MIRA INFORM REPORT

 

 

Report Date :

26.03.2008

 

 

IDENTIFICATION DETAILS

 

Name :

TETRAGON CHEMIE PRIVATE LIMITED

 

 

Registered Office :

IS-40, 19th B Industrial Area, Yelahanka New Town, Bangalore – 560064, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2005

 

 

Date of Incorporation :

11.03.1983

 

 

Com. Reg. No.:

08-5213

 

 

CIN No.:

[Company Identification No.]

U24111KA1983PTC005213

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRT03147E

 

 

PAN No.:

[Permanent Account No.]

AAACT4909N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers, Importers and Traders of Veterinary Drugs, Bulk Chemicals for Veterinary Industry, Animal Health, Vet Care Products/Medicaments, Preparations, Formulations, Vaccines, Plant Foods, Animal Supplementary Foods, Pesticides, Germicides and Fungi's etc.

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 1700000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well – established and reputed company having satisfactory track. Directors are reported as experienced and respectable businessmen. Trade relations are reported as fair. Business is active. Payments are usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

LOCATIONS

 

Registered/Head Office :

IS-40, 19th B Industrial Area, Yelahanka New Town, Bangalore – 560064, Karnataka, India

Tel. No.:

91-80-28462055 / 56 / 28461241 / 42 / 28460060

Fax No.:

91-80-28461240

E-Mail :

marketing@vetcareindia.com,

btan@giasbg01.vsninet.in

vetcare@vsnl.com

Website :

http://www.vetcareindia.com,

http://www.petcareindia.com

 

 

Factory:

v      C-7/22, KSSIDC (I. A) Yelahanka New Town, Bangalore – 560 064, Karnataka

 

v      No. 4/8E-3, KSSIDC Industrial Estate, Dodaballapur, Bangalore - 561 203, Karnataka

 

v      IS-40, KHB Industrial Area, Yelahanka New Town, Bangalore – 560064, Karnataka

 

 

Branches :

Located at :-

 

Ø       #6-1-119/15,  Padmarao Nagar, Walker Town, Secunderabad - 500 025 Andhra Pradesh

      Tel No:- 91-40-27502386/27501785

      Fax No :- 91-40-27502386

      E-mail :- tclhyd@sify.com

 

Ø       C/o Nutan Ware House Company Private Limited

Survey No. 157/5+8, Pune-Saswad Road Village, Fursungi, Pune-412308, Maharashtra

      Tel No :- 91-20-26989349

      Fax No :- 91-20-26989579

      E-mail :- tclpune@pn3.vsnl.net.in

 

Ø       B-43, Phase-Ii, Noida – 201 305, Uttar Pradesh, India

      Tel No :- 91-120-24567886 / 245672514

      Fax No :- 91-120-24567887

      E-mail :- tcldel@rediffmail.com/tclnoida@mantraonline.com

 

Ø       No. 19, Kandar Hostel Road, Gandhi Nagar, Namakkal – 637 002, Tamilnadu, India

      Tel No :- 91-4286-230828

      Fax No :- 91-4286-233928

      E-mail :- slm@tclnkl@sancharnet.in

 

Ø       No. 6/2, Reepal Compound, N.H. No. 8, Ranoli, Vadodara - 391350, Baroda, Gujarat, India

      Tel No :- 91-265-2241218

      E-mail :- tclvad@satyam.net.in

 

Ø       No. 91, Golf Club Road, Tolly Gunj, Kolkata-700033, West Bengal, India

      Tel No :- 91-33-24222614 / 24222674

      Fax No :- 91-33-24222674

      E-mail:- vetcare@cal3.vsnl.net.in

 

DIRECTORS

 

Name :

Mr. Bharat Tandon

Designation :

Managing Director

Address :

No. 2122, ‘D’ Block, Sahakaranagar, Kodigchalli, Bangalore – 560092

Date of Birth/Age :

02.11.1953

Qualification :

B. Sc. (Hons.), M.B.A.

Experience :

29 years

Date of Appointment :

11.03.1983

Previous Employment

Astra-Idl Limited – Project Manager

 

 

Name :

Mr. C. Gopalaswamy

Designation :

Joint Managing Director

Address :

No. 17, Sumeru AECS Layout. Ashwath Nagar Post, Gedalahalli, Bangalore – 560094

Date of Birth/Age :

24.07.1947

Qualification :

B. Sc.

Experience :

35 years

Date of Appointment :

11.03.1983

Previous Employment

Medivenk Private Limited  - Manager

 

 

Name :

Mr. Hashmukh Tailor

Designation :

Director

Address :

Eastern Avenue Lichfield, Staffordshire England, WS13 75E

Date of Birth/Age :

01.12.1950

Date of Appointment :

21.12.1999

 

 

Name :

Mr. Roelof Raternik

Designation :

Director

Address :

Binnenmassoever, 22, 3299, L V Maasdam, Netherlands

Date of Birth/Age :

20.05.1950

Date of Appointment :

13.03.2003

 

 

Name :

Dr. Frank Cedric Heap

Designation :

Director

Address :

Eastern Avenue Lichfield, Stafordshire, England WS 1375 E

Date of Birth/Age :

26.08.1939

Date of Appointment :

21.12.1999

Date of Ceasing:

14.02.2003

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders  (as on 31.03.2007):-

No. of Shares

M/s. Ashchem Agrotech Private Limited

73210

Provimi Holding B. V.

351450

Mr. C Gopalaswmy

35185

Mr. Naveen Kumar G

10900

Mrs Vijaya Gopalaswamy

24255

Total

495000

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers, Importers and Traders of Veterinary Drugs, Bulk Chemicals for Veterinary Industry, Animal Health, Vet Care Products/Medicaments, Preparations, Formulations, Vaccines, Plant Foods, Animal Supplementary Foods, Pesticides, Germicides and Fungi's etc.

 

 

Products :

Item Code No.

 

Product Description

23099001

Preparation of a kind in animal feeding – compounded animal feed

30032000

Medicaments (Veterinary) containing other antibiotics

 

 

Exports :

 

Countries :

Europe, South America, South East Asia, Sri Lanka, Malaysia, Bangladesh, Africa, Thailand and Singapore

 

 

Imports :

 

Products :

Raw Material

Countries :

China, Germany, USA, Japan and Singapore

 

 

Terms :

 

Selling :

L/C, Cash + Credit (upto 30 days) terms

 

 

Purchasing :

L/C or Credit (90 days) terms

 

GENERAL INFORMATION

 

Suppliers :

v      Ajino Moto, Japan

v      Novus, Singapore

v      Mitsubishi Corporation, Japan

v      Sinochem Jiangsu Import & Exports Corporation, China

v      Shanghai Medicines & Health Products, China

v      Degusa, Germany

v      Amrith Synthetic Products

v      Ashchem Agrotech

v      Universal Packaging

 

 

Customers :

v      Hindustan Lever Limited, India

v      Godrej Agro Vet, India

v      SKM Animal Feeds, India

v      Pioneer Animal Feeds, India

v      Sri Venkateswara Hatchery, India

v      Western Hatchery, India

v      Dithelm, Thailand

v      Jafpa Oberoi, Pune, Maharashtra, India

 

 

No. of Employees :

300

 

 

Bankers :

State Bank of Mysore, 13th Main, Raj Mahal Vials Extension, Bangalore - 560 080, Karnataka, India

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Deloitte Haskins & Sells

Chartered Accountants

Address :

Bangalore, Karnataka

 

 

Holding Company :

Provimi Holding BV

 

 

Associates/Subsidiaries :

v      Vetcare Organics Private Limited

v      Aschem Agrotech Private Limited

v      Healthline Private Limited

v      Bonimex  Bondas Importers & Exporters B.V.

v      Vetcare Alltech Private Limited

v      Provimi Limited UK

v      Nutron Alimentos Limited, Brazil

v      Provimi B V Netherlands

v      Nu Tecsa, France

v      Nutiway – Vietnam

v      Centralys – France

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

500000

Equity Shares

Rs.100/- each

Rs.50.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

320000

Equity Shares

Rs.100/- each

Rs.32.000 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2005

31.03.2004

31.03.2003

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

32.000

32.000

32.000

2] Share Application Money

17.500

0.000

0.000

3] Reserves & Surplus

376.354

238.403

192.900

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

425.854

270.403

224.900

LOAN FUNDS

 

 

 

1] Secured Loans

32.268

45.000

5.236

2] Unsecured Loans

0.000

20.000

0.000

TOTAL BORROWING

32.268

65.000

5.236

DEFERRED TAX LIABILITIES

25.400

16.813

13.744

 

 

 

 

TOTAL

483.522

352.216

243.880

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

203.847

160.837

81.554

Capital work-in-progress

0.403

1.707

0.000

 

 

 

 

INVESTMENT

0.009

0.009

0.008

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

114.275

123.554

112.827

 

Sundry Debtors

220.027

166.840

111.579

 

Cash & Bank Balances

181.977

33.105

52.998

 

Other Current Assets

0.405

0.010

0.009

 

Loans & Advances

134.163

83.777

55.658

Total Current Assets

650.847

407.286

333.071

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

144.483

123.181

105.889

 

Provisions

227.101

94.442

64.864

Total Current Liabilities

371.584

217.623

170.753

Net Current Assets

279.263

189.663

162.318

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

483.522

352.216

243.880

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

31.03.2004

31.03.2003

Sales Turnover

1477.203

1209.333

1053.000

774.000

625.358

Other Income

13.150

14.871

0.000

0.000

0.000

Total Income

1490.353

1224.204

1053.000

774.000

625.358

 

 

 

 

 

 

Profit/(Loss) Before Tax

233.245

152.922

144.000

89.000

80.131

Provision for Taxation

54.592

0.000

36.000

33.000

29.282

Profit/(Loss) After Tax

178.653

152.922

108.000

56.000

50.849

 

 

 

 

 

 

Earnings in Foreign Currency :

 

 

 

 

 

 

Export Earnings

380.500

286.970

NA

NA

1.177

 

Total Earnings

380.500

286.970

197.000

NA

1.177

 

 

 

 

 

 

Imports :

 

 

 

 

 

 

Raw Materials

479.295

424.926

288.000

288.000

247.739

Total Imports

479.295

424.926

376.000

288.000

247.739

 

 

 

 

 

 

Expenditures :

 

 

 

 

 

 

Financial Charges

1.377

3.014

NA

NA

545.227

 

Other Expenditure

1215.095

NA

NA

NA

 

Total Expenditure

1216.472

NA

NA

NA

545.227

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2005

31.03.2004

31.03.2003

PAT / Total Income

(%)

10.25

7.23

8.13

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

13.67

11.49

12.81

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

16.84

15.66

19.32

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.33

0.32

0.35

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.94

1.04

0.78

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.75

1.87

1.95

 

 

LOCAL AGENCY FURTHER INFORMATION

 

HISTORY

 

The company was incorporated on 11th March, 1983 at Bangalore, in Karnataka having Company Registration Number 5213.

 

The company was incorporated as a private limited company and became deemed public limited company under section 43A(1), with effect from 1st July 1994.

 

Again, it was converted into a private limited liability company with effect from 21st February, 2001.

 

The company has entered into joint venture with Provimi Holdings BV, Holland with an equity participation of 51% and Indian equity of 49% held by Ashchem Agrotech Limited.

 

J. T. Electronics Limited, a subsidiary was merged with the company w.e.f. 1st April, 1999 and the merger was approved by the Karnataka High Court vide its order dated 31st March, 2000.

 

It represents the following :

 

v      BASF, Germany

v      Alltech Inc., USA

v      Meiji Seika Pharma International Limited, Japan

 

 

The company's fixed assets of important value include

·         Land (Free Hold Land),

·         Building,

·         Plant and Machinery,

·         Research and Development Equipments,

·         Electrical Installations,

·         Furniture and Fixtures,

·         Typewriters,

·         Office Equipments,

·         Computer Equipments,

·         Generators and Vehicles.

 

FORM 8:-

Corporate identity number (CIN) Foreign company registration number

U24111KA1983PTC005213

Name of the Company

TETRAGON CHEMIE PRIVATE LIMITED

Address

IS-40, K H B Industrial Area, Yelahanka New Town, Bangalore – 560064, Karnataka

This form is for

Modification Charge 

Type of Charge

Hypothecation

Particulars of the charge holder 

State Bank of Mysore, Rajmahal Vilas Extension Branch, No. 138/6, 10th Main, 6th ‘A’ Cross, Rajmahal Vilas Extension, Bangalore – 560080

Nature of the instrument

Agreement for hypothecation, hypothecation of goods, machinery, beek – debts and other assets

Hypothecation of letter of credit 

Date of the instrument creating charge 

03.06.1983

Amount secured by the charge

Rs. 0.310 Millions

Brief of the principal terms and conditions 

Interest and margin as applicable from time to time repayable on demand

Description of the property charged indicating

Stock in Trade and Book Debts

Charge identification

Original charge dated 03.06.1983 registered on 02.09.1983 06 for Rs. 0.310 Millions 

Brif description of the instrument modifying the charge under section 

Agreement of hypothecation of goods and assets

Letter of extension of equitable mortgage

Omni Bus Counter Guarantee  

Date of Instrument

04.03.2006

 

As per website details

Innovation, Customer Satisfaction and Technology Transfer In the farming community

 

VETCARE is one of the divisions of Tetragon Chemie Private. Limited is an ISO 9001:2000 and GMP (WHO) certified company and 100% EOU driven by a vision to continually generate bold new ideas and concepts, and products in the field of Animal Agriculture in the Indian subcontinent since 1983. VETCARE markets quality products not only in India, but also to more than 30 countries.

 

VETCARE has got wide range of therapeutic and nutritional products for large and small animals catering domestic and overseas market. It operates under four divisions to meet the diverse needs of the veterinary and animal farming community. These are:

 

v      VETCARE, in poultry and dairy segments

v      PETCARE, in the pet segments

v      AQUACARE, for aquaculture

v      INSTITUTIONAL BUSINESS GROUP (IBG), trading in amino acids, feed ingredients and specialized premixes.

 

VETCARE's remarkable growth and progress over the years in both domestic and overseas markets is easily attributed to a single factor - undiluted focus on evolving customer needs. This explains the role of the company's R and D at the core of the planning process and its strong reliance on quality. VETCARE's RandD facilities are recognized by Dept. of Science and Technology, Govt of India.

 

VETCARE operates from its Corporate Office situated at Bangalore and all its production facilities based at Bangalore and Noida. In addition, the company has Seven Regional Offices and depots located at key agribusiness centers to cater to the diversified needs of customers spread across the length and breadth of the country.

 

VETCARE entered into the joint venture with PROVIMI, Netherlands in 1999. Provimi has been a European market leader with an annual turnover of Euro 1.6 billion with 100 plants in 30 countries and it employs over 9000 people among which over 600 are scientists.

 

In keeping with their mission of being Innovators in Veterinary Care and catering to the animal agriculture segment, they acquired AGVET (division of UNICHEM laboratories) to widen its presence in the dairy sector in the year 2003.

 

Poultrycare

It’s remarkable growth and progress over the years in both domestic and overseas markets are easily attributed to a single factor - undiluted focus on evolving customer needs. This explains the role of the company's R and D at the core of the planning process and its strong reliance on quality. Subject operates from its corporate office at Bangalore and all its production facilities are based at Bangalore and Noida. In addition, the company has seven regional offices and depots located at key agribusiness centers to cater to the diversified needs of customers spread across the length and breadth of the country.

 

Poultry division is the key business area of VETCARE and contributes maximum to the Company's turnover. The poultry segment which has been consistently witnessing high growth and VETCARE, has always been at the forefront, introducing a range of new concepts and products.

 

VETCARE known as "Innovators in Veterinary Care", is focused on providing comprehensive, value-added solutions to customers. The division deals with the nutritional and therapeutic range required for poultry farming activity. VETCARE's initiative in the field of bio-technological tools in feed industry coupled with interactive programmes and strong technical back-up have gone a long way in solving the most difficult problems faced by the farmers in the field.

 

Some of the innovative concepts introduced by VETCARE include toxin prevention programme, chelated minerals, immune potentiation and heat stress prevention programmes. Some of the well-known brands of VETCARE in the market include 3-Care Forte, Neodox Forte, Colidox, E-Care Se Herbal, E-Care Se, G PROmin, UTPP-5, UTPP Biotech.

 

Nutrition

Nutrition forms the hub of efficient poultry farming, be it a broiler, layer or breeder operation. The industry is facing newer challenges on economic viability and higher productivity in terms of weight gain, FCR, egg production, hatchability etc. Today's bird requires less feed per unit production. Hence, the efficiency of poultry operation largely depends on nutrient supply and effectiveness of their utilization. The company, at VETCARE have set this vision since its inception and has been committed towards Research and Development in bringing out biotechnological and nutritional solutions in the area of animal agriculture. This concept gained further momentum after the company joined hands with one of the global leaders in animal nutrition Provimi.

 

Provimi has been a European market leader with an annual turnover of 1.25 billion US$. With 95 plants in 28 countries, the core business of the PROVIMI group is Nutrition with strong product lines like premixes, micro components of feed, complete feed and standard feed for commercial animals.

 

VETCARE, after entering into a joint venture with PROVIMI Holding, has the advantage of sourcing their widest database network where common ideologies are shared. VETCARE, having leverage on the group knowledge of PROVIMI network, would like to efficiently translate the same as a Nutritional / Biotechnological solution for the Indian animal industry.

 

Foreseeing the growth of the animal production, with the technical know-how and the biggest infrastructure base, VETCARE-PROVIMI NUTRITION DIVISION has taken birth within VETCARE. This would promise effective solutions for the important aspects in animal nutrition in India like:

 

v      Early Chick Nutrition

v      Comprehensive solutions through tailormade premixes

v      Probiotics and other biotech applications.

v      Technical services in feed optimization etc.

 

Export

The Export activity started with one product, catering to the needs of South East Asian Markets. It now offers a gamut of more than 30 products and has expanded its operations to Europe, South America, South East Asia and Africa.

 

Needless to say that their Exports division has come a long way and now making major contribution to Group's total turnover. Its remarkable growth and progress over the years can be attributed to single factor - undiluted focus on evolving customer needs.

 

Vetcare's Exports division is one of the major drug-manufacturing units in India producing Halquinol, Oxine Copper and latest Acaricide - Amitraz, of which their exports are substantial. This explains the role of the company's RandD at the core of the planning process and its strong reliance on quality.

 

A strong and reliable distribution network, and relentless commitment to quality and technical service has helped the export division to spread its wings across the globe. Quality pervades, commitment remains and focus undeterred, that is the motto of Exports division.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.39.97

UK Pound

1

Rs.79.53

Euro

1

Rs.63.09

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

60

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions