MIRA
INFORM REPORT
|
Report Date : |
25.09.2007 |
IDENTIFICATION DETAILS
|
Name : |
D D MARKETING PRIVATE LIMITED |
|
|
|
|
Registered Office : |
D-1045, New Friends Colony, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2006 |
|
|
|
|
Date of Incorporation : |
11.08.1988 |
|
|
|
|
Com. Reg. No.: |
55-032775 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U74899DL1988PTC032775 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business : |
Importers and exporters in all kinds of goods either manufactured,
semi-manufactured or raw materials. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 13000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well-established and reputed company having satisfactory
track records. Directors are reported as experienced and respectable
businessmen. Trade relations are reported as fair. Business is active.
Payments are usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
LOCATIONS
|
Registered Office : |
D-1045, New Friends Colony, |
|
Tel. No.: |
91-11-26822350 / 1048-9247/268227114/15 |
|
Mobile No.: |
91-9910002350 |
|
Fax No.: |
91-11-26842350 |
|
E-Mail : |
|
|
Area : |
1000 Sq. fts |
|
Location : |
Owned |
|
|
|
|
Branch: |
914, |
|
Area : |
700 Sq. fts |
|
Location : |
Owned |
DIRECTORS
|
Name : |
Mr. Suresh Kumar Gupta |
|
Designation : |
Director |
|
Address : |
D-1045, New Friends Colony, |
|
Date of Birth/Age : |
12.02.1953 |
|
Qualification : |
BA (Hons) MBA |
|
Date of Appointment : |
11.08.1988 |
|
|
|
|
Name : |
Mrs. Anju Gupta |
|
Designation : |
Director |
|
Address : |
D-1045, New Friends Colony, |
|
Date of Birth/Age : |
29.07.1959 |
|
Qualification : |
BA (Hons) MBA |
|
Date of Appointment : |
11.08.1988 |
|
|
|
|
Name : |
Mr. Dipesh Gupta |
|
Designation : |
Director |
|
Address : |
C-33, Kalindi Colony, |
|
Date of Birth/Age : |
23.12.1982 |
|
Qualification : |
BA (Hons) MBA |
|
Date of Appointment : |
19.12.2006 |
|
Other Directorship: |
A V G Highway Systems Private Limited CIN No:U74140DL2003PTC118497 |
KEY EXECUTIVES
|
Name : |
Gupta Rajesh and Associates |
|
Designation : |
Company Secretary |
|
Address : |
1496, Sector – 15, |
|
Tel. No.: |
95-129-5290589 |
|
Mobile No.: |
91-9811069266 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
|
Names of Shareholders |
|
No. of Shares |
|
Mr. Suresh Kumar Gupta |
|
20280 |
|
Mrs. Anju Gupta |
|
280 |
|
Total |
|
20560 |
|
Category |
|
Percentage
of Holding |
|
Directors or relatives of directors |
|
100.00 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Importers and exporters in all kinds of goods either manufactured,
semi-manufactured or raw materials. |
|
|
|
|
Agencies Held : |
v
Sema Worls ( v
Fotona – Defence ( v
ICZ Nomadics ( |
GENERAL INFORMATION
|
Customers : |
End Users and Government Department |
|
|
|
|
No. of Employees : |
8 |
|
|
|
|
Bankers : |
v
Citi Bank (Current Account) v
Citi Bank (Multi Deposit Account) |
|
|
|
|
Facilities : |
-- |
|
|
|
|
Banking Relations
: |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name : |
Mahabir Gupta and Company Chartered Accountants |
|
Address : |
House No. 175, Sector 11C, |
|
|
|
|
Associates/Subsidiaries : |
A V G Highway Systems Private Limited CIN No:U74140DL2003PTC118497 |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
100000 |
Equity Shares |
Rs. 100.00 each |
Rs. 10.000 millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
20560 |
Equity Shares |
Rs. 100.00 each |
Rs. 2.056
millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2006 |
31.03.2005 |
31.03.2004 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
2.056 |
2.056 |
2.056 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
1.213 |
0.953 |
0.770 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
3.269 |
3.009 |
2.826 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
0.115 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
0.115 |
0.000 |
0.000 |
|
|
DEFERRED TAX LIABILITIES |
0.048 |
0.053 |
0.046 |
|
|
|
|
|
|
|
|
TOTAL |
3.432 |
3.062 |
2.872 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
1.167 |
1.308 |
1.574 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.119 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
0.000
|
0.000 |
0.000 |
|
|
Sundry Debtors |
0.575
|
0.000 |
0.000 |
|
|
Cash & Bank Balances |
2.278
|
2.097 |
0.965 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
0.233
|
0.231 |
0.788 |
|
Total
Current Assets |
3.086
|
2.328 |
1.753 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
0.587
|
0.411 |
|
|
|
Provisions |
0.235
|
0.166 |
|
|
Total
Current Liabilities |
0.822
|
0.577 |
0.342 |
|
|
Net Current Assets |
2.263
|
1.751 |
1.411 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.002 |
0.003 |
0.007 |
|
|
|
|
|
|
|
|
TOTAL |
3.432 |
3.062 |
2.872 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
31.03.2006 |
31.03.2005 |
31.03.2004 |
|
|
Sales Turnover |
3.226 |
1.760 |
2.267 |
|
|
Other Income |
0.000 |
0.000 |
0.483 |
|
|
Total Income |
3.226 |
1.760 |
2.750 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
0.235 |
0.102 |
0.517 |
|
|
Provision for Taxation |
(0.237) |
(0.132) |
0.169 |
|
|
Profit/(Loss) After Tax |
0.472 |
0.234 |
0.348 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Employees Remuneration and Benefits |
|
|
0.471 |
|
|
Operational and Establishments Expenses |
2.383 |
1.268 |
1.499 |
|
|
Audit Fees |
|
|
0.006 |
|
|
Loss on |
|
|
0.138 |
|
|
Depreciation |
0.142 |
0.149 |
0.119 |
|
Total Expenditure |
2.241 |
1.417 |
2.233 |
|
Export on 31.03.2007 – Rs. 1.835 Millions
KEY RATIOS
|
PARTICULARS |
|
31.03.2006 |
31.03.2005 |
31.03.2004 |
|
PAT / Total Income |
(%) |
14.63
|
13.30 |
12.65 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
7.28
|
5.80 |
22.81 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
5.53
|
2.81 |
15.54 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.07
|
0.03 |
0.18 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.29
|
0.19 |
0.12 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
3.75
|
4.03 |
5.13 |
LOCAL AGENCY FURTHER INFORMATION
Fixed Assets
v
Building
v
Furniture and Fixtures
v
Office Equipments
v
Air Conditioner
v
EPABX
v
Generator
v
Computer
v
Fax Machine
v
Projector
Trade References
ICX Nomadies
Contect Person - Mr. Sachin Gupta
Tel. No. 001 – 405 – 2693930
Seema World
Contect Person – Mr. Michel
Tel. No. +33 61999 49 59
Fotona
Contact Person – Mr. Bozo Vkas
Tel. No. +38 641684431
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 39.81 |
|
|
1 |
Rs. 80.03 |
|
Euro |
1 |
Rs. 56.02 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|