![]()
|
Report Date : |
15.04.2008 |
IDENTIFICATION
DETAILS
|
Name : |
VEECON-IPA GASTECHNIK LIMITED |
|
|
|
|
Registered Office : |
39-40 Ajit Arcade, Kailash Colony, New Delhi – 110048 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2007 |
|
|
|
|
Date of Incorporation : |
11.01.1996 |
|
|
|
|
Com. Reg. No.: |
075063 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U02001DL1996PLC075063 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
DELV05047A |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAACV3246N |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacturing and Industrial gas generation plants, gas
purification systems and pollution control equipments |
RATING &
COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 194364 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established Indo – German joint venture. Available
information indicates high financial reported by of the company and its
management. Trade relations are fair. Payments are usually correct and as per
commitments. The company is doing well. It can be considered good for any normal business dealings at usual
trade terms and conditions. |
LOCATIONS
|
Registered Office : |
39-40 Ajit Arcade, Kailash Colony, New Delhi – 110048, India |
|
Tel. No.: |
91-11-6221675 |
|
Fax No.: |
91-11-6221675 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
22680 sq. ft. |
|
Locations : |
Owned |
|
|
|
|
Corporate Office/ Factory : |
6/4, Ward No. 1, Mehrauli Road, Near Qutab Minar, Mehrauli, New Delhi – 110 030, India. |
|
Tel. No.: |
91-11-26642388 / 26643713 / 26964713 / 26932388 |
|
Mobile: |
91-9810129025 |
|
Fax No.: |
91-11-26513547/ 26643547 / 26686431 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
27340 sq. ft. |
|
Locations : |
Owned |
|
|
|
|
Branch Office : |
Lokgram, Kalyan (East), Thane – 421 306, Maharashtra, India
Old Malakpet, Hyderabad – 500 036, Andhra Pradesh, India
Gorwa, Vadodara – 390 005, Gujarat, India
Chennai – 600 018, Tamilnadu, India
Basavanagudi, Bangalore – 560 004, Karnataka, India
Koikhalli, Mondal Ganthi, VIP Road, Near Haldiram Pure Food, Kolkata – 700 052, West Bengal, India |
DIRECTORS
|
Name : |
Mr. Karl Reith |
|
Designation : |
Director |
|
Address : |
Roth, Leipziger Street 8, 63571,Gelnhausen, Germany |
|
Date of Appointment : |
01.01.1996 |
|
|
|
|
Name : |
Dr. Horst Markhof |
|
Designation : |
Director |
|
Address : |
Sodetenstr. 1064386 Bruch Koebel, Germany |
|
Date of Appointment : |
01.01.1996 |
|
|
|
|
Name : |
Mr. Herbert Nickle |
|
Designation : |
Director |
|
Address : |
Ahornstrabe 51, D-63505, Langenselbold, Germany |
|
Date of Appointment : |
01.07.1996 |
|
|
|
|
Name : |
Mr. Jaswant Kumar Srivastava |
|
Designation : |
Director |
|
Address : |
60 A, Sainik Farm, Khanpur, New Delhi – 110 062, India |
|
Date of Appointment : |
11.01.1996 |
|
|
|
|
Name : |
Mr. B. N. Pal |
|
Designation : |
Director |
|
Address : |
21, Old Court House Street, Calcutta – 70 001,West Bengal, India |
|
Date of Appointment : |
01.01.1996 |
|
|
|
|
Name : |
Mr. Vijay Kumar Srivastava |
|
Designation : |
Director |
|
Address : |
60 A, Sainik Farm, Khanpur, New Delhi – 110 062, India |
|
Date of Appointment : |
25.01.2003 |
|
|
|
|
Name : |
Mr. Lalit Kumar Srivastava |
|
Designation : |
Director |
|
Address : |
60 A, Sainik Farm, Khanpur, New Delhi – 110 062, India |
|
Date of Birth/Age : |
25.05.1968 |
|
Date of Appointment : |
25.01.2003 |
MAJOR SHAREHOLDERS
/ SHAREHOLDING PATTERN
(As on 30.09.2005)
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
Veecon Trading India Private Limited |
|
391000 |
|
Mr. Vijay Kumar Srivastava |
|
3000 |
|
Mr. Lalit Kumar Srivastava |
|
2999 |
|
Mrs. Sangeeta Srivastava |
|
1000 |
|
Mrs. Seema Srivastava |
|
1000 |
|
Mrs. Richa Srivastava |
|
1000 |
|
Mr. Jaswant Kumar Srivastava |
|
1 |
|
|
|
|
|
Total |
|
400000 |
(As on 31.03.2007)
|
Category |
|
Percentage |
|
|
|
|
|
Directors or relatives of directors |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing and Industrial gas generation plants, gas
purification systems and pollution control equipments |
|
|
|
|
Products : |
|
GENERAL
INFORMATION
|
Customers : |
·
Allied Consulting Engineer Private Limited
|
|
|
|
|
No. of Employees : |
150 |
|
|
|
|
Bankers : |
7/48, Malcha Marg, Diplomatic Enclave, 5, Chanakya Puri, New Delhi – 110017, India |
|
|
|
|
Facilities : |
Cash Credit Limit: Rs.1.000 millions Bank Guarantee Limit: Rs.1.500 millions Foreign Credit Letter: Rs.2.500 millions Hoc Limit Facility up to Rs.20.000 millions (on project basis) |
|
|
|
|
Banking
Relations : |
Good |
|
|
|
|
Auditors : |
|
|
Name : |
Mathur and Company Chartered Accountants |
|
Address : |
3/13-B, Asaf Ali Road, New Delhi – 110 002, India |
|
|
|
|
|
|
|
Name : |
Mittal and Mittal Associates Chartered Accountant |
|
Address : |
307, ITL Tower, Netaji Subhash Place, Pitampura, New Delhi – 110034,
India |
|
|
|
|
Joint Venture : |
|
|
|
|
|
Collaborators : |
For Membrane Based Nitrogen Plant
For PSA Based Nitrogen Plant
For VPSA Oxygen Generation Plant
For Hydrogen Plants Based on UOB Technology
For Coal Bed Methane Plants Based on NITECH Technology
For Carbon Dioxide Recovery and Purification Plants Based on Membrane Seperation
For Carbon Dioxide Recovery and Purification Plants
For Membrane Based Hydrogen Recovery Plants |
|
|
|
|
Associates/Subsidiaries : |
Veecon Trading India Private Limited, New Delhi |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
400000 |
Equity Shares |
Rs.10/- each |
Rs.4.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
400000 |
Equity Shares |
Rs.10/- each |
Rs.4.000 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2007 |
31.03.2006 |
31.03.2005 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
4.000 |
4.000 |
4.000 |
|
|
2] Share Application Money |
16.800 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
27.791 |
31.655 |
12.792 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
48.591 |
35.655 |
16.792 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
6.891 |
102.291 |
25.885 |
|
|
2] Unsecured Loans |
85.203 |
92.592 |
92.592 |
|
|
TOTAL BORROWING |
92.094 |
194.883 |
118.477 |
|
|
DEFERRED TAX LIABILITIES |
0.094 |
0.048 |
0.046 |
|
|
|
|
|
|
|
|
TOTAL |
140.779 |
230.586 |
135.314 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
9.066 |
9.758 |
10.868 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
1.664 |
101.166 |
101.505 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
0.409
|
3.946 |
7.396 |
|
|
Sundry Debtors |
202.466
|
52.804 |
13.476 |
|
|
Cash & Bank Balances |
0.649
|
0.450 |
1.265 |
|
|
Other Current Assets |
7.825
|
32.317 |
19.721 |
|
|
Loans & Advances |
13.428
|
88.162 |
11.161 |
|
Total
Current Assets |
224.777
|
177.679 |
53.019 |
|
|
Less : CURRENT LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
88.999
|
53.473 |
29.673 |
|
|
Provisions |
5.729
|
4.560 |
1.531 |
|
Total
Current Liabilities |
94.728
|
58.033 |
31.204 |
|
|
Net Current Assets |
130.049
|
119.646 |
21.815 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.016 |
1.126 |
|
|
|
|
|
|
|
|
TOTAL |
140.779 |
230.586 |
135.314 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
31.03.2007 |
31.03.2006 |
31.03.2005 |
|
|
Sales Turnover |
19.050 |
75.848 |
28.552 |
|
|
Other Income |
55.888 |
55.284 |
81.374 |
|
|
Total Income |
74.938 |
131.132 |
109.926 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
12.640 |
23.425 |
9.698 |
|
|
Provision for Taxation |
5.732 |
0.000 |
0.000 |
|
|
Profit/(Loss) After Tax |
6.908 |
23.425 |
9.698 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Purchases made for re-sale |
14.587 |
50.935 |
46.641 |
|
|
Salaries, Wages, Bonus, etc. |
10.547 |
6.174 |
8.401 |
|
|
Managerial Remuneration |
0.783 |
6.900 |
4.800 |
|
|
Payment to Auditors |
0.000 |
0.257 |
0.019 |
|
|
Interest |
0.952 |
6.264 |
2.326 |
|
|
Insurance Expenses |
0.133 |
0.391 |
0.114 |
|
|
Power & Fuel |
0.737 |
0.226 |
0.118 |
|
|
Depreciation & Amortization |
2.082 |
2.176 |
2.466 |
|
|
Other Expenditure |
32.477 |
34.384 |
35.343 |
|
Total Expenditure |
62.298 |
107.707 |
100.228 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2007 |
31.03.2006 |
31.03.2005 |
|
PAT / Total
Income |
(%) |
9.22
|
17.86 |
8.82 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
66.35
|
30.88 |
33.97 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
5.40
|
12.50 |
15.18 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.26
|
0.67 |
0.58 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
3.84
|
7.09 |
8.91 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.37
|
3.06 |
1.70 |
LOCAL AGENCY
FURTHER INFORMATION
Form 8:
|
Corporate
identity number (CIN) Foreign company registration number |
U02001DL1996PLC075063 |
|
Name of the
Company |
VEECON-IPA GASTECHNIK LIMITED |
|
Address |
6/4, Ward No. 1, Mehrauli Road, Near Qutab Minar,
Mehrauli, New Delhi – 110 030, India |
|
This form is for |
Modification of
Charge |
|
Type of Charge |
Hypothecation |
|
Particulars of
the charge holder |
Canara Bank 7/48, Malcha Marg, Diplomatic Enclave, 5, Chanakya Puri,
New Delhi – 110017, India |
|
Nature or
description of the instrument(s) creating or modifying the charge |
Agreement
Regarding Collateral Security Stock and Book Debts and Agreement regarding
Collateral Security Plant and Machinery. |
|
Date of the
instrument creating or modifying the charge |
12.12.1997 And Registered on
33.02.1998 |
|
Amount secured by
the charge |
Rs.2.500 Millions |
|
Brief particulars
of the principal terms and conditions and extent and operation of the charge |
The above is to
secure Bank Guarantee Limit of Rs.2.500 Millions with Interests at such rate
(s) as may be specified by the Bank from time to time. |
|
Short particulars
of the property charged (including location of the property) |
The Whole of the
Borrower present and future stock of raw materials, goods-in-process of manufacturer
and all finished and manufacturer goods and articles such as members,
compressor, electric motor, analyzer, fabricated vessel. Pressure Switch etc.
together with all stores. Components and spares which now belong to or may
hereafter from time to time .during the continuance of this security belong
to the borrower of the company other premises at 6/4 Ward No.1 Mehrauli Road,
New Delhi or wherever else the same may be situated, stored or lying or being
including any such raw materials, articles or goods, stores and components or
other similar movable property in course of transit or delivery. All the
present and future book debts, outstanding, moneys, receivables, claims,
bills, right, to or in movable properties and movable assets and which are
now due, owing or payable or belonging to the company or which ma at any time
hereafter become due, owing, payable or belonging to the company in the
course of its business by any person, fire
company Collateral security of all plant machinery, tools, accessories
and motor vehicles tools and accessories already purchases/ to be purchases
and more particularly described in schedule A and stored at premises at 6/4
Ward No.1 Mehrauli Road, New Delhi or at any other place where over including
those in transit. |
|
Particular of the
present modification |
Extent of
operation of charge over all the goods and commodities such as compressors,
electric motor, analyzer dexo etc. now lying or hereafter stored at the godowns, yards and premises
at 6/4 Ward No.1 Mehrauli Road, New Delhi or lying at any other place where
over and book debts, outstanding, moneys, receivables, claims, bills, right,
to or in movable properties and movable assets and owing or which may at any
time hereafter during the continuance of this security become due and owing
to the borrower in the course of its business by may person, firm, company or
by the government or any local public body or authority of the company stands
enhanced to Rs.6.000 Millions for BG limit Interests @16.25% p.a. or at such
other rates as may be specified by the bank from time to time. Margin 15%
other terms and conditions remaining unchanged. |
Profile:
Subject, an
Indo-German joint venture with IPA Gastechnik KG and Company, Germany.
Specialising in design, engineering, manufacturing, installation and
commissioning of industrial gas generation plants, gas purification systems and
pollution control equipments. Over the past two decades, we have established
ourselves in the global market, thanks to our stage-of-the-art technologies and
use of high quality components. Covering the entire range from the single
module to the package unit and further up to complex industrial plants and
systems.
Fixed Assets:
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.39.94 |
|
UK Pound |
1 |
Rs.78.81 |
|
Euro |
1 |
Rs.63.05 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
54 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|