MIRA INFORM REPORT

 

 

Report Date :

03.04.2008

 

IDENTIFICATION DETAILS

 

Name :

PT NK JEWELRY

 

 

Registered Office :

Jalan Danau Sunter Selatan , Ruko Royal Sunter Block F Kav. 18-19, Jakarta Utara, 14350

 

 

Country :

Indonesia

 

 

Date of Incorporation :

2002

 

 

Com. Reg. No.:

No. W8-01921 HT.01.01.TH.2007

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Manufacturer  of Metal and Silver Jewelry

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

US$ 381,000

 

 

Status :

Satisfactory 

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

Correct Name of Company  

 

P.T. NK JEWELRY

 

 

Address     

 

Head Office & Workshop

Jalan Danau Sunter Selatan

Ruko Royal Sunter Block F Kav. 18-19

Jakarta Utara, 14350

Indonesia

Phones             - (62-21) 6522 737, 6522 738, 6522 739

Fax                   - (62-21) 6522 740

Land Area         - 1,830 sq. meters

Building Area     - 1,500 sq. meters

Region              - Commercial Building

Status               - Rent

 

 

Date of Incorporation

 

2002

                             

 

Legal Form

 

P.T. (Perseroan Terbatas) or Limited Liability Company

                                                       

 

Company Reg.No.

 

The Ministry of Law and Human Rights

No. W8-01921 HT.01.01.TH.2007

Dated 10 July 2007

 

 

Company Status

 

Foreign Investment (PMA) Company

 

           

Permit by the Government Department   

 

The Department of Finance

NPWP No. 02.683.605.6-042.000

 

The Capital Investment Coordinating Board

No. 464/I/PMA/2007

Dated 18 April 2007

 

 

Related Companies

 

a. DUET PACIFIC INVESTMENTS Pte. Ltd., Singapore (Investment Holding)

 

b. R.K. INTERNATIONAL of India (Investment Holding)

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                            : US$ 250,000.-

Issued Capital                                  : US$ 250,000.-

Paid up Capital                                : US$ 250,000.-

 

Shareholders/Owners :

a. Mr. Navin Kumar Akar                                                  - US$ 95,000.-

    Address : Jl. Sunter Nirwana Asri Thp III

                    Block C/46 RT. 002 RW. 013

                    Kelurahan Papanggo, Tanjung Priok

                    Jakarta Utara

                    Indonesia

 

b. DUET PACIFIC INVESTMENTS Pte. Ltd.                        - US$ 35,000.-

    Address : c/o. 80 Holland Road, Duet # 05-03

                    Republic of Singapore 758825

                    Singapore

 

c. Mr. Kamal Akar                                                            - US$ 87,500.-

    Address : C-31A, Piyush Marg, Bapu Nagar

                                                                    Jaipur, Republic of India 

                     India

 

d. Mr. Reshu Akar                                                             - US$   7,500.-

    Address : C-31A, Piyush Marg, Bapu Nagar

                                                                    Jaipur, Republic of India 

                     India

 

e. R.K. INTERNATIONAL                                                   - US$ 25,000.-

    Address : 66 Kishan Pole Bazar

                                                                    Jaipur, Republic of India 

                     India

 

 

 

 

BUSINESS ACTIVITIES

                              

Lines of Business:                         

Metal and Silver Jewelry Manufacturing

 

 

Production Capacity 

 

Jewels (Earing, Necklaces,

 

Bracelet, Ring)                                 - 20,000 pcs p.a.         

 

 

Total Investment

 

a. Owned Capital                             - US$ 0.3 million

b. Loan Capital                                - US$ 2.3 million

c. Total Investment                           - US$ 2.6 million

 

 

Started Operation

 

2002

 

 

Brand Name

 

NK JEWELRY

 

 

Technical Assistance

 

None

 

 

Number of Employee

 

303 persons                                   

 

 

Marketing Area

 

Export                  - 100%

 

 

Main Customer

 

Buyers in Singapore, Japan, Australia, Europe Union, the USA, Middle East etc.

 

 

Market Situation

 

Very Competitive

 

 

Main Competitors

 

a. P.T. SUMBER KREASI CIPTA LOGAM

 

b. P.T. CENTRAL MEGA KENCANA

 

c. P.T. BINTANG SAUDARA JAKARTA

 

d. P.T. DUTA BINTANG PERMATA

 

e. Etc.,

 

 

Business Trend

 

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

Bankers :                                      

a. P.T. Bank CENTRAL ASIA Tbk

    Jalan Sunter Paradise

    Jakarta Utara

    Indonesia

 

b. P.T. Bank MANDIRI Tbk

    Jalan Sunter Agung Podomoro

    Jakarta Utara

    Indonesia

 

Auditor :

Internal Auditor

           

Litigation :                                    

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :            

2005 – Rp. 25.0 billion

2006 – Rp. 27.0 billion

2007 – Rp. 29.0 billion

 

Net Profit (Loss) :                          

2005 – Rp. 2.0 billion

2006 – Rp. 2.2 billion

2007 – Rp. 2.3 billion

           

Payment Manner :                        

Average

 

Financial Comments :                    

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :                

President Director                            - Mr. Navin Kumar Akar

Director                                           - Mr. Akar Kamal

 

Board of Commissioner :              

Commissioner                                 - Mr. Sri Sedono

 

Signatories :                                 

President Director (Mr. Navin Kumar Akar) or the Director (Mr. Akar Kamal) which must be approved by Board of Commissioners.

 

 

CAPABILITIES

 

Management Capability :             

Good

 

 

Business Morality

 

Good

 

 

Credit Risk

 

Average

 

 

Credit Recommendation

 

Credit should be proceeded with monitor

 

 

Proposed Credit Limit    

 

Small amount – periodical review

 

 

Maximum Credit Limit

 

US$ 381,000 on 90 days D/A

 

 

OVERALL PERFOMANCE

 

P.T. NK JEWELRY (P.T. NKJ) was established in Jakarta in 2002 with the authorized capital of US$ 250,000 entirely issued and paid up. The founding shareholders of the company are DUET PACIFIC INVESTMENTS Pte. Ltd., R.K. INTERNATIONAL, Mr. Kamal Akar and Mr. Reshu Akar all of India as foreign partner and Mr. Navin Kumar Akar of Indonesia as local partner. The company notary deed has been changed a couple of times. The deed of amended was made by Mrs. Erning Tri Irjayanti, SH, MKn, a public notary in Jakarta, under Company Registration Number W8-01921.HT.01.04.2007, dated July 10, 2007.

 

P.T. NKJ obtained a Foreign Capital Investment (PMA) facility issued by the Capital Investment Coordinating Board (BKPM) to deal with metal jewelry manufacturing. The workshop is located at Jalan Danau Sunter Selatan, Komplek Ruko Royal Sunter Block F Kav. 18-19, Sunter, Jakarta Utara on a land of 1,830 sq. meters. The plant has been operating since 2002 by produce metal and silver jewels including earing, necklaces, bracelets and rings of 20,000 pieces per annum. The workshop has absorbed an investment of US$ 2.6 million come from owned capital of US$ 0.3 million and the rest is loans.  The whole of the products is exported to Singapore, Japan, Hong Kong, Europe Union and the USA. We observe the operation of P.T. NKJ has been growing within the last three years.

  

In overall views we find the demand for jewelry has kept on rising 6% to 8% per annum in the last five years. The sharp growth of the demand was in line with the progress achieved in jewelry in locals and international markets. The demand growth is estimated to continually rising by 6% over the next five years. Market competition is very sharp considering many other similar companies operating in the country. P.T. NKJ in this case is in a sufficiently good business position in view of the whole products is exported. We are convinced that the company has strong ability to further expand its business in the years to come. 

 

Until this time P.T. NKJ has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. We observed that total sales turnover of the company in 2005 amounted to Rp. 25.0 billion rose to Rp. 27.0 billion in 2006 increased to Rp. 29.0 billion in 2007 and projected to go on rising by at least 6% in 2008. The operation in 2007 yielded an estimated net profit of at least Rp. 2.3 billion and the company has an estimated total networth of at least Rp. 17.5 billion. We observe that P.T. NKJ is supported by foreign partners of India with has financially strong and sound behind it. So far, we did not heard that the company having been black listed by the Central Bank (Bank Indonesia).

 

The company is led by Mr. Navin Kumar Akar (36), a businessman and professional manager with has experienced for more than 5 years in the field of metal jewels manufacturing and trade. The management of the company is handled by professional managers having wide relation with private businessmen within and outside the country and with the government sectors as well. We observed that management’s reputation in said business is sufficiently fairly good. The company has had wide relation in the realm of the private businessmen within and outside the country. So far, we did not hear that the company’s management involved in a dirty business practice or detrimental cases that settled in the country. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia.

 

P.T. NK JEWELRY is sufficiently fairly good for business transaction. However, in view of the unstable economic condition in the country we recommend to treat prudently in extending a loan to the company.

 

 

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions