MIRA INFORM REPORT

 

 

 

Report Date :

12.04.2008

 

IDENTIFICATION DETAILS

 

Name :

V. V. F. LIMITED

 

 

Registered Office :

Plot No.109, Opposite Sion (East), Off. Sion Fort Garden, Mumbai – 400022, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

14.09.1939

 

 

Com. Reg. No.:

11-2994

 

 

CIN No.:

[Company Identification No.]

U99999MH1934PTC002994

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RKTV00663F

 

 

Legal Form :

A Closely Held Public Limited Liability company

 

 

Line of Business :

Manufacturing and Sale of Processed Oils, Fatty Acid and Allied Products, Soaps Noodles/ Soaps, Shaving Cream and Wind Mills.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

 

 

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 9459668

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established and reputed company in its’ field. Available information indicates high financial responsibility of the company. Financial position of the company is good. Payments are correct and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

It can be regarded as a promising business partner in a long-run.

 

 

LOCATIONS

 

Registered Office :

Plot No.109, Opposite Sion (East), Off. Sion Fort Garden, Mumbai – 400022, Maharashtra, India

Tel. No.:

91-22-24073221-23/ 24093882/ 24030802/ 24016749

Fax No.:

91-22-24091554/ 24073771

E-Mail :

doy@vvfltd.com

sales@vvfltd.com

vijayk@vvfltd.com

mohans@vvfltd.com

Website :

http://www.vvfltd.com

Location :

Owned

 

 

Factory :

Oleochemicals/ Soaps

Plot 109 and 109-B, Opposite Sion Fort Garden, 109, Sion (East), Mumbai – 400022, India

Tel. No. 91-22-24073221-3

Fax No. 91-22-24091554

E-Mail   doy@vvfltd.com

oleochemical@vvfltd.com

 

Soaps/Personal Care Products/ Oleochemicals

NOP Compound, Maneklal Road, Navsari, Dist. Bulsar – 396445, Gujarat, India

Tel. No. 91-2637-250227/47498

Fax No. 91-2637-256622

E-Mail   vvfltd@ad1.vsnl.net.in

 

Personal Care Products/ Soaps

141, Survey No. 194/4, Panchal Udyog Nagar, Bhimpore, Nani Daman (Union Territory), India

Tel. No. 91-260-2263075

Fax No. 91-260-2263790

E-Mail   vita@ad1.vsnl.net.in

 

Storage Tank Farm

Plot Nos. 1779 and 1098, Hay Bunder Road, Sewree, Mumbai – 400033, India

Tel. No. 91-22-23721967/3728035

Fax No. 91-22-23726238

E-Mail   tankfarms@vvfltd.com

Location :

Owned

 

 

Works :

·         Survey No.65, Meghpar Borichi, Galpadar Anjar Road, Gandhidham, Gujarat – 370201, India

 

  • Plot No. V-41, Taloja Industrial Area, Village – Chat, Taluka Panvel, District Raigad – 410208, India

 

  • Survey No.635, SIM of Anjar, Taluka Anjar District Kutch – 370110, Gujarat, India

 

  • Village Bhatauli, Kalan (Baddi), H B No.214 Paragana Dharampur, Taluka Nalagarh District Solan, Himachal Pradesh – 173205, India

 

 

Wind mills:

Located at

Satara, Maharashtra, India

 

 

Branches :

214, DDA Commercial Complex, Phase I, Jhandewalan, New Delhi – 11005, India

Tel. No.:

91-11-3517800/3523536/3537800

Fax No.:

91-11-3545475

E-Mail :

ksn_nwtc@vsnl.net

 

 

DIRECTORS

 

Name :

Mr. Rustom Godrej Joshi

Designation :

Chairman and Managing Director

Address :

Flat 50, Marker Mansion, 623, Lady Jehangir Road, Parsee Colony, Dadar, Mumbai 400014, Maharashtra, India 

Date of Birth/Age :

05.05.1953

Date of Appointment :

24.11.1972

 

 

Name :

Mr. Faraz Godrej Joshi

Designation :

Whole Time Director

Address :

40 – A, Hill Stone, B. G. Kher Marg, Malabar Hill, Mumbai 400006, Maharashtra, India

Date of Birth/Age :

21.07.1946

Date of Appointment :

24.11.1972

 

 

Name :

Mr. Rajamani Subramaniam Iyer

Designation :

Director

Address :

3/99, Kaushalya Mahal, Sion [West], Mumbai 400022, Maharashtra, India

Date of Birth/Age :

25.12.1927

Date of Appointment :

30.09.1996

 

 

Name :

Mr. Julio Frederick Ribeiro

Designation :

Director

Address :

51, 5th Floor, Sagar Tarang, Worli Seaface, Mumbai 400025, Maharashtra, India

Date of Birth/Age :

05.05.1929

Date of Appointment :

23.01.2001

 

 

Name :

Rashmin Balakrishna Joshi

Designation :

Whole-time Director

Address :

1005, ‘B’ Wing, Raj Residency, Mahavir Nagar, Kandivali 400067, Maharashtra, India

Date of Birth/Age :

25.11.1962

Date of Appointment :

01.10.2001

                                   

 

KEY EXECUTIVES

 

Name :

Mr. Makarand Purushottam Karnataki

Designation :

Company Secretary

Address :

606, Royal Ashar Residency, Alwares Glades Road, Off Pokhran Road No. 2, Thane 400610, Maharashtra, India

Tel No. :

91-22-24016749

Fax No. :

91-22-24091554

Date of Birth/Age :

12.04.1970

Date of Appointment :

12.06.2002

 

 

Name :

Mr. Mr. Jagmohan Agarwal

Designation :

Executive Director (Finance)

 

 

Name :

Mr. Mohan Parshuram Sonar

Designation :

Company Secretary

Date of Birth/Age :

15.06.1967

Date of Appointment :

16.07.2007

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(As on 31.03.2007)

Names of Shareholders

 

No. of Shares

Vita Oil Private Limited

 

200000

R. F. Exports Private Limited

 

1000000

Rustom Godrej Joshi

 

2007750

Faraz Joshi

 

2007850

Neville Rustom Joshi

 

100

Navshri Oil Products Private Limited

 

100

Godsil Investments Private Limited

 

200

Inter Rec Products Limited

 

996000

Total

 

6212000

 

(As on 31.03.2007)

Category

 

Percentage

 

 

 

Bodies Corporate

 

23.01

Directors or relatives of the Directors

 

76.99

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Sale of Processed Oils, Fatty Acid and Allied Products, Soaps Noodles/ Soaps, Shaving Cream and Wind Mills.

 

 

Products :

Item Code No. (ITC Code)

340111

Product Description

Toilet Soaps

 

 

Item Code No. (ITC Code)

382300

Product Description

Fatty Acids

 

 

Item Code No. (ITC Code)

152090

Product Description

Glycerine

 

 

Brand Names :

  • “DOY”
  • “JO ROSE”

 

 

Exports :

 

Products :

  • Fatty Acids
  • Glycerine
  • Refined Glycerine
  • Soaps and Soap Noodles
  • Guest soaps

Countries :

  • U.K.
  • Japan
  • Spain
  • Italy
  • Germany
  • China
  • U.S.A
  • Africa
  • South America
  • Middle East.
  • Canada,
  • Australia

 

 

Imports :

 

Countries :

  • Malaysia
  • Indonesia

 

PRODUCTION STATUS

 

 

 

Particulars

Unit

Installed Capacity

Actual Production

 

 

 

 

Processed Oils, Fatty Acids & Allied Products [Non-Edible]

MT

42,000

41,086.3246

Oils

MT

250

-

Soaps Noodles/Soaps, etc.

MT

54,100

14,461.7580

Shaving Cream

MT

400

175.3063

Wind Mills

MW

3.5

344,570

Soap Cakes, etc.

MT

-

14,414.8385

 

 

GENERAL INFORMATION

 

Customers :

  • Navsari Oil Products Limited
  • Synergy (India) Marketing Private Limited

 

 

No. of Employees :

724

 

 

Bankers :

  • Citibank N.A.

D. N. Road, Mumbai – 400 001, Maharashtra, India

 

  • ICICI Bank Limited

Free Press Journal Road, Nariman Point, Mumbai – 400 021, India

 

  • State Bank of Patiala

Commercial Branch, Atlanta, Nariman Point, Mumbai 400021, Maharashtra, India

 

  • Bank of India

Mumbai Large Corporate Branch, Bank of India Building, 70/0, M. G. Road, Mumbai 400023, Maharashtra, India

 

  • Industrial Development Bank of India Limited
  • ING Vysya Bank Limited
  • Axis Bank Limited
  • ABN Amro Bank NV
  • The Honk Kong and Shanghai Banking Corporation Limited

 

 

 

Banking Relations :

Good

 

 

Auditors :

 

Name :

H. N. Mehta Associates

Chartered Accountants

Address :

50-51, Ali Chambers, Tamarind Lane, Flora Fountain, Mumbai 400023, Maharashtra, India

 

 

Associates

  • Navsari Oil Products Private Limited
  • Godsil Investment Private Limited
  • Vital Oil Private Limited
  • R F Export Private Limited
  • Synergy (India) Marketing Private Limited

 

 

Subsidiaries :

  • Vita Biopharma Private Limited

CIN No. : U24230MH2004PTC145489

 

  • V.V.F. [America] Inc.
  • V. V. F. FZE
  • V.V.F. Singapore Pte. Limited

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

10000000

Equity Shares

Rs. 10/- each

Rs. 100.000 Millions

1050000

Preference Shares

Rs. 100/- each

Rs. 105.000 Millions

 

Total

 

Rs. 205.000 Millions

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

5216000

Equity Shares

Rs. 10/- each

Rs. 52.160 Millions

996000

Preference Shares

Rs. 100/- each

Rs. 99.600 Millions

 

Total

 

Rs. 151.760 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

151.760

156.760

162.800

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

2213.157

1965.195

1469.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

2364.917

2121.955

1631.800

LOAN FUNDS

 

 

 

1] Secured Loans

3984.880

2182.053

1654.100

2] Unsecured Loans

1416.952

1329.345

1252.600

TOTAL BORROWING

5401.832

3511.398

2906.700

DEFERRED TAX LIABILITIES

377.549

348.350

0.000

 

 

 

 

TOTAL

8144.298

5981.703

4538.500

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

4116.582

3526.483

3386.600

Capital work-in-progress

618.644

845.197

0.000

 

 

 

 

INVESTMENT

200.834

21.054

21.100

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

2978.737

2957.460

1536.300

 

Sundry Debtors

1574.854

864.732

953.300

 

Cash & Bank Balances

86.787

116.982

98.000

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

1190.359

647.957

293.800

Total Current Assets

5830.737

4587.131

2881.400

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

2539.028

2909.430

1678.300

 

Provisions

83.471

88.732

72.300

Total Current Liabilities

2622.499

2998.162

1750.600

Net Current Assets

3208.238

1588.969

1130.800

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

8144.298

5981.703

4538.500

 


 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

8518.398

6787.750

5464.400

Other Income

0.000

0.000

0.000

Total Income

8518.398

6787.750

5464.400

 

 

 

 

Profit/(Loss) Before Tax

391.133

610.425

534.100

Provision for Taxation

112.672

78.215

179.900

Profit/(Loss) After Tax

278.461

532.210

354.200

 

 

 

 

Export Value

2690.021

2625.794

0.000

 

 

 

 

Import Value

3008.786

3501.344

0.000

 

 

 

 

Expenditures :

 

 

 

 

Depreciation & Amortization

400.407

263.620

0.000

 

Other Expenditure

7726.858

5913.705

4930.300

Total Expenditure

8127.265

6177.325

4930.300

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

3.27

7.84

6.48

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.59

8.99

9.77

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.93

7.52

8.52

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.29

0.32

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.39

3.07

2.85

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.22

1.52

1.64

 


 

 

LOCAL AGENCY FURTHER INFORMATION

 

Fixed assets

 

 

 

Form 8

 

Bankers Charges Report as per Registry

 

This Form is for

Creation of charge

Corporate identity number of the company

U99999MH1934PTC002994

Name of the company

V. V. F. LIMITED

Address of the registered office or of the principal place of  business in India of the company

109, Sion East, Mumbai – 400 022, Maharashtra India

Type of charge

Movable Property

Floating Charge

Particular of charge holder

Bank of India

Mumbai Large Corporate Branch, Bank of India Building, 70/0, M. G. Road, Mumbai 400023, Maharashtra, India

Nature of description of the instrument creating or modifying the charge

Agreement of Term Loan and hypothecation of movable assets, goods, property, Plant and Machinery

Date of instrument Creating the charge

23.03.2007

Amount secured by the charge

Rs. 200.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

[a] Rate of interest

Interest 2.25% p.a. below bank rate subject to a minimum of 10.25% p.a. or at such other rate as may be notified by the bank to the company from time to time.

 

[b] Terms of repayment

repayment in 11 quarterly installments of Rs. 16.500 Millions each and 12th quarterly installment of Rs. 18.500 Millions each, with six months moratorium from the date of first disbursements

 

[c] Margin

as may be stipulated by the bank from time to time.

 

[d] Extent and operation of the charge

the security and charge created over the properties shall be a security by way of first charge for due repayment of credit facilities together with all accessories, stores and spares and other monies due and payable thereon.

 

Short particulars of the property charged

First charge by way of hypothecation on all movable assets, goods, property, plant and machinery together with  all accessories, stores and spares relating thereto, now belonging or hereafter to belong to the company situated at Survey No. 635, Sim or Anjar , District Kutch 370110 [Kutch – II Property]

Date of latest modification prior to the present modification

NA

Particulars of the present modification 

NA

 

 

Name of the company

V. V. F. Limited

Presented By

Mr. Makarand Karnataki, Company Secretary

1) Date and description of instrument creating the change

Memorandum of Entry creating equitable mortgage by deposit of title deeds with Bank of India on 12.01.2006.

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 100.000 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Equitable mortgage created by deposit of title deeds by way of constructive delivery with Bank of India, BOI acting as agent of State Bank of Patiala in respect of Kutch I immovable Property.

[a] All that piece and parcels of industrial land or ground terrace with messauges hereditaments, tenements standing thereon situate lying and being upon the land bearing Revenue Survey No. 65 admeasuring Acres 5, Gunthas 22 being 22460 sq. mtrs. At village Meghpar Borichi, Taluka Anjar, District Kutch.

4) Gist of the terms and conditions and extent and operation of the charge.

Mortgage created by way of 1st charge on Kutch I property to secure working capital term loan of Rs. 100.000 Millions with interest, cost, expenses, charges, commission etc,

5) Name and Address and description of the person entitled to the charge.

State Bank of Patiala

Commercial Branch, Atlanta, Nariman Point, Mumbai 400021, Maharashtra, India

6) Date  and brief description of instrument modifying the charge

NA

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

NA

 

 

 

New Projects:

 

The Company has commissioned Acid Stripper (Thermal De-acidulation) and Hydrogenation units at Taloja and Second Oil Splitting unit Kutch. The De-bottleneck of Fatty Alcohol plant in Taloja is in progress. Civil construction of personal care products plant at Baddi, Himachal Pradesh has been complete. The Plant is expected to start commercial production in November 2007.

 

 

 

 

AS PER WEBSITE

 

HISTORY

The company is a global player in the Oleochemicals and Personal Care industries. They are also India’s leading contract manufacturer of toiletries and cosmetics for some of the world’s most popular brands.

Over a proud history of more than 60 years, they have created an organization steeped in traditional values of honesty, integrity, customer centricity and a rigorous work ethic. They have also fostered a culture focused on excellence which has resulted in their cutting edge expertise in research and product development. Their factories boast of state-of-the-art technology, ISO Certified environment-friendly processes and highly trained and productive manpower. No wonder the quality of their products is indisputably world-class.

 

Their turnover has grown rapidly over the past few years to touch Rs. 6750 million (year ended March 2006) and is expected to grow to Rs. 10020 million by March 2007.

 

For them, however, this is the beginning. The strong foundation they have painstakingly built over the years is now the launchpad, as they expand in several new directions. They are on the threshold of an entirely new and exciting phase of their evolution as a global oleochemicals and personal care player. The possibilities are limitless as they march on the road ahead. They invite you to join them on this exciting journey!

 

 

Locations:

 

Subject has grown from a small single location company to a multilocation, global entity. The company has manufacturing plants at several locations in India as well as abroad.

 

Subject intends to expand its locations to better service its global customers most competitively.

 

 

India

MUMBAI:

 

Subject has large integrated oleochemicals complex at Sion (East) in Mumbai.

 

The complex has various production facilities such as oil and fat splitting plants, fatty acid distillation plants, fatty acid fractionation units, fatty acid hydrogenation plants, glycerine refining and purification units, and continuous saponification plants obtained from global equipment suppliers of repute.

 

 All these plants are controlled by fully automated distributed control systems (DCS). Modern, well-equipped quality control and R&D laboratories support these production facilities. This oleo chemicals complex is ISO 9001:2000 certified by TUV, Germany.

 

 

TALOJA:

 

The recently commissioned fatty alcohols plant is located at Taloja, about 50 km east of Mumbai. This plant is a part of a large proposed oleo chemicals complex spread over 68,000 sq. m. Oil and fat splitting plant, fatty acid distillation and fractionation units as well as specialized soap noodles plant are under construction.

 

The fatty alcohols plant has been commissioned in August 2004. The process know-how has been obtained from Lurgi, Germany. The latest Wax Ester Technology is used for the first time to produce high purity fatty alcohols from fatty acids.

 

 

 

NAVSARI:

 

Specialized soaps plant is located at Navsari in Gujarat State, approximately 290 km north of Mumbai. These specialized soaps are exported to USA and other developed countries for the hotel industry.

 

There are three dedicated, fully automated lines for manufacturing wrapped and cartoned soaps for export.

This facility is ISO 9001:2000 certified by TUV, Germany.

 

 

KUTCH:

 

One of the largest toilet soap manufacturing plant in India spread over 70,000 sq. m is located at Kutch in Gujarat State, approximately 900 km north of Mumbai. This facility houses various units to manufacture soap noodles, toilet soaps, refined glycerine and also talcum powder. There are seven fully automated toilet soap finishing lines. The glycerine manufacturing facility is capable of producing IP, BP and USP grades. The talcum powder unit is designed on pharmaceutical standards with a class 100,000 environment and follows GMP accordingly.

 

 

DAMAN:

 

The personal care products manufacturing facility is located at Daman, a Union Territory, about 200 km north of Mumbai. It has a total constructed area of 20,000 sq. m and is one of the most modern units suitable for pharmaceutical and cosmetics formulations. It is capable of producing liquids, creams and emulsions - formulations of various personal care products. The entire unit is designed to comply with a class 100,000 environment as per pharmaceutical norms. The facility meets cGMP requirements. It is also ISO 9001:2000 certified by TUV, Germany.

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 39.94

UK Pound

1

Rs. 78.81

Euro

1

Rs. 63.05

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

72

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions