IN QUARTER 1 2007 COMPARED TO THE PREVIOUS QUARTER, EXCEPT HOUSEHOLD EQUIPMENT
AND FURNITURE SECTOR. SHIP CHANDLERS & BUNKERING REPORTED THE LARGEST
DECLINE OF 18.3% IN QUARTER 1 2007, FOLLOWED BY FOOD BEVERAGES & TOBACCO
SECTOR OF 17.7%.
RETAIL TRADE
THE OVERALL RETAIL SALES
ROSE MARGINALLY BY 0.7% IN QUARTER 2 2007, COMPARED TO QUARTER 2 2006.
EXCLUDING MOTOR VEHICLES, RETAIL SALES ROSE BY 5.1%. SALES OF OPTICAL GOODS
& BOOKS, FURNITURE & HOUSEHOLD EQUIPMENT AND SUPERMARKETS ENJOYED
STRONG GROWTHS OVER A YEAR AGO. PROVISION & SUNDRY SHOPS, WATCHES AND
JEWELLERY, DEPARTMENT STORES AND WEARING APPAREL & FOOTWEAR SECTORS ALSO
REPORTED HIGHER SALES OF 4.35 TO 5.9% RESPECTIVELY.
HOWEVER, RETAILERS OF MOTOR
VEHICLES, FOOD & BEVERAGES, TELECOMMUNICATIONS APPARATUS & COMPUTERS
AND PETROL SERVICES STATIONS REPORTED LOWER SALES.
OUTLOOK
GENERALLY, WHOLESALERS
EXPECT TO DO WELL FOR THE NEXT 6 MONTHS, WITH A POSITIVE NET WEIGHTED BALANCE
OF 17%. DEALERS OF FOOD & BEVERAGES, TROPICAL PRODUCE, TEXTILES &
LEATHER GOODS AND HOUSEHOLD ELECTRICAL APPLIANCE & EQUIPMENT ARE AMONG
THOSE WHO ARE OPTIMISTIC.
RETAIL TRADE FIRMS
ANTICIPATE BUSINESS TO BE LESS BRISK FOR THE NEXT 6 MONTHS. IN PARTICULAR,
DEPARTMENT STORES, SUPERMARKETS AND RETAILERS OF MOTOR VEHICLES EXPECT SLOWER
BUSINESS IN THE COMING MONTHS.
EXTRACTED FROM: MINISTRY OF
TRADE AND
SINGAPORE DEPARTMENT OF
STATISTICS
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)