MIRA INFORM REPORT

 

 

Report Date :

05.04.2008

 

IDENTIFICATION DETAILS

 

Name :

ABHIDIMON BVBA

 

 

Registered Office :

Hoveniersstraat 30 2018   Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

09.01.1997

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Import and Export of Polished Diamonds

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

 

 

 

 

 

 

name & address

 

Abhidimon BVBA

Hoveniersstraat 30

2018   ANTWERPEN

Tel.:+32 (0)3-2263989

Fax.:+32 (0)3-2265356

 

 

Legal status  

 

Private limited company

 

 

Founded

 

09/01/1997 as BVBA

 

 

Trade register   

 

52321166

 

 

Capital 

 

Nominal                               EUR                                    19.000,--

Issued and paid up               EUR                                    19.000,--

 

 

Management   

 

MEHTA Jayesh, Belgielaan 143, 2018 Antwerpen

MEHTA Atulkumar Rajnikant, Angelus Roncallilaan 40, 2610 Wilrijk

 

 

Activity

 

Import and export of polished diamonds.

                                          

 

Staff

 

1 employee.

 

 

Turnover   

 

Net turnover:

2006  Euro                           31.046.012

2005  Euro                           44.115.999

2004  Euro                           29.938.002

 

 

Real estate

 

The business premises at the mentioned address has been rented by the company, as far as we know.

 

 

Finances    

 

See balance sheet

                                          

 

Remarks

 

Net result:

2006 Euro         181.012

2005 Euro         82.003

2004 Euro         58.007

 

The shareholders  equity was as of:

31/12/2006     Euro        5.754.005

31/12/2005     Euro        417.998

31/12/2004     Euro        335.995

 

The working capital was as of:

31/12/2006     Euro        5.307.004

31/12/2005     Euro        (69.981)

31/12/2004     Euro        (192.018)

 

Other bankers:

Artesia Bank

Antwerpse Diamantbank

Previoius address:

Hoveniersstraat 2 2018 ANTWERPEN

Import : India

Export : India, Italy and the USA

Full address:

Hoveniersstraat 30 Bus 144 Office 634 2018 Antwerpen Belgium

 

 

Banks    

 

Under remarks

 

 

 

VAT-nr.  

 

BE459870763

 

 

Mode of payment

 

No complaints have been registered

 

 

Credit demand

 

No objections against entering into a business relationship.

                                          

 

The following financial data is retrieved from the corporate balance sheet of :

 

Abhidimon BVBA

 

 

BALANCE SHEET  

 

Corporate in                                              Euro(x 1)                         Euro(x 1)

                                                                 ---31-12-2005---               ------31-12-2006---

 

Intangible assets                                                 0                                    0

Tangible assets                                                488.003                           447.002

Financial assets                                                  0                                    0

Miscellaneous fixed assets                                   0                                    0

 Total fixed assets                                            488.003                           447.002

 

Stock                                                                 3.794.010                      10.038.002

Receivables                                                       16.268.013                      13.860.000

Shares                                                                0                                    0

Liquid assets                                                     65.989                              2.229.009

Miscellaneous current assets                               0                                    0

Total current assets                                           20.128.012                      26.127.011

 

Shareholders  equity                                         417.998                              5.754.005

Provisions                                                           0                                    0

Long-term liabilities                                              0                                    0

Current liabilities                                                20.197.993                      20.820.007

Minority interests                                                 0                                    0

Miscellaneous liabilities                                        0                                    0

 Total liabilities                                                   20.615.991                      26.574.012


 

PROFIT & LOSS ACCOUNT  

 

Corporate in                                              Euro(x 1)                         Euro(x 1)

                                                                 ---31-12-2005---               ------31-12-2006---

 

Turnover                                                            44.115.999                      31.046.012

Other income                                                      0                                    0

Total expenses                                                  42.633.001                      24.793.022

Operating profit                                                    1.482.998                        6.252.990

 

Balance financial P/L                                          -1.371.992                   -653.001

Net profit/loss 1]                                               111.007                              5.599.989

 

Taxation                                                            29.004                           264.007

Share in P/L of subsidiaries                                  0                                    0

Net profit/loss 2]                                                82.003                              5.335.982

 

Balance extraordinary P/L                                    0                                    0

Taxation                                                              0                                    0

Extraordinary P/L 2]                                             0                                    0

 

Res. sub. companies 2]                                       0                                    0

Minority interests                                                 0                                    6.991

Miscellaneous P/L                                               0                                    0

Net result                                                          82.003                           181.012

 

----------------------------------------------------------------------------------------------------------------

Legend :                                                             1] = Before tax

                                                                          2] = After tax                    

 

 

FINANCIAL RATIOS  

 

                                                                   -----2005-----                     -----2006-----

 

EQUITY         %

Equity gearing                                                     2                                21,7

Equity/outside capital                                        2,1                                27,6

 

LIQUIDITY

Current ratio                                                        1                                  1,3

Acid test                                                          0,8                                  0,8

 

RATES OF RETURN %

Total assets                                                     0,5                                21,1

Shareholders  equity                                        26,6                                97,3

 

Pre tax margin  %                                             0,3                                   18

Turnover rate                                                    214                              116,8

                                                                      (x 1)                                (x 1)

                                                        --------------------                  --------------------

Working capital                                                 -69.981                              5.307.004

Shareholders  equity + Equalization acc.            417.998                              5.754.005

 

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions