MIRA INFORM REPORT

 

 

Report Date :

05.04.2008

 

IDENTIFICATION DETAILS

 

Name :

TECHNIP KT INDIA LIMITED

 

 

Registered Office :

B-22 Okhla Industrial Area, Phase – I, New Delhi – 110020

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

11.08.1971

 

 

Com. Reg. No.:

005742

 

 

CIN No.:

[Company Identification No.]

U72200DL1971PLC005742

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELT05713B

 

 

PAN No.:

[Permanent Account No.]

AAACK3349R

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturers, Importers and Exporters of Gas Generators, Industrial Furnaces and Pressure Vessels Reactors.

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 1665324

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well – established and reputed company having fine track. Trade relations are reported as fair. Business is active. Payments are reported as usually correct and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

LOCATIONS

 

Registered Office/ Factory :

B-22 Okhla Industrial Area, Phase – I, New Delhi – 110020, India

Tel. No.:

91-11-26812439

Fax No.:

91-11-26813664/ 26819057

E-Mail :

ktind@giasdl01.vsnl.net.in

tkmanager@technip.com

parora@technip.com

prasharma@tecnip.com

 

 

Corporate Office :

A – 4, Sector – 1, Institutional Area, Noida – 201301, Uttar Pradesh, India

Tel. No.:

91-120-431000

Fax No.:

91-120-4301010

 

 

Head Office :

7th Floor, Ocean Complex, P-6, Sector –18, Noida – 201301, Uttar Pradesh, India

Tel. No.:

91-118-4515603 To 4515615

Fax No.:

91-118-4515601/4515602

 

 

Branch Office :

Located at :

 

  • Ansal Tower, 38, Nehru Place, New Delhi – 110 020

             Tel. No. 91-11-6211815 / 6211760 / 61

             Fax No. 91-11-6471984

             E-Mail: kinetics@gems.vsnl.net.in

 

  • Mumbai
  • Chennai.

 

 

DIRECTORS

 

Name :

Mr. Nello Vccelletti

Designation :

Director

Address :

Viala Castello Magliana 68, 00148 Rome, Italy

Date of Birth/Age :

02.04.1953

Date of Appointment :

20.11.2000

 

 

Name :

Mr. Kuli Frans Jacobus Van Der

Designation :

Director

Date of Birth/Age :

07.08.1959

Date of Appointment :

23.06.1997

 

 

Name :

Dr. Rihani Nath Devinder

Designation :

Whole Time Director

Date of Birth/Age :

18.09.1940

Date of Appointment :

23.08.2001

 

 

Name :

Mr. Desseilligny Pierrob Jean Marie Daniel

Designation :

Director

Date of Birth/Age :

07.04.1943

Date of Appointment :

20.08.999

 

 

Name :

Mr. Wadhwani Mulram Hiro

Designation :

Director

Address :

15 Silver Oaks Avenue DLF City Phase – 1. Guargaon  - 122002, Haryana

Date of Birth/Age :

14.07.1943

Date of Appointment :

01.02.2001

 

 

Name :

Mr. Raghuraman Subrayan Kodumudi

Designation :

Director

Address :

Spegheldeef 9 2353, BJ Leiderdorp, Netherland

Date of Birth/Age :

15.07.1942

Date of Appointment :

20.05.1992

 

 

Name :

Mr. Mathur Shekhar Chandra

Designation :

Director

Address :

109, Kailash Hills, New Delhi – 110065, India

Date of Birth/Age :

10.02.1951

Date of Appointment :

01.03.2000

 

 

Name :

Mr. Bodrero Patrick

Designation :

Director

Address :

8 Rue Say, 75009, Paris, France

Date of Birth/Age :

26.11.1955

Date of Appointment :

20.11.2000

 

 

Name :

Mr. Ram kishore Iruvanti

Designation :

Managing Director

Address :

101 Karishma Apartments, A K GRP Housing Society, Limited, 27 IP Extantion, Patpaganj, Delhi – 110092, India

Date of Birth/Age :

06.08.1953

Date of Appointment :

17.02.2005

 

 

Name :

Mr. Philippe Grasset

Designation :

Director

Address :

51 Rue Paul, 78290, France

Date of Birth/Age :

11.05.1963

Date of Appointment :

10.03.2006

Email :

pgrasset@technip.com

 

 

Name :

Mr. Frans Roozendaal

Designation :

Director

Address :

Benelux BV 26 Bredewater PO Boxes 86 2700 Zootermeer, The Netherlands

Date of Birth/Age :

15.04.1959

Date of Appointment :

23.07.2003

 

 

Name :

Etienne Cabanes

Designation :

Director

Address :

8 Bis Rue Magenta, Versailles 78000, France

Date of Birth/Age :

17.03.1956

Date of Appointment :

10.03.2006

 

 

Name :

Mr. Patrick Bodrero

Designation :

Director

 

 

Name :

Mr. Gulshan K. Chhabra

Designation :

Whole Time Director

Address :

Shanti Niwas 4/223, Subhash Nagar, New Delhi, India

Date of Birth/Age :

18.04.1956

Date of Appointment :

29.10.2003

 

 

Name :

Mr. H M Wadhwani

Designation :

Alternate Director

 

 

Name :

Mr. Chandra DShekhar Mathur

Designation :

Alternate Director

Address :

A-12, East Nizammudin, New Delhi – 110013, India

Date of Birth/Age :

10.02.1951

Date of Appointment :

01.03.2000

 

KEY EXECUTIVES

 

Name :

Mr. Kaul Witin

Designation :

Company Secretary

Date of Birth/Age :

01.07.1977

Date of Appointment :

28.02.2003

 

 

Name :

Mr. Pathik Arora

Designation :

Company Secretary

Address :

F – 12/20, Krishna Nahar, Delhi – 110051, India

Date of Birth/Age :

12.09.1975

Date of Appointment :

08.10.2003

 

 

Name :

Mr. Prashant Sharma

Designation :

Company Secretary

Address :

E-603 Ansal Neelpadm 1, Plot No.4 Sector No. 5, Vaishali, Ghaziabad – 201010, Uttar Pradesh, India

Date of Birth/Age :

23.07.1975

Date of Appointment :

01.11.2006

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(As on 30.09.2005)

Names of Shareholders

 

No. of Shares

 

 

 

Technip Holding Benelux B. V., Netherland

 

13,999,931

Others

 

10

Bodrero Patrick

 

10

Uccelletti Nello

 

13

Knook Hans Jointly with Mr. Chhabra K. Gulshan

 

16

Mr. Deseilliging  Jean jointly with Mr. Wadhwani

 

10

Mr. Kul F J Van Deer jointly with Mr. Mathur

 

10

 

 

 

Total

 

14000000

 

 

(As on 31.03.2007)

Category

 

Percentage

 

 

 

Foreign Holding (FIIs, FCs, FFIs, NRIs, OCBs, or Others)

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers, Importers and Exporters of Gas Generators, Industrial Furnaces and Pressure Vessels Reactors.

 

 

Products :

Products Description

Item Code No.

 

 

Gas Generators-Others

840510.09

Industrial Furnaces-Others

841780.00

PressureVessels/Reactors, Columns/Towers/Chemical Storage Tanks

841989.01

 

 

Brand Names :

‘KTI’

 

 

Exports :

 

Products :

  • Iran,
  • Romania

Countries :

Malaysia

 

 

Imports :

 

Products :

 

Countries :

  • Holland,
  • Germany
  • U.K

 

 

Terms :

 

Selling :

L/C

 

 

Purchasing :

L/C, Credit (30-60 days)

 

GENERAL INFORMATION

 

Customers :

  • Manufacturers
  • Government bodies.

 

 

Suppliers :

  • Allied Alloy Products
  • Altop Industries
  • Advance Valves Private Limited
  • Bliss Anand (Private) Limited
  • BDK Engineering Industries Private Limited
  • Commercial Supplying Agency
  • EBY Fasteners
  • Econo Valves Private Limited
  • Flameproof Equipts Private Limited
  • Fluid Control Private Limited
  • Fix Fit Fasteners Mfg Private Limited
  • Flexpro Electrical Private Limited
  • Goa Instruments Industries
  • GSS Industries
  • Golden Iron and Steel Works
  • K.L. Engineering  Company Private Limited
  • Kartik Steel Limited
  • Micro Finish Valves Private Limited
  • Micro Precision Product
  • Nodule Cast
  • Precision Auto Engineers
  • Syndicate Engineering Industries
  • Tube Products Incorporate
  • Venus Steel Products

 

 

No. of Employees :

150

 

 

Bankers :

  • Deutsche Bank

AG., Tolstoy House, 15-17 Tolstoy Marg, New Delhi – 110 001, India

 

  • Banque National De Paribas,

15, Barakhamba Road, New Delhi – 110 001, India

 

  • ABN Amro Bank NV

15, Hansalaya Building, Barakhamba Road, New Delhi – 110001, India

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountants

Address :

PW Centre, Saidulajab, Mehruli Badarpur Road, Opp. D Block Saket, New Delhi – 110030, India

 

 

Name :

V Nijhawan

Chartered Accountant

Address :

P-1 Aditya Vihar Saidulajab, opp D Block Saket New Delhi – 110030, India

 

 

 

 

Parent/ Holding Company :

Technip Holding Benelux B.V., Netherland

 

 

Associates/Subsidiaries :

KTI Manufacturing Private Limited ( U00000DL2001PTC110134)

New Delhi – 110 020, India

(Manufacturers of Gas Generators and Industrial Furnaces)

 

 

Group Companies :

  • Technip-Coflexip
  • Technip Abu Dhabi
  • Technip Benelux BV
  • Technip Engineering (Thailand) Limited
  • Technip Germany GmbH
  • Technip Iberia
  • Technip Italy S. P. A.
  • Technip KTI S. P. A.
  • Technip Portugal
  • Technip U.S.A. Corporation (Claremont, California and U.S.A. )
  • Technip U.S.A. Corporation – Houston
  • Tipiel S. A.

 

 

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000000

Equity Shares

Rs.10/- each

Rs.250.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

14000000

Equity Shares

Rs.10/- each

Rs.140.000 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

140.000

14.000

140.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

276.331

253.399

226.768

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

416.331

267.399

366.768

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

416.331

267.399

366.768

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

222.221

240.477

239.497

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

25.772

16.855

2.500

DEFERREX TAX ASSETS

0.000

0.000

7.883

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1.784

3.088

65.101

 

Sundry Debtors

222.791

178.861

181.994

 

Cash & Bank Balances

647.422

614.494

473.842

 

Other Current Assets

5.402

0.816

1.134

 

Loans & Advances

67.942

50.257

26.874

Total Current Assets

945.341

847.516

748.945

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

562.001

537.821

582.931

 

Provisions

215.002

173.628

49.126

Total Current Liabilities

777.003

711.449

632.057

Net Current Assets

168.338

136.067

116.888

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

416.331

267.399

366.768

 

 

 

 

 

 

 

 

 

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

1287.532

1098.991

1076.433

Other Income

76.139

135.397

50.865

Total Income

1363.671

1234.388

1127.298

 

 

 

 

Profit/(Loss) Before Tax

192.191

171.974

122.953

Provision for Taxation

67.583

65.828

42.893

Profit/(Loss) After Tax

124.608

106.146

80.060

 

 

 

 

Export Value

400.679

634.632

NA

 

 

 

 

Import Value

NA

109.115

NA

 

 

 

 

Expenditures :

 

 

 

 

Cost of Goods Sold

0.000

0.000

0.000

 

Manufacturing Expenses

0.000

0.000

0.000

 

Administrative Expenses

0.000

0.000

125.843

 

Raw Material Consumed

399.388

408.136

806.650

 

Purchases made for re-sale

0.000

0.000

16.306

 

Consumption of stores and spares parts

4.711

3.092

0.000

 

Increase/(Decrease) in Finished Goods

(0.775)

85.727

55.546

 

Salaries, Wages, Bonus, etc.

276.005

214.034

0.000

 

Managerial Remuneration

6.209

4.903

0.000

 

Payment to Auditors

1.281

0.727

0.000

 

Interest

0.000

0.000

0.000

 

Insurance Expenses

0.400

0.346

0.000

 

Power & Fuel

0.978

1.289

0.000

 

Depreciation & Amortization

36.850

40.496

0.000

 

Other Expenditure

446.433

303.664

0.000

Total Expenditure

1171.480

1.062.414

1004.345

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

9.14

8.60

7.10

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

14.93

15.65

11.42

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

16.46

15.81

12.44

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.46

0.64

0.33

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.87

1.66

1.72

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.22

1.19

1.18

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

PERFORMANCE:

 

The Company made substantial progress in the performance of various 'Lumpsum Turnkey' Projects and 'Engineering Services' Projects for its clients in India and abroad. Some of the jobs under execution or completed the year are as under:

 

 

 

PROSPECTS

 

The Company has a good backlog of orders as at the end of the Financial Year. Some large value Lumpsum Turnkey Projects are likely to be awarded to the Company the first quarter of 2006-07.

 

 

ISO 9001 ACCREDITATION

 

The External Quality Auditors Det Norske Veritas (DNV) had conducted the quality audit and the Company has successfully been re-certified for ISO 9001:2000. The Management and the employees continue to accord due priority to Quality Management in their day to day operations.

 

 

EXPORT PROMOTION

 

The Company supplied Reformer Components for Low Sulphur Diesel Production (LSDP) Project to BAPCO, Bahrain for Technip USA Corporation. The Company also rendered engineering and software services to Technip Group Companies during the year.

 

 

CONTINGENT LIABILITIES:

 

The following are the details of Contingent Liabilities, the outflow of which is uncertain at this stage:

 

 

 

SEGMENT REPORTING:

 

The Company's operating business is organised and managed by the geographical location of its customers, with

Primary Reportable Segment comprising of Indigenous (India) and Export (Rest of World) contracts, supplies and

Services related to turnkey engineering projects.

 

(a) The Company's business relates to trading, providing technical consultancy and engineering services integrated with consultancy, procurement, construction forming a single segment. The required information relating to segment revenue, total carrying amount of segment assets and total cost incurred during the period to acquire segment assets is same as disclosed in the financial statements.

 

(b) Additional information relating to asset based geographical segment. Rest of the World mainly constitutes customers in Italy, France, USA, Holland and Australia.

 

Form 8:

 

Name of the company

TECHNIP KT INDIA LIMITED

Presented By

By Company Thru Parthik Arora,

Company Secretary

1) Date and description of instrument creating the change

Hypothecation Agreement Dated December, 08 1992 (Regd. On 15.01.1993)

2) Amount secured by the charge/amount owing on the securities of charge

Rs.60.000 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

The Whole of borrower stocks in trade present and future comprising of stocks of raw materials stores, and spares part, and semi finished goods (Whether raw or process of manufacturer of finished goods) movable fixed assets and all products, goods lying in or about or stored in or about the company premises factories godown at B 22 Okhala Industrial Area, Phase 1 New Delhi whether else the same may be including those in transit

 

Borrower present an future book debts outstanding money receivable bills contracts right and assets 

4) Gist of the terms and conditions and extent and operation of the charge.

First Charge repayable on demand interests @8% OBR minimum 22.25 p.a. margin 25% on stock and movable fixed assets

5) Name and Address and description of the person entitled to the charge.

ABN Amro Bank

DLF Centre Sansad Marg, New Delhi – 110001, India

6) Date  and brief description of instrument modifying the charge

Memorandum of entry (oral recital) for equitable mortgage dated 28.01.2004

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Charge to secure the due repayable of interests, cost, charge expenses and all monies payable for facilities granted by ABN Amro Bank and BPN Paribas by continuing additional charge over immovable properties at B-22 Okhla Industrial Area, Delhi

 

ABN Amro Bank (Fund Based and Non Fund Based) Rs.331 Millions

BNP Paribas (Fund Based and Non Fund Based) Rs.185 Millions

 

Corporate identity number (CIN) Foreign company registration number

U72200DL1971PLC005742

Name of the Company

TECHNIP KT INDIA LIMITED

Address

B-22 Okhla Industrial Area, Phase – I, New Delhi – 110020, India

This form is for

Modification of charge

Type of Charge

Immovable Property

Book Debts

Stock in trade

Particulars of the charge holder 

ABN Amro Bank NV

15, Hansalaya Building, Barakhamba Road, New Delhi – 110001, India

In.bs.delhi@in.abnamro.com

Nature or description of the instrument(s) creating or modifying the charge

Memorandum of Entry

Date of the instrument creating or modifying the charge

17.01.2007

Amount secured by the charge

Rs.431.000 Millions

Brief particulars of the principal terms and conditions and extent and operation of the charge

Rate of Interests:

Interests such other rate as may be prescribed by the bank from time to time

 

Terms of Repayment:

OD Repayable On Demand

STPLR Maximum 12 months

LC Valisity Usance Maximum 180 days

Guarantee Maximum 3 years plus 6 months for claim period

OBSI Multiple Derivative products maximum 12 months

 

Margin:

The company shall maintain such margin as may be specified by the bank from time to time

 

Extension and operation of the charge:

100%

 

Others:

The above is to secure total limit of Rs.431.000 Millions

The above charge is consortium with ABN Amro and BPN Paribas for Rs.431.000 Millions and Rs.260.000 Millions The Total  consortium charge is for Rs.691.000 Millions

Short particulars of the property charged (including location of the property)

Equitable Mortgage of Immovable properties situated at B 22 Okhala Industrial Area, Phase 1 New Delhi

 

The Whole of borrower stocks in trade present and future comprising of stocks of raw materials stores, and spares part, and semi finished goods

 

Borrower present an future book debts outstanding money receivable bills contracts right and present and future comprising of stocks of raw materials stores, and spares part, and semi finished goods situated at B 22 Okhala Industrial Area, Phase 1 New Delhi

Particular of the present modification 

The Total Credit Facilities of Rs.431.000 Millions secured by additional immovable properties situated situated at B 22 Okhala Industrial Area, Phase 1 New Delhi

 

 

Trade Reference:

 

 

 

Fixed Assets:

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.39.97

UK Pound

1

Rs.79.78

Euro

1

Rs.62.60

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

66

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions