MIRA INFORM REPORT

 

 

Report Date :

28.09.2007

 

IDENTIFICATION DETAILS

 

Name :

THERMO PACKAGE CO LTD

 

 

Registered Office :

714-5 Matsunaga Numazu City Shizuoka-Pref 410-0874

 

 

Country :

Japan

 

 

Financials (as on) :

31.07.2007

 

 

Date of Incorporation :

Dec 1961

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Manufacturing of plastic garbage bags & films

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

Yen 15.6 millions

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 


name

 

THERMO PACKAGE CO LTD

 

 

REGD NAME

 

Thermo Hoso KK (Hoso means packages)

 

 

MAIN OFFICE

 

714-5 Matsunaga Numazu City Shizuoka-Pref 410-0874 JAPAN

Tel        : 055-922-0535

Fax       : 055-922-4662

URL      : http://www.thermopack.co.jp/

E-Mail address: mail@thermopack.co.jp

 

 

ACTIVITIES

 

Mfg of plastic garbage bags & films

 

 

BRANCHES

 

Nil

 

 

FACTORY(IES)

 

At the caption address

 

 

OFFICERS

 

Shigeo Kawamura, ch

TADAHIKO KAWAMURA, PRES

Shigeko Kawamura dir

 

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY

 

FINANCES        FAIR                             A/SALES          Yen 870 M

PAYMENTS      REGULAR                     CAPITAL           Yen 10 M

TREND             STEADY                       WORTH            Yen 104 M

STARTED         1961                             EMPLOYES      35

 

 

COMMENT

 

MFR SPECIALIZING IN PLASTIC GARBAGE BAGS & FILMS.  FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR CREDIT ENGAGEMENTS: US$125,000 / O/A 60 DAYS.

                       

MAX CREDIT LIMIT: YEN 15.6 MILLION, 30 DAYS NORMAL TERMS.

 

 

HIGHLIGHTS

           

The subject company was established by Shigeo Kawamura in order to make most of his experience in the subject line of business.  Tadahiko is the founder’s son, who took the pres office in May 1992.  The firm, wholly owned and operated by the Kawamura family, specializes in mfg plastic garbage films & bags for household-use and for commercial-use.  Due to stricter             regulations by local municipalities for garbage & refuse disposal, uniform & standardized plastic       disposal bags & films are much in demand.  Clients include major super markets, chain stores,   other.  Operations are extended into local municipalities. 

 

 

FINANCIAL INFORMATION

           

Financials are only partially disclosed.

 

The sales volume for Jul/2006 fiscal term amounted to Yen 870 million, a 4% up from Yen 840 million in the previous term.  Regulated size/quality disposal bags, according to the local regulations, are being much in demand.  Commercial-use bags also fared well.  The net profit was posted at Yen 6 million, unchanged from the previous term.  Rising costs of materials and fuel prices deteriorated profitability.

 

For the term ended Jul 2006 the net profit is believed posted at Yen 5 million, on a 2% rise in turnover, to Yen 890 million.  Business continues steadily on the upswing, while profits will worsen due to rising costs of materials & mfg.

 

The financial situation is considered FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 15.6 million, on 30 days normal terms.  The proposed amount for O/A 60 days is considered within the firm’s financial capacities.

 

 

REGISTRATION

 

Date Registered:            Dec 1961

Legal Status:                 Limited Company (Kabushiki Kaisha)

Authorized:                    80,000 shares

Issued:                          20,000 shares

Sum:                           Yen 10 million

Major shareholders (%): Shigeo Kawamura (40), Tadahiko Kawamura (25)

No. of shareholders:       5

 

Nothing detrimental is known as to the commercial morality of executives.

 

 

 

OPERATION

           

Activities: Manufactures plastic garbage disposal films & bags for household-use (50%), for commercial-use (40%); wholesale of packaging equipment & supplies (10%). 

 

Goods are also manufactured by a subsidiary maker, Thermo KK.

 

Clients: [Chain stores, supermarkets, wholesalers, local municipalities] Ito-Yokado, Seven-Eleven Japan, NBS, Encho Co, Chari Co, CFS Corporation, other.

           

No. of accounts: 700

 

Domestic areas of activities: Centered in Shizuoka-Pref and vicinities.

 

Suppliers: [Mfrs, wholesalers] Thermo KK (subsidiary mfr) (25%), Aicello Chemical, Okura Ind, J-Film Corp, other.

 

Payment record: Regular

 

Location: Business area in Numazu City, adjacent to Shizuoka City.  Office premises at the caption address are owned and maintained satisfactorily.

 

           

Bank References

 

Shimizu Bank (Numazu)

Shizuoka Bank (Numazu-Eki-Kita)

 

Relations: Satisfactory

 

 

FINANCES

 

(In Million Yen)

Terms Ending:

 

31/07/2007

31/07/2006

31/07/2005

31/07/2004

Annual Sales

 

890

870

840

820

Recur. Profit

 

 

 

 

 

Net Profit

 

5

6

6

5

Total Assets

 

 

N/A

N/A

N/A

Net Worth

 

 

104

100

95

Capital, Paid-Up

 

 

10

10

10

Div.P.Share(¥)

 

 

0.00

 

0.00

<Analytical Data>

(%)

(%)

(%)

(%)

       S.Growth Rate

2.30

3.57

2.44

-5.53

       Current Ratio

 

 

..

..

..

       N.Worth Ratio

 

..

..

..

       N.Profit/Sales

0.56

0.69

0.71

0.61

 

Notes: Financials are only partially disclosed.

Forecast (or estimated) figures for 31/07/2007 fiscal term.

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions