MIRA INFORM REPORT

 

 

Report Date :

08.04.2008

 

 

IDENTIFICATION DETAILS

 

Name :

PRANAV VIKAS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

12 A, Shivaji Marg, New Delhi –110015

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

10.07.1987

 

 

CIN No.:

[Company Identification No.]

U24290DL1987PTC028569

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELP03347B

 

 

PAN No.:

[Permanent Account No.]

AAACP1537C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Aluminum Heat Exchangers for automotive air conditioning applications

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 550000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having satisfactory track. Available information indicates satisfactory financial responsibility of the company. Trade relations are fair. Business is active. Payments are reported as usually correct and as per commitments. 

 

The company can be considered normal for business dealings at usual trade terms and conditions.  

 

 

LOCATIONS

 

Registered Office :

12 A, Shivaji Marg, New Delhi –110015, India

Tel. No.:

91-11-42070707 / 42070777 / 25119021

Mobile No.:

91-9313460053 (Mr. Pawan)

Fax No.:

91-11-25451004

E-Mail :

dnjain@pranavvikas.com

Website :

http://www.pranavvikas.com 

Location :

Owned

 

 

Head Office :

Plot no. 65, sector 27 A, Faridabad, Haryana – 121001

Tel. No.:

91-129-4196000, 4093100, 4093143, 4196016

Fax No.:

91-129-4196196

E-Mail :

info@pranavvikas.com

Location :

Owned

 

 

Factory:

45 – 46, NIT Industrial Area,Faridabad – 121001

Tel. No.:

91-129-4093000 – 100

Fax No.:

91-129-402305

E-Mail :

info@pranavvikas.com

Location :

Owned

 

 

Branch Office :

8 GF, Modhu Industrial Estate, Bhudhkar Marg, Worli, Mumbai

Tel. No.:

91-22-24920027, 24924509

E-Mail :

salmumbai@yahoo.com

Location :

Owned

 

 

Branch Office :

510 The Pentagon, Parvati, Pune – 411009

Tel. No.:

91-20-24231171, 32924830

E-Mail :

sandenvikaspune@eh.net

Location :

Owned

 

 

Branch Office :

Kamla Arcade 669 Anna Salai, Chennai – 600006

Tel. No.:

91-33-28555984

Fax No.:

91-33-28550273

Mobile No :

91-9382155124

E-Mail :

sulchenn@md5.vsnl.net.in

Location :

Owned

 


 

DIRECTORS

 

Name :

Mr. Naveen Agarwal

Designation :

Director

Address :

1306 Beverly Park, DLF, Ph-II, Gurgaon

Date of Birth/Age :

12-06-1959

Qualification :

Graduate

Other Directorship  :

  • Sanden Vikas India Limited, India
  • Sumedha Impex Limited, India,
  • Saran Products Company Limited, India
  • SSN International Private Limited, India

Date of Appointment :

10-07-1987

 

 

Name :

Mr. Praveen Agaarwal

Designation :

Director

Address :

89 Sunder Nagar, New Delhi

Date of Birth/Age :

03-09-1953

Date of Appointment :

08-02-1995

 

 

Name :

Ms. Sumedha Sharaff

Designation :

Director

Address :

A – 11 Anand Niketan, New Delhi – 110021

Date of Birth/Age :

10-02-82

Date of Appointment :

29-03-2006

 

 

Name :

Mr. Terasaki Masto

Designation :

Director

Address :

C-10 Greater Kaiulesh-II, New Delhi – 110048

Date of Birth/Age :

20-05-1956

Date of Appointment :

01-95-2005

 

 

Name :

Ms. Puja Agarwal

Designation :

Director

Address :

89 Sunder Nagar, New Delhi

Date of Birth/Age :

17-02-1957

Date of Appointment :

09-04-1991

 

 

Name :

Mr. Dinesh Nandan Jain

Designation :

Director

Address :

30, F-29, Rohini, Sec-7, New Delhi – 110085

Date of Birth/Age :

03-04-1954

Date of Appointment :

15-051996

 

 

Name :

Mr. Kai Tervyuki

Designation :

Director

Address :

307 Obrl Kagoharo, 3731-1 Higashi Kata Saitana, Japan

Date of Birth/Age :

06-02-1962

Date of Appointment :

29-03-2004

 

 

Name :

Mr. Miami Zawa Iwao

Designation :

Director

Address :

C-10 Greater Kailesh-II, New Delhi – 110048

Date of Birth/Age :

26-09-1954

Date of Appointment :

01-05-2001

 

 

Name :

Mr. Yuchi Yasoi

Designation :

Director

Address :

Kmeido 3 – 38 – 16 Koto Ku, Japan

Date of Birth/Age :

03-12-1954

Date of Appointment :

29-12-2000

 

 

Name :

Mr. R K Gupta

Designation :

Director

Address :

HSIDC Pliot 13-14, Sec-16, Panchkul, Haryana

Date of Birth/Age :

19-08-1946

Date of Appointment :

29-12-2000

 

 

Name :

Mr. Tadasi Takayangi

Designation :

Director

Address :

B – 531, New Friends Colony, New Delhi - 110065

Date of Birth/Age :

07-01-1955

Date of Appointment :

20-12-2001

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Aluminum Heat Exchangers for automotive air conditioning applications

 

 

Products :

An ISO / TS 16949: 2002 Certified company

Evaporators, Condensers, Oil Coolers, Radiators, Heater Cores & Inter Coolers.

 

 

Terms :

 

Selling :

L C, Cash / Credit

 

 

Purchasing :

L C, Cash / Credit

 

PRODUCTION STATUS

Capacity to increase production by: 25 %

 

GENERAL INFORMATION

 

Suppliers :

Own manufacturing (purchase of raw material from open market)

 

  • Indian Aluminium company Limited, India
  • Mahavir Aluminium Company Limited, India

 

 

Customers :

  • Maruti-Suzuki
  • General Motors
  • Honda-Keihin
  • Fiat India
  • Tata Motors
  • Mahindra & Mahindra
  • HM
  • Behr India
  • Denso
  • Bajaj Auto
  • Fiat Motors
  • Eicher Motors

 

 

No. of Employees :

300

 

 

Bankers :

MILUHO LORPOATE BANK LIMITED, 4th floor East Tower, Sood Tower

Barakhamba Road, New Delhi – 110001

 

 

Facilities :

29.01.2007            Rs. 50.000 Millions

20.08.2007            Rs. 152.500 Millions

06.10.2007            Rs. 70.000 Millions

07.11.2007            Rs. 122.500 Millions

 

 

 

Banking Relations :

Good

 

 

Auditors :

 

Name :

Narsimha and Company

Chartered Accountants

Address :

211 Hans Bhawan, Bahodur Saha Zafar Marg, New Delhi

 

 

Associates/Subsidiaries :

VIKAS GROUP

Turnover : Rs. 5000 Millions

 

  • Sanden Vikas (India) Private Limited
  • Kenmore Vikas (India) Private Limited
  • Ecocat (India) Private Limited [Formally Known As Vikem Metalkat Private Limited]
  • Gallay India Private Limited
  • Livvel Products Private Limited
  • RPS Vikas Castings Private Limited
  • Chemvikas Engineering Private Limited
  • Autovikas Sales And Service Private Limited

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

4,500,000

Equity Shares

Rs. 10/- each

Rs. 45.000 Millions

     50,000

Performance Shares 

Rs. 10/- each

  Rs. 5.000 Millions

 

Total

 

Rs. 50.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

3,400,000

Equity Shares

Rs. 10/- each

Rs. 34.000 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2007

31.03.2006

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

34.000

34.000

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

104.326

89.270

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

138.326

123.270

LOAN FUNDS

 

 

 

1] Secured Loans

 

210.459

119.750

2] Unsecured Loans

 

173.060

131.470

TOTAL BORROWING

 

383.519

251.220

DEFERRED TAX LIABILITIES

 

31.155

26.862

 

 

 

 

TOTAL

 

553.000

401.352

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

280.340

233.526

Capital work-in-progress

 

76.841

16.399

 

 

 

 

INVESTMENT

 

10.726

10.726

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

111.381

90.678

 

Sundry Debtors

 

65.350

55.258

 

Cash & Bank Balances

 

37.791

8.740

 

Other Current Assets

 

0.313

0.177

 

Loans & Advances

 

50.130

30.677

Total Current Assets

 

264.965

185.530

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

 

70.768

35.731

 

Provisions

 

9.104

9.109

Total Current Liabilities

 

79.872

44.840

Net Current Assets

 

185.093

140.690

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.011

 

 

 

 

TOTAL

 

553.000

401.352

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

 

31.03.2007

Sales Turnover

 

 

470.000

 

 

 

 

Profit/(Loss) After Tax

 

 

0.015

 

Expected Sales [2008-09] : Rs. 650.000 Millions

 


KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2007

31.03.2006

Debt Equity Ratio

(Total Liability/Networth)

 

 

3.35

2.40

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

3.32

4.14

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

AS PER WEBSITE

 

COMPANY OVERVIEW

 

In 1992, Subject was started as a joint venture with Sanden Corporation of Japan to establish manufacturing facilities for world class skived Condensers, which were later on upgraded to Multi Flow Condensers.

Subject is engaged in manufacturing of Evaporators, Condensers, Oil Coolers, Radiators, Heater Cores & Inter Coolers.

Subject has dedicated manufacturing facilities for Heat Exchangers using the Modern technology of Nocoloc Brazing. It has the capacity to manufacture 600,000 heat exchangers annually. The capacity will be ramped up to another 600,000 with the installation of two more brazing furnaces by the end of 2007.

 

Encouraged by the customer response, PVL has expand it’s customer base as follows: Maruti-Suzuki, General Motors, Honda-Keihin, Fiat India, Tata Motors, Mahindra & Mahindra, HM, Behr India, Denso, Bajaj Auto, Fiat Motors & Eicher Motors.

 

To maintain two quality standards as per international norms, the company in the past has been certified with ISO 9002 followed by QS-9000. The company is now certified and complying with the requirement of ISO /TS 16949: 2002. Subject adopts tools such as QCDD i.e Zero defect quality, competitive cost, just in time delivery and timely development to achieve total customer satisfaction. It also emphasizes on QCMS i.e. Quality Chain Management System to ensure a zero defect quality product.

 

 

DETAILS OF GROUP COMPANIES

 

 

Name of the Company – 1

SANDEN VIKAS (INDIA) PRIVATE LIMITED

 

 

Office + Factory

Plot no. 65, sector 27 A, Faridabad, Haryana – 121001

Phone:

91-129-4196000

Fax:

91-129-4196196

E-Mail:

kuleep@sandenvikas.com

svlindia@del3.vsnl.net.in

Website:

http://www.sandenvikas.com

 

 

Service Center Phone:

91-129-419070, 4196071

Fax:

91-129-4196196

E-Mail:

svlserv@mantraonline.com

 

 

CIN

U45202DL1982PTC014381

Registered on

23-09-1982

Registered office

12 A, SHIVAJI MARG, NEW DELHI –110015

Authorizes capital

Rs. 55.000 Millions

Paid up Capital

Rs. 32.500 Millions

 

 

Activities:

Piston (Wabble Plate), Scroll Compressor. HVAC,
Blower & header Units, Hoses & Pipes, Condensers

 

An ISO / TS-16949, ISO-14001

Collaborators

Sanden Corporation, Japan

 

 

Name of the Company – 2

KENMORE VIKAS (INDIA) PRIVATE LIMITED

 

 

Office + Factory

4, 20th Milestone, Mathura Road, Faridabad - 121006, Haryana

Phone:

91-129-2277677, 2279448, 2279277

Fax

91-129-4042163

E – mail

mohanty@kenmorevikas.com

kvl@del3.vsnl.net.in

Website

http://www.kenmorevikas.com

 

 

CIN

U74899DL1998PTC091512

Registered on

05-01-1998

Registered office

12 A, SHIVAJI MARG, NEW DELHI –110015

Authorizes capital

Rs. 20.000 Millions

Paid up Capital

Rs. 9.950 Millions

 

 

Activities:

Aluminum Receiver dryers, Machined Flanges & Pads, CNC machineing of compressor mfg. Brackets & clutch parts.

An ISO/TS-16949 : 2002

 

 

Name of the Company – 3

ECOCAT (INDIA) PRIVATE LIMITED.

Formally known as Vikem Metalkat Private Limited

 

 

Office + Factory

Plot no. 4, 20th Milestone, Mathura Road, Faridabad - 121006, Haryana

Phone:

91-129-4103529-33

Fax

91-129-2273501

E – mail

manoj@ecocatindia.com 

Website

http://www.ecocatindia.com

 

 

CIN

U74899DL1991PTC044234

Registered on

07-05-1991

Registered office

12 A, SHIVAJI MARG, NEW DELHI –110015

Authorizes capital

Rs. 40.000 Millions

Paid up Capital

Rs. 33.947 Millions

 

 

Activities:

Metalic Substrate Catalytic Convertors, EGR Coolers & Exhaust Manifold systems

ISO/TS-16949: 2002

Collaborators

ECOCAT Oy, Finland

 

 

Name of the Company – 4

GALLAY INDIA PRIVATE LIMITED

 

 

Office + Factory

Plot No. 49, DLF, Industrial Estate 1, Faridabad – 121003, Haryana - 121001

Phone:

91-129- 2272641 / 1061 /7671 / 9448 / 9277

Fax

91-129 – 2250819

E – mail

gallayindia@vsnl.net

Website

 

 

 

CIN

U74899DL1993PTC052660

Registered on

18-03-1993

Registered office

12 A, SHIVAJI MARG, NEW DELHI –110015

Authorizes capital

Rs. 7.500 Millions

Paid up Capital

Rs. 7.500 Millions

 

 

Activities:

Sheet Metal and Injection Moulding Components

An ISO 9001

 

 

Name of the Company – 5

LIVVEL PRODUCTS PRIVATE LIMITED

 

 

Office + Factory

Plot No. 63, Sector 27 A, Faridabad – 121003, Haryana – 121001

Phone:

91-129 - 4045023, 4045022

Fax

91-129 - 2279857

E – mail

info@livvel.com

Website

http://www.livvel.com

 

 

CIN

U74899DL1987PTC029261

Registered on

18-09-1987

Registered office

12 A, SHIVAJI MARG, NEW DELHI –110015

Authorizes capital

Rs. 2.000 Millions

Paid up Capital

Rs. 1.750 Millions

 

 

Activities:

Manufacturing of Food products

 

 

Name of the Company – 6

RPS VIKAS CASTINGS PRIVATE LIMITED

 

 

Office + Factory

73 / 8, Mathura Road, Village - Mithnol (Aurangabad), Tehsil - Hodal, Distt. : Faridabad, Haryana

 

 

CIN

U27310DL2004PTC131667

Registered on

29-12-2004

Registered office

12 A, SHIVAJI MARG, NEW DELHI –110015

Authorizes capital

Rs. 35.000 Millions

Paid up Capital

Rs. 19.800 Millions

 

 

Activities:

Iron Casting

 

 

Name of the Company – 7

CHEMVIKAS ENGINEERING PRIVATE LIMITED

 

 

Office + Factory

Plot no. 63, Sector 27 A, Faridabad – 121003, Haryana

Phone:

91-129 – 4043498, 4043499

Fax

91-129 – 2279857

E – mail

info@chemguard.com

chemvikas@rediffmanil.com

Website

http://www.chemguard.com

 

 

CIN

U24299DL2003PTC118414

Registered on

10-01-2003

Registered office

12 A, SHIVAJI MARG, NEW DELHI –110015

Authorizes capital

Rs. 3.000 Millions

Paid up Capital

Rs. 1.250 Millions

 

 

Activities:

Manufacturing and marketing of “C-Shine” and “ Coil Rinse” for cleaning and maintaining the coils of Airconditioners

 

Joint Venture

Joint ventures with Chemguard Laboratories , Malaysia

 

 

Name of the Company – 8

AUTOVIKAS SALES AND SERVICE PRIVATE LIMITED

 

 

Office + Factory

12 A, SHIVAJI MARG, NEW DELHI –110015

Phone:

91-11- 42070707

Fax

91-11 –25451004

E – mail

dnjain@autovikas.com

sales@auitovikas.com

Website

http://www.auitovikas.com

 

 

CIN

U34300DL1998PTC093446

Registered on

28-04-1998

Registered office

12 A, SHIVAJI MARG, NEW DELHI –110015

Authorizes capital

Rs. 10.000 Millions

Paid up Capital

Rs. 7.500 Millions

 

 

Activities:

General motors Franchisee in New Delhi

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.39.93

UK Pound

1

Rs.79.34

Euro

1

Rs.62.55

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions