MIRA INFORM REPORT

 

 

Report Date :

28.09.2007

 

IDENTIFICATION DETAILS

 

Name :

WULIN TRADING CO LTD

 

 

Registered Office :

1601-4 Oyumicho Chuoku Chiba 260-0813

 

 

Country :

Japan

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

Apr 1988

 

 

Com. Reg. No.:

0400-01-009578

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Import, wholesale of beauty parlor equipment, beauty supplies, other

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

Yen 6.7 millions

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 


name

 

WULIN TRADING CO LTD (WULIN is one word)

 

 

REGD NAME

 

Wulin Boeki KK

 

 

MAIN OFFICE

 

1601-4 Oyumicho Chuoku Chiba 260-0813 JAPAN

Tel        : 043-305-1865

Fax       : 043-305-1867

URL      : http://www.wulin.co.jp/ (Japanese only)

E-Mail address: wulin@wulin.co.jp

 

 

ACTIVITIES

 

Import, wholesale of beauty parlor equipment, beauty supplies, other

 

 

BRANCHES

 

Taichung (Taiwan), Shanghai (China) (--rep offices)

 

 

OFFICERS

 

SHOJIN GO, PRES (Japanese pronunciation; “GO” is “Wu” in Chinese) Kosuke Uchida, dir

 

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY

 

FINANCES        FAIR                             A/SALES          Yen 450 M

PAYMENTS      REGULAR                     CAPITAL           Yen 10 M

TREND             STEADY                       WORTH            Yen 27 M

STARTED         1988                             EMPLOYES      5-10

 

 

COMMENT

 

IMPORTER SPECIALIZING IN BEAUTY PARLOR EQUIPMENT & SUPPLIES.  FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR CREDIT ENGAGEMENTS: US$30,000 / D/P SIGHT

                       

MAX CREDIT LIMIT: YEN 6.7 MILLION, 30 DAYS, SECURED TERMS RECOMMENDED.

 

 

HIGHLIGHTS

           

The subject company was established by Shojin Go (or Wu in Chinese), Chinese resident businessman, in order to make most of his experience in the subject line of business.  This is a trading firm for import and wholesale of beauty parlor equipment & facilities, beauty products & supplies from Taiwan & China.  Also offers OEM & PB (Private Brand) mfg services.  Clients are local beauty parlors, specialty traders, other. 

 

 

FINANCIAL INFORMATION

           

Financials are not disclosed and we have obtained the figures from outside sources.  They have not been confirmed by the firm but are believed correct.

 

The sales volume for Dec/2006 fiscal term are believed amounted to Yen 450 million, a 13% up from Yen 400 million in the previous term.  The firm says the client networks expanded.  Weaker Yen helped to raise sales in Yen terms, too.  The net profit was posted at Yen 3 million, up from Yen 2 million a year ago.

 

For the current term ending Dec 2007 the net profit is projected at Yen 3 million, on a 4% rise in turnover, to Yen 470 million.  Weaker Yen will contribute to raise sales in Yen terms.

 

The financial situation is considered maintained FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 6.7 million, 30 days, secured terms are recommended.  The proposed amount for D/P sight terms is considered within the firm’s financial capabilities.

 

 

REGISTRATION

 

Date Registered:            Apr 1988

Registered Number:       0400-01-009578

Legal Status:                 Limited Company (Kabushiki Kaisha)

Authorized:                    800 shares

Issued:                          200 shares

Sum:                            Yen 10 million

Major shareholders (%): Shonin Wu & partners (--100)

No. of shareholders:       7

 

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

           

Activities: Imports and wholesales beauty parlor equipment & facilities, beauty products & supplies, including OEM & PB (Private Brand) mfg services of these equipment & goods, health foods & supplements, others (--100%).

 

(Handling items):

Integrated hairdressers’ systems/equipment: Facial machines attached with: steamers, vacuum, sprays, ionic, high frequency, blushing, ultra-sonic, cool & water equipment;

Steamer & peripherals;

Beauty Equipment: sauna dome, hot cabinet (for hot towels), infrared ray lamps, magnifying glasses;

Beauty Furniture: wooden beds, massage beds, sauna dome beds, facial massage beds & chairs, folding beds, stools, wagons, other;

Consumable Goods: towels (facial/bath), face sheets, face masks, gowns, pillows, slippers, shorts, trunks, paper brassiere, other.

           

Goods are imported from subcontracted factories in China and Taiwan, where the firm has rep offices.

 

Clients: [Beauty parlors, specialty traders] Slim Beauty House, Naganuma Kimono Co, Sainsiena Inc, other.

 

No. of accounts: 300

 

Domestic areas of activities: Centered in greater-Tokyo

 

Suppliers: [Mfrs, wholesalers] Imports from China & Taiwan.

 

Payment record: Regular

 

Location: Business area in Chiba.  Office premises at the caption address are owned and maintained satisfactorily.

 

 

Bank References

 

MUFG (Chiba)

Keiyo Bank (Chiba)

 

Relations: Satisfactory

 

 

FINANCES

 

(In Million Yen)

Terms Ending:

 

31/12/2007

31/12/2006

31/12/2005

31/12/2004

Annual Sales

 

470

450

400

350

Recur. Profit

 

 

 

 

 

Net Profit

 

3

3

2

1

Total Assets

 

 

N/A

N/A

N/A

Net Worth

 

 

27

24

22

Capital, Paid-Up

 

 

10

10

10

Div.P.Share(¥)

 

 

0.00

0.00

0.00

<Analytical Data>

(%)

(%)

(%)

(%)

       S.Growth Rate

4.44

12.50

14.29

6.06

       Current Ratio

 

 

..

..

..

       N.Worth Ratio

 

..

..

..

       N.Profit/Sales

0.64

0.67

0.50

0.29

 

Notes: Financials are not disclosed and above figures have been provided from

outside sources.  They are not attested by the firm, but are believed correct.

Forecast (or estimated) figures for 31/12/2007 fiscal term.

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions