MIRA INFORM REPORT

 

 

Report Date :

03.04.2008

 

 

IDENTIFICATION DETAILS

 

Name :

TOKO SWAMITEX

 

 

Registered Office :

Jalan Arteri Mangga Dua , Grosir Textile Block E 4 No. 9, Jakarta Utara

 

 

Country :

Indonesia

 

 

Date of Incorporation :

1998

 

 

Legal Form :

Sole Proprietary Company 

 

 

Line of Business :

Trading and Importer of Textile Products

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

US$ 111,000,000

 

 

Status :

Satisfactory 

 

 

Payment Behaviour :

No complaints

 

 

Litigation :

Clear

 

 

 

 

Correct Name of Company  

 

Toko SWAMITEX

 

 

Address

 

Head Office

Jalan Arteri Mangga Dua

Grosir Textile Block E 4 No. 9

Jakarta Utara

Indonesia

Phones             - (62-21) 601 6972, 601 1667

Fax                   - (62-21) 601 6972

Building Area     - 3 storey

Office Space      - 1,200 sq. meters

Region              - Commercial Building

Status               - Rent

 

Warehouse

Jalan Arteri Mangga Dua

Grosir Textile Block E 1 No. 15

Jakarta Utara

West Java

Indonesia

Phone               - None

Building Area     - 3 storey

Office Space      - 1,200 sq. meters

Region              - Commercial Building

Status               - Rent

 

 

Date of Incorporation

 

1998

                             

 

Legal Form

 

Sole Proprietary Company 

                                                       

 

Company Reg.No.

 

Not Required

 

 

Company Status 

 

Private National Company

 

           

Permit by the Government Department   

 

The Department of Finance

NPWP No. 06.755.464.024.000

 

The Department of Industry and Trade

TDP No. 09.01.5.51.07677

Dated 31 January 2005

 

 

Related Company

 

None

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Owned Capital                                 : Rp. 600.0 million

 

Shareholders/Owners :

Mr. Arjun T. Chandani                   - 100%

 

   

BUSINESS ACTIVITIES

                       

Lines of Business:       

Trading and Importer of Textile Products

 

 

Production Capacity

 

None

 

 

Total Investment

 

None

 

 

 

Started Operation

 

1989

 

 

Brand Name    

 

None

 

 

Technical Assistance

 

None

 

 

Number of Employee

 

13 persons                                     

 

 

Marketing Area

 

Domestic (Local)    - 100%

 

 

Main Customer

 

Trading and Textile Shops

 

 

Market Situation

 

Very Competitive

 

 

Main Competitors

 

a. P.T. YOSHI INDONESIA

b. Toko LAKSANA TEXTILE

c. P.T. SUMBER PROGRESS REJEKI

d. P.T. SUMBER REJEKI JAYA MAKMUR

e. Etc.,

 

 

 

 

Business Trend

 

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

Banker :                                        

P.T. Bank CENTRAL ASIA Tbk

Jalan Arteri Mangga Dua

Jakarta Utara

Indonesia

 

Auditor :

Internal Auditor

           

Litigation :                                    

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :            

2005 – Rp. 7.5 billion

2006 – Rp. 8.0 billion

2007 – Rp. 8.5 billion

 

Net Profit (Loss) :                          

2005 – Rp. 450 million

2006 – Rp. 480 million

2007 – Rp. 510 million

           

Payment Manner :                        

Average

 

Financial Comments :                    

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :                

Director                                           - Mr. Arjun T. Chandani

 

Board of Commissioner :              

None

 

Signatories :                                 

Director (Mr. Arjun T. Chandani) is only the authorized person to sign the loan on behalf of the company

 

CAPABILITIES

 

Management Capability :             

Satisfactory

 

 

Business Morality

 

Satisfactory

 

 

Credit Risk

 

Above Average

 

 

Credit Recommendation

 

Credit should be extended under guarantee

 

 

Proposed Credit Limit

 

C.O.D. To small amount

 

 

Maximum Credit Limit

 

US$ 111,000,000 on 90 days D/A

 

 

OVERALL PERFOMANCE

 

Toko SWAMITEX was established in Jakarta in 1998’s with a status of Sole Proprietary Company. Founder and owner of the company is Mr. Arjun T. Chandani, an Indonesian businessman of Indian descent. Being as Sole Proprietary Company, the amount of its authorized capital was not mentioned at the time of its establishment. In our estimate, the company has own capital of about Rp. 600 million and it will be rising in line with the progress of its business operation.

Based to our investigation by visited the company at Jalan Arteri Mangga Dua, Grosir Textile Block E 1 No. 15, we found that the company address is a warehouse of Toko SWAMITEX. But there is no telephone number of the warehouse. One of the company staff explained that the company office located near of the warehouse located at Jalan Arteri Mangga Dua, Grosir Textile Block E 4 No. 9, Jakarta Utara, with telephone number (021) 601 6972, 601 1667. After we check and visit the address, one of the company staff disclosed that Toko SWAMITEX dealing with trading and importer of textile products and garment products including lady’s men wears. The whole product is imported from India.

 

Based information from P.T. TELKOM that the telephone number has not be connected and in active. We look and observed the office, but there is a business activity in that office and the management is also reluctant to give any information. According to the other source, Toko SWAMITEX registered on Jalan Arteri Mangga Dua, Grosir Textile Block E 4 No. 9, Jakarta Utara. The textile products is distributed and supplied to trading and textile shops which operating in Pasar Pagi Mangga Dua, Tanah Abang, tailor and konveksi in Jakarta and surrounding.

 

In overall views we find the demand for textile products especially lady’s menswear has kept on rising 6% to 8% per annum in the last five years. The sharp growth of the demand was in line with the progress achieved in textile products locals markets. The demand growth is estimated to continually rising by 6% over the next five years. Market competition is very sharp considering many other similar companies operating in the country. Toko SWAMITEX in this case is in a sufficiently fairly good business position in view of the company has controlled a wide marketing network in Jakarta and surroundings .

 

Until this time Toko SWAMITEX has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. We observed that total sales turnover of the company in 2005 amounted to Rp. 7.5 billion increased to Rp. 8.0 billion 2006 to Rp. 8.0 billion in 2007. The operation in 2007 yielded an estimated net profit at least Rp. 510 million and the company has an estimated total net worth at Rp. 1.5 billion. It is projected hat total sales turnover of the company will increase at least 6% in 2008. We observe that Toko SWAMITEX is supported by financially fairly strong behind it. So far, we did not heard that the company having been black listed by the Central Bank (Bank Indonesia).

 

The management of the company is headed by Mr. Arjun T. Chandani (45), a businessman with more than 12 years experience in trading of textile and garment products.  The management has a good business reputation in this business and wide relation with private businessmen of home and overseas as well as with the government sectors.  So far, we died not hear the management of the company has been involved in business malpractices.

 

Toko SWAMITEX is sufficiently fairly good for business transaction. However, in view of the unstable economic condition in the country we recommend to treat prudently in extending a loan to the company.                                  

 

 

 

                                                                                                                      

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions