MIRA INFORM REPORT

 

 

Report Date :

15.04.2008

 

 

IDENTIFICATION DETAILS

 

Name :

SPECIALITY POLYMERS PRIVATE LIMITED

 

 

Registered Office :

No. 1, Navarang Apartments, 1ST Floor, Behind S.I.A. High School, Kopar Road, Dombivli (West), Thane - 421202, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

14.10.1988

 

 

Com. Reg. No.:

11-49233

 

 

CIN No.:

[Company Identification No.]

U24295MH1988PTC049233

 

 

IEC No.:

0393074803

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNES12825B

 

 

PAN No.:

[Permanent Account No.]

AACCS3432R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Synthetic Resin Emulsions, Construction Chemicals and Adhesives and Trading Domestic Market 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 150000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having fine track. Directors are reported as experienced, respectable and having satisfactory means of their own. Trade relations are fair. Business is active. Payments are reported as usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

 

INFORMATION PARTED BY

 

Name :

Ms. Meena S. Sharma

Designation :

Manager

Contact No.:

91-9820601048

Date :

10.04.2008

 

 

LOCATIONS

 

Registered Office :

No. 1, Navarang Apartments, 1ST Floor, Behind S.I.A. High School, Kopar Road, Dombivli (West), Thane - 421202, Maharashtra

Tel. No.:

91-251-2487548 / 481364

Fax No.:

91-251-2482837 / 2690336 

E-Mail :

jainmehta@rediffmail.com

response@specialitypolymer.com

spdp@vsnl.com 

Website :

http://www.specialitypolymer.com/

Area :

500 sq. ft. [Owned]

 

 

Administrative Office : 

G – 3, Building No. 01, Surya Co-operative Housing Society Limited, Sector – 3, Vashi, Navi Mumbai - 400703 

 

 

Corporate Office :

B/12, Navrang Apartments, Behind Biah School, Kopar Road, Dombivali [West], Mumbai, Maharashtra, India

Tel. No.:

91-251-2481364 / 5690296 / 2487548

 

91-251-2482837 / 2482837

 

 

Factory 1 :

Plot No. 03, MIDC, Badlapur, Thane, Maharashtra, India

Tel. No.:

91-251-2690336

Fax No.:

91-251-2690336

Area :

5000 sq. ft. [Leased]

 

 

Branches :

89, 2nd Floor, Empire Building, 134/36, Dr. D. N. Road, Mumbai - 400001

Tel. No.:

91-22-22063533 / 34

Fax No.:

91-22-22063533 / 34

E-Mail :

spdp@vsnl.com 

Area :

450 sq. ft. [Rented]

 

 

DIRECTORS

 

Name :

Mr. Sthanusesha Sundram Sharma

Designation :

Director

Address :

R – 18, Ground Floor, Sudarshan Nagar, MIDC, Dombivli [East], Thane – 421201, Maharashtra, India

Date of Birth/Age :

14.12.1950 [56 Years]

Qualification :

B. Sc. [Hons.]  Bombay 1970

Experience :

35 Years

Date of Appointment :

14.10.1988

Functional Responsibility in The Group :

Handling production and purchase department at the company

Experience : 

  • Gained experience in manufacturing and testing various chemical instruments.

 

  • Gained experience in developing and manufacturing various Polymers such as Poly Vinyl Acetate Bead, Poly Vinyl Alcohol, Poly Vinly Formal, Poly Vinly Butral, Resins, Phenal Formaldehyde, Crysol Formaldehyde, Melamine Formaldehyde, Alkyd, Polyesters, Gyptals and various Wire Enamel Coatings.

 

  • Gained experience in manufacturing Synthetic Resin Emulsions of various grades – Poly Vinly Acetate Homopolymer Emulsions, Vinyl Acrylic Emulsions, Acrylic Co-polymer Emulsions and styrene Acrylic Co-polymer Emulsions.

 

  • As an Enterprenuer, in 1987 established own manufacturing unit carrying out manufacturing activity at Badlapur. As such gained experience in manufacturing, developing tailor – made products time to time for special end us.

 

  • During this period acquired rich valuable experience in running manufacturing unit successfully, gained knowledge of various activities, necessary exposure to formalities related to Export-Import handling sales- tax, Excise, Income Tax assessing capital goods and working capital needs of the company and day to day banking activity needs.     

 

 

Name :

Mr. Padmanabha D. Sharma

Designation :

Director

Address :

R – 18, Second Floor, Sudarshan Nagar, MIDC, Dombivli [East], Thane – 421201, Maharashtra, India

Date of Birth/Age :

14.01.1960 [46 Years]

Qualification :

B. Sc.

Experience :

25 Years

Date of Appointment :

14.10.1988

Functional Responsibility in The Group :

Handling Sales, marketing, administration, finance and accounts department at the company

Experience : 

  • Worked as a Marketing Executive with Aristo Chemicals Private Limited marketing Industrial and Consumer products based on Synthetic Resin Emulsions and based Adhesive in Mumbai and other parts of India

 

  • Since 1986 associated with Speciality Polymers Private Limited in the capacity of Director handling marketing consumer and Industrial Products.

 

  • Aggressive Entrepreneur efforts got a break in export market in 1996.

 

  • Till date visited dozen counties and acquired a skill to promote the products in international market.

 

  • Acquired valuable knowledge in dealing with high official in industries, banks and government department.

 

  • Acquired necessary managerial and administrative skill / knowledge of projecting sales of the company on monthly, quarterly and yearly basis along with necessary planning of funds, raw materials requirements.

 

  • Well conversant with day today bank activities and making proper arrangements of funds for smooth running of he manufacturing activity.

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2007

 

Names of Shareholders

 

No. of Shares

Mr. Sthanusesha S. Sharma

 

9281

Mr. Padmanabha D. Sharma

 

15698

Total

 

24979

 

AS ON 30.09.2007

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Synthetic Resin Emulsions, Construction Chemicals and Adhesives and Trading Domestic Market 

 

 

Products :

ITC Code No.

Product Description

62

Acrylic Copolymer Emulsion

62

Synthetic Resin Emulsion

62

Adhesive

 

 

Exports :

 

Products :

Chemical

Countries :

UAE, USA

 

 

Imports :

 

Products :

Chemical

Countries :

Taiwan, Korea and Singapore

 

 

Terms :

 

Selling :

Credit [90-120 days]

 

 

Purchasing :

L/C, Credit [30 days]

 

PRODUCTION STATUS

 

Particulars

Unit

 

Installed Capacity

Actual Production

Chemical

MT

 

1800

1500

Synthetic Resin, Emulsions, Adhesives 

MT

 

1200

--

 

 

Particulars

Unit

Actual Production

 

 

2007

2008

2009

[Projected]

2010

[Projected]

Styrene Based Emulsion

MT

40.95

56.70

58.28

59.85

Pure Acrylic Emulsion

MT

245.70

340.20

349.65

359.10

PVA Emulsions

MT

409.50

567.00

582.75

598.50

Sticker Adhesives 

MT

32.76

45.36

46.62

47.88

BOPP Tape Adhesives

MT

16.38

22.68

23.31

23.94

Polysol

MT

32.76

45.36

46.62

47.88

Textile Binders

MT

16.38

22.68

23.31

23.94

Rubber Solution

MT

8.19

11.34

11.66

11.97

Lamination Adhesive

MT

16.38

22.68

23.31

23.94

Total

MT

819.00

1134.00

1165.50

1197.00

 

 

 

 

 

 

Capacity Utilisation

 

 

 

 

 

Capacity Utilisation

 

65.00 %

90.00 %

92.50 %

95.00 %

 

 

GENERAL INFORMATION

 

Suppliers :

Vinyl Acetate Monomer

 

-          Celanese Pet Limited – Singapore

-          Dairren Chemicals – Taiwan

-          Vinyl Chemicals [India] Limited – Mahad

-          Jubilant Organosys Limited – Gajrula [UP]

 

Ethyl Hexyl Acrylaate

 

-          Pacific Chemicals – Mumbai

-          IPCL – Baroda

 

-          Venki Chem – Mumbai

A-5/201, Yogi Sham, Yogi Nagar, Eksar Road, Borivali [West], Mumbai – 400009

             Tel No.: 91-22-65093814 / 15

             Contact Person : Mr. Paresh / Ms. Prafulla

 

-          Celanece PTE – Singapore

 

Poly Vinly Alcohol

 

-          Pacific Chemicals – Mumbai

-          Celanece PTE – Singapore

111 Saomerset Road, 02/03, Singapore Powre Building, Singapore - 238164

 

-          Chang Chun Petro Chemical Company Limited – Taiwan

No. 301-Songkiang Road, 7th Floor, Taipei 10477, Taiwan ROC

 

Plasticizers

 

-          PCL  Oil and Solvents Limited – Daman

 

-          Nayakem Organics Private Limited – Tarapur

242, A to Z Industrial Premises Co-operative Society Limited

Ganpatrao Kadam Marg, Lower Parel [West], Mumbai – 400013

Tel No.: 91-22-24936008 / 24225392

Contact Person : Mr. Gurudatt / Mr. Krishanan

 

 

Emulsifiers

 

-          Chika Private Limited – Mumbai

 

-          Spectra Specialities

             A-12, Lunawat Complex, Kothrud, Pune – 411038

             Tel No. : 9520-25447419 / 25422337

             Contact Person : Dr. Dabke / Mr. Joshi

 

Butyl Acrylate

 

-          Releif Chem – Mumbai

 

Styrene

 

-          C. J. Shah and Company – Mumbai

-          Mitsuya Boike – Japan

 

Catalyst

-          Calibre Chemicals Private Limited, Mumbai 

 

 

Mody Enterprises

32, Dariyasthan Street, 17, Ambe Ashish Building, Vadgadi, Mumbai – 400003

Tel No.: 91-22-23430501 / 502

Contact Person : Mr. Mody / Mr. Vaibhav

 

D. R. Karkariya and Company

12, Calicat Street, Beaumen Building, Ballard Estate, Mumbai – 400038

Tel No.: 91-22-22614389 / 22610743

Contact Person : Mr. Shirin / Mr. Dilipbhai

 

Paxchem Limited

W-156, T. T. C. Industrial Area, Pawane, Thane – Belapur Road, Navi Mumbai – 400613

Tel No. : 65802400

Contact Person : Mr. Anil Sharma

 

Classic Solvants Private Limited

Office No. 601, 6th Floor, Western Express Highway, Near Sai Services, Mumbai – 400059

Tel No.: 91-22-26844646

Contact Person : Dhiren Bhuta

 

 

Customers :

Wholesalers and End Users

 

Export Customers

  • Fosam Company Limited, Jeddah
  • AL Gurg Fosroc LLC, Dubai
  • Fayfa Chemicals Factory [L.L.C.], Dubai
  • Sparytek Coating Manufacturing Company, L. L. C. , Dubai 
  • Sons Of Reaidy, London
  • Nova Tapes and Stationery Ind LLC, Saudi
  • Fosroc Jordon, Jordon
  • Libanroc SAL, Lebanon
  • Chemical Industries [Colombo] Limited, Sri Lanka
  • Fosroc Hong Kong, Egypt    
  • Fosroc Pakistan, Pakistan
  • Gulf Glue Industries Company LLC, Dubai
  • Global Specialty Chemicals Limited, Sharajah
  • STR International LLC, Dubai
  • Al Nasseriah International Fz LLC, Dubai   

 

Local Customers

  • WIMCO Limited, Ambernath
  • WIMCO Limited, Barelly
  • Coating and Chemicals, Ghatkoper
  • Bilal Match Works, Sivakasi
  • Vasan Match Industry, Sivakasi
  • Nisha Chemicals
  • SKS Labchem, Mumbai
  • J.V. and Sons, Mumbai
  • S. R. International, Mumbai    
  • Western India, Mumbai 
  • Fosroc Chemicals India Limited, Anklishwar, Bangalore
  • Monarch Self Adhesives Tape [Private] Limited, Bangalore
  • Akshay Polymers, Kurla
  • Jai Bharat Corporation, Kurla
  • Grindwell Norton Limited, Urab
  • Government of India Security Printing Press, Hyderabad
  • Artek Surfine Chemicals Limited, Vasai
  • Chokasy Chemicals Private Limited, Sion
  • Flotech Velvets Private Limited, Silvasa
  • Bhuta Enterprises, Mumbai
  • J.T.A. Enterprises, Mumbai
  • Lamson Sticks Private Limited, Vikhroli
  • Mahavir and Mahavir Products, Malad
  • Karuna Cables Limited, Hyderabad and Mumbai
  • Nimish and Company, Mumbai
  • Pallavi Graphics, Hyderabad
  • Raj Techno Colour Private Limited, Jalander, Punjab
  • R. Stick, Dadar
  • Super Furniture, Ulhasnagar
  • Simpsons Petro Chemicals Limited, Kurla
  • Sadguru Plywoods, Ulhasnagar
  • Padmavati Enterprises, Mumbai
  • Siddheshwar Textile Mills Private Limited, Solapur
  • Talreja Textile Industries, Taloja
  • Unique Nonwoven Company, Bangalore
  • Vijayraj and Company, Malad     

 

 

No. of Employees :

26 [In Office : 4; In Factory : 16 and In Branch : 6]

 

 

Bankers :

Punjab National Bank, PNB House, Sir P. M. Road, Mumbai – 400001, Maharashtra, India 

 

 

Facilities :

Secured Loan

As on 31.03.2007

[Rs. In Millions]

Punjab National Bank

 

C/C Overdraft

[Secured with Hypothecation of RM/WIP/SEMI Finished and Finished goods and Book Debts upto 90 days]

6.765

Packing Credit Account [Hyp. of Stocks for Export]

5.999

Cash credit Account – Adhov

[Secured with Hypothecation of RM/WIP/SEMI Finished and Finished goods and Book Debts upto 90 days]

1.613

Post Shipment Credit [Export Post-Shipment Bills]

6.025

Total

20.402

 

 

Unsecured Loan

 

Mrs. Kalindi Merchant

0.050

Texaid Marketing Company

0.030

Total

0.080

 

Rs. In Millions

Bank

Nature of Credit Facility

Sanctioned Loan Amount

Outstanding Balance

Punjab National Bank

Cash Credit

8.000

8.000

Packing Credit

6.000

6.000

Post Shipment

6.000

4.500

L/C

20.000

18.000

B/G

1.500

Nil

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

N. C. Shah and Company

Chartered Accountants

Address :

603, Cotton Exchange Building, 6th Floor, 175, Kalbadevi Road, Mumbai – 400002, Maharashtra, India

 

 

Associates/Subsidiaries :

DEX-VIN POLYMERS PRIVATE LIMITED                   

Address : 1st Floor, Ramraksha Kutir , Behind S.I.A. High School, Kopar Road, Dombivli (West), Thane - 421202, Maharashtra

Tel No.: 91-251-2481364

Fax No.: 91-251-2482837

Email : spdp@vsnl.com

Activity : Manufacturer of Synthetic Resin Emulsions and Adhesives and Trading Domestic Market 

Bankers : Bank of India 

Authorised Capital Rs. 5.000 Millions

Paid Up Capital : Rs. 4.601 Millions

Turnover and Export Incentives as on 31.03.2007 : Rs. 163.701 Millions

 


 

CAPITAL STRUCTURE

 

AS ON 30.09.2007

 

Authorised Capital :

No. of Shares

Type

Value

Amount

25000

Equity Shares

Rs. 100/- each

Rs. 2.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

24979

Equity Shares

Rs. 100/- each

Rs. 2.498 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2.498

2.497

2.498

2] Share Application Money

14.000

13.524

0.000

3] Reserves & Surplus

21.473

19.945

19.174

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

37.971

35.966

21.672

LOAN FUNDS

 

 

 

1] Secured Loans

20.402

19.157

16.617

2] Unsecured Loans

0.080

0.080

0.080

TOTAL BORROWING

20.482

19.237

16.697

DEFERRED TAX LIABILITIES

0.089

0.128

0.222

 

 

 

 

TOTAL

58.542

55.331

38.591

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

0.747

0.886

1.794

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

27.729

34.444

12.648

 

Sundry Debtors

97.334

37.399

28.133

 

Cash & Bank Balances

2.722

2.835

2.676

 

Other Current Assets

4.189

2.398

9.684

 

Loans & Advances

5.892

4.684

4.364

Total Current Assets

137.866

81.760

57.505

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

76.981

27.315

19.453

 

Provisions

3.090

0.000

1.255

Total Current Liabilities

80.071

27.315

20.708

Net Current Assets

57.795

54.445

36.797

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

58.542

55.331

38.591

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

211.241

153.229

114.632

Other Income

0.074

0.045

0.107

Total Income

211.315

153.274

114.739

 

 

 

 

Profit/(Loss) Before Tax

2.497

1.438

1.061

Provision for Taxation

0.894

0.593

0.331

Profit/(Loss) After Tax

1.603

0.845

0.730

 

 

 

 

Earnings in Foreign Currency :

52.006

34.414

30.419

 

 

 

 

Imports :

 

 

 

 

Raw Materials

3.684

Nil

Nil

 

 

 

 

Expenditures :

 

 

 

 

Cost of Sales

197.618

143.143

92.575

 

Employees Remuneration

0.826

0.940

1.114

 

Other Expenses

4.877

4.306

16.889

 

Bank Interest and Charges

5.318

3.270

2.796

 

Depreciation

0.180

0.178

0.303

Total Expenditure

208.819

151.837

113.677

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

0.76

0.55

0.64

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.18

0.94

0.93

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.80

1.74

1.79

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.04

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.65

1.29

1.73

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.72

2.99

2.78

 

 

PROVISIONAL BALANCE SHEET AS AT 31ST OCTOBER 2007

 

SOURCES OF FUNDS

 

 

 

31.10.2007

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

16.498

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

24.876

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

41.374

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

18.100

2] Unsecured Loans

 

 

13.788

TOTAL BORROWING

 

 

31.888

DEFERRED TAX LIABILITIES

 

 

0.090

 

 

 

 

TOTAL

 

 

73.352

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

0.747

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

26.979

 

Sundry Debtors

 

 

83.066

 

Cash & Bank Balances

 

 

3.222

 

Other Current Assets

 

 

5.492

 

Loans & Advances

 

 

5.935

Total Current Assets

 

 

124.694

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

 

 

50.511

 

Provisions

 

 

1.578

Total Current Liabilities

 

 

52.089

Net Current Assets

 

 

72.605

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

73.352

 

PROVISIONAL PROFIT & LOSS ACCOUNT AS AT 31ST OCTOBER 2007

 

 

PARTICULARS

 

 

 

31.10.2007

 

 

 

 

Sales Turnover

 

 

162.999

Other Income

 

 

0.080

Total Income

 

 

163.079

 

 

 

 

Profit/(Loss) Before Tax

 

 

4.452

Provision for Taxation

 

 

0.974

Profit/(Loss) After Tax

 

 

3.478

 

 

 

 

Expenditures :

 

 

 

 

Cost of Sales

 

 

150.571

 

Employees Remuneration

 

 

0.639

 

Other Expenses

 

 

3.666

 

Bank Interest and Charges

 

 

3.571

 

Depreciation

 

 

0.180

Total Expenditure

 

 

158.627

 

 


 

 

LOCAL AGENCY FURTHER INFORMATION

 

BUSINESS

 

Manufacturers of Polymers & Copolymers for Paints, Textiles, Paper, Leather and Packaging Industries.

 

Subject also manufactures Solvent based Adhesives for Machine Applications.

 

Manufacture, export and trade of various types of Synthetic resin emulsions and adhesives, including textile auxiliaries, process chemicals, construction chemicals etc.

 

Financial Highlights

 

During the year the Company posted the profits before Depreciation, Interest and Income Tax. The net profit before depreciation and interest during the year 2006-07 are at 7.994 Millions. In view or the good consistant profitability, growth, development and excellent support from the banker Punjab National Bank, the company is on the path of consistent growth.

 

Performance and Operation

 

During the year under review, the company have achieved a turnover of Rs. 211.241 Millions as compared to turnover of Rs. 153.274 Millions for the year indicating increased by 37.86 % and PBT increased by 73.59 % as compared to turnover of Rs. 153.274 Millions for the previous year indicating increased by 37.86 % and PBT increased by 73.59 % as compared to previous year 35.45 %

 

Future Outlook

 

There is good demand for the product of the company. the company has developed a construction chemicals, Textiles chemicals and special chemicals for Match Industry which is having good demand in Domestic as well as International Market. 

 

OPPORTUNITIES 

 

With the Marketing Arrangements the company has now made with giant corporate, the strength in terms importing / buying materials in bulk and storing them has increased capacity and this will help the company to cater the needs of big consumers and manufacturers.

 

The company can now utilize its increased strength with the help of developed market in the other regions of the country.

 

In view of Marketing Agreement the company has made with good concerns, the indirect cost on the materials will go down and as a result the company can utilize the improved margin opportunity for development of business.      

 

GENERAL INFORMATION

 

SSI Registration No.

11/24/80861 Dated 04/11/1988

VAT RC No.

421202S00515

CST RC No.

421202C00268

Central Excise RC No.

AACCS3432RXM001

Pollution Control Board RC No.

MPCB/WPAE/KN-131-04/CC-25 dated

18/01/2005

Power Connection

27 HP Connected Loan obtained from MSEB

 


GENERAL OBSERVATION

 

Reference

Mody Enterprises

Name of the Person

Mr. Santosh [MGR]

Contact Number

23430501

Since How Long Known

10/12 Years

Experience

Very Good

Maximum Limit Dealt

Rs. 1.000 Million / Rs. 1.500 Millions Monthly

 

 

Reference

Venki Chem

Name of the Person

Mr. Paresh / Ms. Nisha

Contact Number

9223433053

Since How Long Known

10 Years

Experience

Good

Maximum Limit Dealt

Rs. 15.000 Millions / Rs. 20.000 Millions 60-90 days

 

 

Reference

Nayakem Organics Private Limited

Name of the Person

Mrs. Kamat

Contact Number

24936008 / 24225392

Since How Long Known

10/12 Years

Experience

Satisfactory

Maximum Limit Dealt

Upto Rs. 0.700 Million – 60 days

 

 

Reference

D R Karkariya and Company

Name of the Person

Mr. Dilipbhai

Contact Number

22614389

 

 

Reference

Paxchem Limited

Name of the Person

Mr. Anil Sharma

Contact Number

65802400

Since How Long Known

10/12 Years

Experience

Good

Maximum Limit Dealt

Less than Rs. 0.100 Million

 

 

Reference

Classic Solvants Private Limited

Name of the Person

Dhiren Bhuta

Contact Number

91-22-26844646

Since How Long Known

5 Years

Experience

Good

 

 

SHARE POSITION

 

The company has already increased its authorised share capital from Rs. 2.500 Millions to Rs. 20.000 Millions. Share application money of Rs. 14.000 Millions is converted to shares and shares are allotted on premium basis of Rs. 50.000 millions to Mr. P. S. Sharma and Mr. S. S. Sharma. Now share holding pattern is as follows :

 

Name of shareholder

No. of Shares

 

Mr. Sthanusesha Sundram Sharma

15881

Mr. Padmanabha D. Sharma

32298

Total

48179

 

 


Bankers Charges Report as per Registry

 

 

Name of the company

SPECIALITY POLYMERS PRIVATE LIMITED

Presented By

SPECIALITY POLYMERS PRIVATE LIMITED and Punjab National Bank, PNB House, Sir P. M. Road, Mumbai – 400001, Maharashtra, India 

1) Date and description of instrument creating the change

2nd August, 2002

Hypothecation Agreement

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 22.500 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Stock Book Debts and Machineries

 

4) Gist of the terms and conditions and extent and operation of the charge.

Nature of Facility

Limit / Rs in Millions

Fund Based

 

Cash Credit [H]

2.750

Packing Credit

2.750

[Inland Bills discounting]

[Within Cc Limit]

[1.500]

Post Shipment

6.500

Total

12.000

Non Fund Based

 

ILC / FLC [DP/DA]

9.500

ILC / FLC [DA]

[8.000]

Bank Guarantee

1.000

Total

10.500

Total Commitment

22.500

5) Name and Address and description of the person entitled to the charge.

Punjab National Bank, PNB House, Sir P. M. Road, Mumbai – 400001, Maharashtra, India 

6) Date  and brief description of instrument modifying the charge

29th December, 2004

Hypothecation of Goods and Book Dents to secure Cash Credit Facility

 

Letter No.

[Both constitute single modification]

Original charges dated 02.08.2002 for Rs. 22.500 Millions

 

Modification dated

19.10.2002 charge increased from Rs. 22.500 Millions to Rs. 23.600 Millions Limit Granted on 19.10.2002 is regularized and enhanced vide letter dated 31.03.2003

 

31.03.2003 charge increased from Rs. 23.600 Millions to Rs. 32.000 Millions 

 

31.07.2003 charge increased from Rs. 32.000 Millions to Rs. 32.800 Millions

 

10.11.2003 charge reduced from Rs. 32.800 Millions to Rs. 32.750 Millions

 

05.07.2004 charge increased from Rs. 32.750 Millions to Rs. 33.500 Millions

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

 

By the present modification charge reduced from RS. 33.500 Millions to Rs. 32.500 Millions covering following facility

Rs in Millions

Particulars

Previous Limit

Current Limit

Fund Based

 

 

Cash Credit [Hyp.]

5.500

5.500

Packing Credit

4.000

3.000

Post Shipment

5.000

5.000

Non-Fund Based

 

 

ILC/FLC/[DA/DP]

17.500

17.500

Letter of Guarantee

1.500

1.500

Total

33.500

32.500

 

 

Corporate identity number of the company

U24295MH1988PTC049233

Name of the company

SPECIALITY POLYMERS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

No. 1, Navarang Apartments, 1ST Floor, Behind S.I.A. High School, Kopar Road, Dombivli (West), Thane - 421202, Maharashtra

This form is for

Modification Charge

Type of charge

Equitable mortgage or mortgage of property by deposition the title deeds

Particular of charge holder

Punjab National Bank, PNB House, Sir P. M. Road, Mumbai – 400001, Maharashtra, India 

pnbhouse@vsnl.net

Amount secured by the charge

Rs. 22.500 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Interest : as per Bank’s Norms

Description of the property charged indicating whether it is a charged on

Immovable properties

Particulars of the property charged

Plot No. 3, Badlapur Industrial Estate , Village Kharavi, Adm. 501.42 sq. mtrs. Together with factory land building, structures, plant and machinery standing thereon.  

Charge identification number of the charge to be modified

 80005177

Brief description of the instrument modifying the charge under section 135

Draft letter of continuity

Date of instrument modifying the charge

05.06.2006

Particulars of the present modification

Charge increased from Rs. 32.000 Millions to Rs. 41.500 Millions 

 

 

PRODUCTS

 

PRODUCT

 

APPLICATIONS & PROPERTIES

DIPICOL SH

Modified Vinyl Acetate Polymer

-General purpose carpenter's wood Adhesive for Furniture, Paper, Pencil Joints, Sports Goods, T.V. Cabinets, Radio, Wood Veneering, Metal Can Labelling, Wall Paper, Sand-Texture etc.

DIPICOL 0310

Vinyl Acetate Homopolymer

-Basic product for modification into adhesive for wood, paper, matchbox, pencil and packaging industry.

DIPICOL 0321

Plasticised Vinyl Acetate homopolymer.

-Adhesive for paper and rayon industry.

DIPICOL 0320

Modified Vinyl Acetate homopolymer.

-Adhesive for packaging industry where card-board cartons, paper boxes, packets are manufactured for packaging various types of items.

DIPICOL 0352

Modified Vinyl acetate homopolymer.

Adhesive for packaging materials for grease & oils, cardboard, fabrics, leather food-products, suitable for machine-application (fast drying)

DIPICOL 0350

Modified Vinyl acetate homopolymer.

Low viscosity adhesive similar for Dipicol 0352. Good electrolyte stability. Suitable as a binder for paper coating composition.

DIPICRYL 0334

Vinyl Acrylic Copolymer Emulsion

Adhesive for PVC to cork, Aluminium foil to paper/cork, polycoated paper cork sheet, suitable for machine application.

DIPICRYL 03PM

Vinyl Acrylic Copolymer Emulsion

Adhesive for PVC to wood, for cigarette tips, metal foils to wood, leather and paper

DIPICRYL 03 LM

Vinyl Acrylic Copolymer Emulsion

Adhesive for paper lamination (PVC, gelatin, BOPP films to paper), for Polyurethane foam to wood, paper and cloth. Suitable for machine application.

DIPICRYL 0385

Vinyl Acrylic Copolymer Emulsion

Specially developed adhesive for match-box industry. Soap wrappers.

DIPICOL 0444

Vinyl Acrylic Ter Polymer Emulsion.

Excellent adhesive for stickers (Paper, PVC, foil stickers) suitable for machine application. Labelling adhesive for Plastic surface and glass.

DIPICRYL 0345

Acrylic Acrylic Ter Polymer

For adhesive tapes, excellent water/alkali resistance suitable for machine application.

DIPICOL FG

Modified Polystyrene Emulsion.

Binder for fibre-glass industry.

DIPICRYL 0377

Vinyl acrylic solution Ter Polymer.

Pressure sensitive adhesive for premium quality PVC / Paper / BOPP stickers and tapes. PVC to wood adhesive.

DIPICOL RM

Modified Vinyl Copolymer

Remoistenable adhesive for stamps labells, envelops and paper tapes.

DIPICOL DX

Dextrine-solution

Adhesive for corrugated boxes, glass bottle labelling

DIPICRYL CT

Self cross linking Acrylic Ter Polymer Emulsion

Adhesive for non-woven fabrics, Binder in Pigment and Khadi Printing. As an Adhesive in electrostatic flock printing for textiles.

DIPICOL-0301

Vinyl Acetate Homopolymer

-Used for semi-permanent finishing of Textile fabrics such as voiles, muls, poplins, nylon and other synthetic fabrics. Excellent adhesion to natural and synthetic fibers. Can be used for finishing knitted fabrics. Compatible with starch, dextrin and thermosetting resins.

DIPITEX-0312

Flexible-homopolymer

-For Semi-Permanent finishing of Textile fabrics, Imparts stiffness, flexibility and fullness to fabrics.

DIPITEX ECN

Self reactive Acrylic Copolymer.

-Used for economic Pigment Printing.

DIPITEX-SLN

Self reactive Acrylic Copolymer.

Used for high quality Pigment Printing.

DIPICRYL-CT

Self Crosslinking Acrylic Copolymer Emulsion.

-Binder for nonwoven fabrics.

DIPITEX-KB

Terpolymer Emulsion

-Binder for Khadi & Pigment. Adhesive for fabrics and foam lamination. Suitable  in Electrostatic flock-printing of textiles.

DIPITEX-FB

Polymer dispersion

-Foam binder suitable for Screen Printing on textiles or paper. Suitable in Electrostatic flock-printing of textiles.

DIPITEX-TKR

Terpolymer dispersion in solvent

Excellent Kerosene resistant table adhesive for screen printing, can be applied on Rubber blanket and polyster film.

DIPITEX-T30
T40, T50

Terpolymer dispersions in solvent

DIPITEX T30, T40, T50, becomes tacky at 30o, 40o and 50o C respectively. They are used as Permanent table adhesive for screen printing for all types of fabrics such as Polyster, nylon, Polyster-Cotton. Can be fixed at 30o, 40o and 50o C and after printing can be peeled off easily at lower temperature.

DIPICRYL-TH

Alkali soluble Acrylic Copolymer emulsion

Extensively used for thickening latex for flock applications. Can replace kerosene partially or fully in pigment print paste formula.

DIPITEX-ACH

Polymer Solution

Imparts firm, full and smooth handle to fabrics. Can be used in wash and wear finishing to get softness and drape. Gives slip resistance, pilling resistance to all kinds of fabrics. Can be used as flocculating agent. Can be used with thermosetting resins to modify handle of fabrics.

DIPICRYL-0382

All Acrylic Copolymer Emulsion.

-Recommended for excellent interior / exterior paints. Excellent flow levelling properties. Good hiding power. Low dirt pick up. Good water & alkali resistance. Good freeze thaw stability.

DIPICRYL-EM0372

All Acrylic Copolymer Emulsion

-Used in making interior / exterior paints. Excellent alkali resistance and pigment binding capability. Excellent colour development with tinters.

DIPICRYL-03SA

Styrene Acrylic Copolymer Emulsion.

Used in making exterior / interior and road-marking paints. Excellent water/Alkali resistance. Low particle size to enhance excellent pigment binding capability.

DIPICRYL-03D6

Vinyl Acetate- Copolymer Emulsion.

For premium quality interior emulsion paints. Excellent flow levelling and brushability. Good Alkali/Water resistance. Excellent mechanical and electrolyte stability.

DIPIVIN-0325

Vinyl Acrylic- Copolymer Emulsion

-Speciality developed for cement/sandex paints. Good water and alkali resistance. Good Electrolyte and mechanical stability. Good pigment binding and brushability.

DIPIVIN-0315

Vinyl Acrylic Copolymer Emulsion.

-Used in making Good quality interior wall paints. Good water resistance, Excellent flow levelling. Good Electrolyte and mechanical stability.

DIPIVIN-EG

Vinyl Acrylic- Copolymer Emulsion.

-Low cost fine particle size emulsion with good pigment-binding. Good water/Alkali resistance. Suitable for pigment paste used for paper coating.

DIPIVIN-03PP

Polyvinyl Acetate Plasticised Emulsion

-Suitable for making economical high viscosity, interior emulsion paints.

DIPICOL-DDL

Polymer Solution.

-Used as 'Dry distemper liquid' to promote adhesion and chalking resistance.

DIPICRYL-TH

Alkali soluble Acrylic Copolymer- Emulsion

-Used as a thickner in plastic emulsion paints. Compatible with Vinyl Acetate and Acrylic homopolymers and copolymers. Gives good therological properties.

DIPICRYL-G-0311

Polycrylate type - thickening agent.

-Used as a thickner in plastic emulsion paints. Compatible with Vinyl Acetate and Acrylic homopolymers and copolymers. Gives good theological properties.

 

 

MR. STHANUSESHA SUNDRAM SHARMA

DETAILS OF INDIVIDUAL ASSETS AND LIABILITIES AS ON 31ST MARCH 2007

 

Particulars

Amount in Millions

Market Value in Millions

Immovable Property

0.080

1.500

Ownership Flat

 

 

Movable Property

 

 

Gold Ornaments [1050Grm]

0.175

1.103

FDR

0.064

0.064

Equity Shares and Investments in Speciality Polymers Private Limited

4.928

29.569

UTI

0.005

0.005

Cash in Hand

0.050

0.050

Bank Balance

0.009

0.009

Total

5.311

32.300

 

MR. PADMANABHA D. SHARMA

DETAILS OF INDIVIDUAL ASSETS AND LIABILITIES AS ON 31ST MARCH 2007

 

Particulars

Amount in Millions

Market Value in Millions

Immovable Property

 

 

Ownership Flat

0.211

0.388

Movable Property

 

 

Gold Ornaments [1050Grm]

0.139

0.872

FDR

0.059

0.059

Equity Shares and Investments in Speciality Polymers Private Limited

11.570

69.419

Cash in Hand

0.072

0.072

Bank Balance

0.025

0.025

Total

12.076

70.835

 

 

 

Less :

 

 

Liabilities

 

 

Loans and Advances

0.139

0.139

 

 

 

Total

11.937

70.696

 

 

Existing Working Capital Facilities

 

Fund Based

Rs. 20.000 Millions

Non Fund Based

Rs. 21.500 Millions

Total

Rs. 41.500 Millions

 

 

Proposed WC Facilities

For the Year 2007-08

 

Fund Based

Rs. 55.000 Millions

Non Fund Based

Rs. 21.500 Millions

Total

Rs. 76.500 Millions

 

For the Year 2007-08

 

Fund Based

Rs. 75.000 Millions

Non Fund Based

Rs. 26.500 Millions

Total

Rs. 101.500 Millions

 

 

Takeover cum enhancement of credit facilities in the name of Speciality Polymers Private Limited

 

Existing working capital limit of Rs. 41.500 Million Punjab National Bank, P. M. Road, Fort, Mumbai – 400001

 

Rs In Millions

Name of the credit limits required

Amount

[Existing]

Amount

[Proposed 2007-08]

Amount

[Proposed 2008-09]

Fund Based Working Capital

20.000

55.000

75.000

Cash Credit against Hypothecation of Stock

8.000

20.000

25.000

Packing Credit

6.000

15.000

20.000

Post shipment-FBP/FBD/FBNLC etc

6.000

20.000

30.000

Non Fund Based Working Capital

21.500

21.500

26.500

Inland / Foreign L/C

20.000

20.000

25.000

Bank Guarantee

1.500

1.500

1.500

 

 

 

 

Total credit facilities requested

41.500

76.500

101.500

 

 

SECURITY

 

Prime Security

 

The above facilities will be primarily secured by the following securities

 

Nature of the Security

 

Amount 2007-08

Amount 2008-09

Hypothecation of Stock

48.325

63.302

Hypothecation of Trade Receivables

75.702

98.820

Total for working capital

124.027

162.122

 

 

Collateral Security

 

The above facilities are and will be additionally secured by the following security. 

 

Rs. In Millions

Particulars of the security

Name of the owner

Valuation as per valuation dated 06.01.2006

Present market valuation [Approx]

Hypothecation of all Plant and Machineries [Present and future]

Company

1.938

1.938

Equitable Mortgage of factory land and building situated at Plot No. 3, MIDC, Badlapur, Thane, Maharashtra 

Company

2.882

4.000

Equitable Mortgage of Residential Flat No. 01, Navarang Apartments, Dombivli [West] Thane, Maharashtra 

Mr. S. S. Sharma

1.029

1.750

Equitable Mortgage of Office premises at Flat No. B – 12, Navarang Apartments, Behind SIAH School, Kopar Road, Dombivali [West], Thane, Maharashtra 

Mr. P. S. Sharma and Mrs. Meena P Sharma

1.036

1.750

Equitable Mortgage of land at Survey No. 13, Gut No. 85, Situated at Mouje Konsai, Taluka Wada, District Thane 

Company

--

12.000

Total

 

6.885

21.438

 

 

DOMESTIC ORDERS ON HAND

 

SR. NO.

PARTY NAME

ORDERS RS. IN MILLIONS

1

PADMAVATI ENTERPRISES

12.500

2

NISHA CHEMICALS

12.300

3

SKS LABCHEM

11.500

4

J V & SONS

11.500

5

S R INTERNATIONAL

11.500

6

WESTERN INDIA

12.200

7

JAI BHARAT COLRPORATION

12.500

8

OTHERS

26.000

 

EXPORT ORDERS ON HAND

SR. NO.

PARTY NAME

ORDERS IN US$

ORDERS RS. IN MILLIONS

1

FOSAM COMPANY LIMITED

40128.00

1.585

 

(A SAUDI FOSROC CO.)

36678.00

1.448

 

ADD: P O BOX 11081

24992.00

0.987

 

JEDDAH 2145 SAUDI ARABIA

40128.00

1.585

 

TEL.: (02) 637 5354-6380692/3

25250.00

0.997

 

FAX: (02) 637 5891 EXTN: 103

16192.00

0.639

 

 

15136.00

0.597

 

TOTAL:

198504.00

7.840

2

FAYFA CHEMICALS FACTORY (LLC)

147369.60

5.821

 

ADD: P O BOX 8246, DUBAI

52800.00

2.085

 

UAE TEL: (9714) 3472082

111720.00

4.412

 

FAX: (9714) 3472042

46400.00

1.832

 

TOTAL:

358289.60

14.152

3

AL GURG FOSROC LLC

50297.92

1.986

 

ADD: P O BOX NO. 657

24376.00

0.962

 

AL RAMOOL INDUSTRIAL ESTATE

14310.50

0.565

 

RASHIDIYA, DUBAI

19414.40

0.766

 

U A E

12659.50

0.500

 

 

48752.00

1.925

 

 

34240.00

1.352

 

 

50297.92

1.986

 

 

48752.00

1.925

 

 

12650.50

0.500

 

 

27016.00

1.067

 

 

24036.48

0.949

 

TOTAL:

366803.22

14.488

4

SPARYTEK COATING MFG. CO L L C

40480.00

1.598

 

ADD: P O BOX NO. 27356, DUBAI

40480.00

1.598

 

UAE TEL.: 06-7436020 FAX: 04-2275750

40480.00

1.598

 

TOTAL:

121440.00

4.796

 

GRAND TOTAL

1045036.82

41.278

 

 

BACKGROUND OF THE COMPANY AND PROMOTERS

 

Brief History of the Company

 

Subject is a Private Limited Company incorporated with Registrar of Companies, Maharashtra under Registration No. 11-49233 on 14th October, 1988. it is a Small Scale Industrial unit engaged in the manufacture of various synthetic resin emulsions, adhesives, pressure sensitive adhesives, lamination adhesives, paint emulsions, textile binders, construction chemicals, paper coating benders and various solvent based adhesives etc. The company caters to Domestic as well as International Markets.

 

The company is an SSI Unit and the products manufactured by the Company have wide applications / use by various industries as well as Individual consumers. The products are used in Textile, paint, Paper, Match making, Packing industry, Furniture manufacturing, interior decorators, pressure sensitive, sticker manufacturers, Lamination, Carton manufacturers and construction industry etc. The demand for these products is very high and is increasing day by day.

 

Shri Sthanusesha Sharma, aged 57 years and Shri, Padmanabha Sharma aged 47 years are the directors of the company. Both the directors are Science graduates with vast experience in the line of business. Shri Sthanusesha Sharma has more than 30 years of experience in the production and development of Adhesives and Polymer Emulsions while Shri Padmanabha Sharma has an experience of more than 25 years in the line of activity. The Directors belong to a respectable family.

 

The factory of the company is located in MIDC Industrial Area, Badlapur, Thane District, Maharashtra.

 

The total area of the Plot is about 500 sq. meters and constructed area is about 2800 sq. fts, MIDC Badlapur is a well developed Industrial Estate with all infrastructural facilities and close proximity to the city of Mumbai. The Registered office of the company is situated at No. 1, Navrang Apartment, Dombivli [West], Thane District, Maharashtra. The directors are also residing at Dombivli [West]. The company has acquired land at Wada, a back ward area of Thane for future expansion. There are various, economical advantages / incentive for putting up the unit / activity at that place. With future expansion of the company at place will help it to reduce dependence getting job work done.       

 

STRENGTHS

 

 

 

 

 

 

 

 

 

 

 

 

 Catering to the needs of many small and big manufacturers for 90-120 days credit facility.

 

The company was earlier banking with United Western Bank Limited, Dombivli [East] branch. The limits were taken over by Punjab National Bank in June 2002. the company has been dealing Punjab National Bank since then.

 

The major Competitors to the Company are :

 

 

The company has been able to effectively compete with these companies by virtues of certain advantages enjoyed by the company like SSI status, personal supervision and control, duty exemptions etc, which give on edge to the company over competitors.

 

The company is regular supplier of products to reputed companies like WIMCO Limited, Fosroc Chemicals India Limited, Monarch Self – Adhesive Tape Manufacturing Company Private Limited etc. besides supplying to various dealers, distributors ad other reputed buyers in Mumbai, Kalyan, Ulhasnagar and interior parts of Maharashtra. It is now expanding to other states in India. Besides, the company has good potential in overseas market also.     

 

 

Promoters of the Company

 

Board of Directors

 

Both the Directors being technocrats are having experience of more than 20 years in the line of manufacture, production and marketing of Adhesives and resin emulsions. Hence, both the personally supervision the entire functioning of the Unit. The growing performance of the unit during the last 5 yeas in all parameters is a direct reflection of the devotion, experience, efficiency and capability of the directors in running the Unit.    

 

 

ASSOCIATE CONCERN AND ITS PERFORMANCE

 

Speciality Polymers Private Limited has an associate concern i.e. DEX-VIN Polymers Private Limited. This a private limited company registered under Reg. No. 11-57006 of 1990on 20the June 1990 at Registrar of Companies – Maharashtra. The company has following two Directors at present.

 

Mrs. Meena Padmanabha Sharma   

Mrs. Laxmi S. Sharma

 

The company is engaged in production and marketing of Polymer Emulsions for Paint, construction and packaging industries. The adhesive is also used in paper an textile industries too.

 

The key financial indicators of the company for last 3 years are as under :

 

For the year ended

 

31.03.2005

31.03.2006

31.03.2007

Net Sales

91.936

150.006

163.701

Net Profit

1.037

1.108

1.872

Net Worth

19.520

20.628

24.150

 

This company is helping to Specialities Polymers Private Limited to provide job work facility to attain targeted sales / turnover.

 

The company is enjoying credit facilities to the tune of Rs. 53.000 Millions [Rs. 5.000 Millions Term Loan Rs. 22.000 Millions Fund Based working capital limits and Rs. 26.000 Millions Non Fund Based working capital credit facility] from Bank of India, D. N. Road Branch, Mumbai.   

 

TECHNICAL ASPECTS OF THE PROJECT

 

The company has maintained continuous growth and progress by following consistent methodologies, by monitoring the quality of raw materials and the finished products. The strong position in the area of production and marketing is being achieved by developing new approaches to its business activities. These mainly involve manufacturing new products, while introducing resource saving technologies.

 

The product-wise technical aspects are elaborated hereunder :

 

Synthetic resin emulsions

 

Synthetic resin emulsions are manufactured by the process of polymerization of Vinyl Acetate in presence of protective colloid e.g. Poly Vinly Alcohol, Hydroxy Ethyl Cellulose, Modified Starch, Buffer Sodium Bi Carbonate, emulsifiers such as S.L.S. ethylene oxide condensate and free radical catalyst such as Potassium per sulphate at the elevated temperature of 70 to 700 C. Type of polymerization proves is delayed addition type. This is further modified by adding plastcizers. Fillers and ant fungal chemicals. Reactions are all exothermic. During the reaction cooling is most essential. Once addition of monomer is over the relevant mass is maintained at high temperature of 80 to 820 C. for about 1.5 hrs. then mass is cooled preservatives are added and the materials is discharged as per the required packing.

 

Synthetic resin Solutions

 

The process is similar to the above except instead of water the different types of solvents are used Toluene, Xylene or Ethyl Acetate. Reaction is carried out in the presence of Catalyst Bensoyl Peroxide at high temperature.

 

Synthetic resin Adhesives

 

Synthetic resin emulsion is modified by plasticizers, extenders, emulsifiers, natural resin solutions and preservatives as per the requirement of the specific use. This is made to mix the homogeneous mix by continuous mixing of the mass to attain the specific property.

 

Process Chemicals

 

Different chemical solvents are mixed together manually to get the uniform mix.

 

Textile Auxiliaries  

 

Some of the Synthetic Resin Emulsions are further modified by adding additives. These products are used in textile processing units for sizing of yarns and finishing of clothes.

 

LOCATION AND SITE

 

The Plant of the company is located in MIDC Industrial Area, Badlapur, Thane District, Maharashtra. The total area of the plot is about 500 sq. meters and constructed area is about 2800 sq. feets. MIDC Badlapur is a well developed Industrial Estate with all infrastructural facilities and close proximity to the city of Mumbai. The location is very ideal since it is coming under BMRDA Zone, which is considered under ‘A’ category as per industrial policy of the state.

 

The company has corporate office at Dombivli, which is ideally located at carryout export and import activity operations. Office is well equipped with fax, internet connections, Xerox machine, Scanner etc.

 

Infrastructure Facility

 

Electricity : The power equivalent to 30 HP is available which is supplied by Maharashtra State Electricity Board.

 

Water : MIDC tap water is available in required qualities for Badlapur factory. In proposed factory, water is ample available easily through bore.

 

Transport and Communication : Good transport and communication facilities by rail and road, Mumbai Air and Sea transport services are available very well for need of export. Excellent communication facilities are also  easily available. These include telephone, telex, fax and angadia services. For local distribution company is also having own vehicle and proposed to purchase more vehicles.

 

Market and Marketing Arrangement

 

Market in Paint Industry :

 

The paints and coatings sector will register healthiest gains. Demand for emulsions in paints and coatings is rising well in excess of paint industry shipments as emulsions, particularly acrylics, find greater use various industrial and special purpose coatings, such as motor vehicle finishes, general industrial coatings and traffic paints. This growth will bolster an already notable position in architectural and decorative paints, where water-based emulsions are favored due to their environmental and ease-of-use advantages compared to traditional oilbased paints. The primary beneficiary of these trends will be acrylic emulsions.

 

Coating applications. Paper and board markets also will be stimulated by enhanced graphic capabilities used in cartons and paperboard packaging for retail markets.

 

Demand for emulsion polymers used in adhesives will offer favorable though below average gains, benefitting from solid demand arising from the important paper and paperboard packaging materials sector as well as from the tapes and labels end-use segments. Volume demand will continue to be led by low cost PVA adhesives used in high speed packaging processes, particularly paperboard cartons.

 

North America and Western Europe accounted for 65 percent of global demand for emulsion polymers in 2003. In addition to dominating worldwide output of key emulsion-containing products such as latex paints, coated paper and general purpose adhesives, suppliers in these regions have made the greatest efforts to improve the environmental compatibility of their offerings, including a much greater share of paints and coatings production accounted for by water-based emulsions. Nonetheless, the fastest gains in emulsion polymer demand through 2008 will arise in developing regions, particularly Asia. Rapidly developing countries such as China and India have only recently begun the move from solvent to water-based paints.

 

World emulsion polymer demand is forecast to increase 4.5 percent per year through 2008 to 11.4 million metric tons, representing an improvement over the already strong performance of the 1998-2003 period as a result of stronger economic growth prospects worldwide. Market value is projected to rise 6.1 percent per annum to $24 billion, benefiting from shifts in product mix toward higher priced emulsions, primarily acrylics.

 

The emulsion polymer market is expanding in part due to a good environmental profile since, as water-based materials, their use results in lower emissions of volatile organic compounds during cure. Emulsions also offer low cost, easier handling and clean-up, good adhesion, flexibility and abrasion resistance.

 

Increasingly stringent environmental regulations are pressuring suppliers of emulsion polymers to produce more environment friendly and low volatile organic compound (VOC) emitting products. However, customers continue to demand high quality and better performance products at competitive prices. The challenge suppliers face is developing products that meet strict performance requirements while keeping pace with changing environmental regulations. In addition, as the business becomes more global in nature, suppliers need to conform to different regional regulations. Suppliers are increasingly focusing on designing application-oriented products to provide specific characteristics such as excellent gloss finish, water resistance, and ink receptivity for paper coating; durability, gloss, and water and scrub resistance for paints and inks; and tensile strength, flexibility, and flame resistance for textiles and carpets.

 

Export potential is large due to repetitive usage wide applications and usages, the demand is growing. With existing export marketing infrastructure it is possible to gain substantial export market both in developed and developing countries.

 

The requirement of the products manufactured by the company is very high. With wide applications and uses, the demand is growing.

 

-          The products such as Acrylic Emulsions, Copolymer emulsions are major raw material for Paint Industry. Nowadays Paint industry is growing at the rate of 8 % P.A. thus there is always growing demand for the products.

 

-          Products of the company such Tape Adhesive, Lamination Adhesive, Polymer Adhesive are major consumption for Packing Industry. And packaging industry is flourishing with a great speed.     

 

-          Various types of Wood adhesives are used in Furniture and upholstery industry, with expert marketing by the company, it can be precisely possible to maintain and increase excellent market for the products.

 

-          Textile Binders and Finishing agents are products of the company. With Government’s Textile Industry are in boom. World wide Textile Industries are growing with rate of 20 % p.a. 

 

Rapid industrialization and need of transporting the materials have resulted in requirements of packaging materials, laminated cartons and stickers are popular which establishes brand and attracts the customers. For packing purposes adhesives are must. Thus there is excellent demand for adhesives in different industries as a whole.       

 

The recent market survey undertaken by the director revealed that the demand for the products very high and whatever quantities of products will be manufactured can be absorbed easily in the market. Further being a small scale industry, the company has better edge on account of lower overheads, excise beliefs and controlled management. Mumbai, Navi Mumbai, Thane and Kalyan are fast growing industrial and trading centers of the century. Most of the leading establishments have their offices in these places. This is precisely benefits the company in selling its products.

 

The major competitor of the company are :

 

 

On account of available excise benefit, duty free import against advance licenses, low cost of operation of SSI unit, the company gets sufficient edge over the competitors.

 

Company Competitive edge over Competitor    

 

The company has also got some advantages in particular. With the expertise of the company it has better leverage for responding and adjusting with the market behavior. Both Sharma brothers being in the industry since last 23 years have gained excellent experience in understanding of the market behavior and adjustments in products range. Both have already developed good contacts with users and traders in the product.

 

Marketing arrangements

 

The company has gained goods export orders form various places. After continuous efforts of last many years the Company has started exports to Saudi Arbia, Dubai, Jordan, Singapore, Sri Lanka and Hong Kong and there are enquiries from Egypt, Lebanon and Pakistan.      

 

 

OPERATING STATEMENT

 

For the year ending on 31st March

2008

[Estimated]

2009

[Projected]

GROSS SALES

 

 

Domestic Sales

221.419

274.153

Export Sales

81.390

121.126

Other Income

0.000

0.000

Total

302.809

395.276

Less : Excise Duty

10.015

13.638

Less : Sales Tax

0.000

0.000

Net Sales

291.794

381.641

% Increase or Decrease

38 %

31 %

COST OF SALES

 

 

Raw Materials

 

 

Consumption RM Imported

85.009

114.538

Purchase – Indigenous

184.362

236.463

Packing Materials

0.000

0.000

Stores and Spares Consumption

0.000

0.000

Power and Fuel

0.284

0.291

Direct Labour

0.941

1.035

Repairs and maintenance

0.047

0.050

Other Manufacturing Expenses

4.275

5.985

Depreciation

0.257

0.257

Cost or Production

275.175

358.619

Add : Opp. Stock of W.I.P.

6.950

7.571

Sub – Total

282.124

366.489

Less : Cl. Stock of W.I.P.

7.570

9.882

Sub Total

274.554

356.307

Add : Op. stock of Finished Goods 

0.533

0.000

Sub – Total

275.087

356.307

Deduct : Cl. Stock of Finished Goods

0.000

0.000

TOTAL COST OF SALES

275.087

346.307

Selling general and Administrative Expenses

5.216

6.844

Sub Total

280.303

363.151

Operating Profit Before Interest 

11.491

18.489

Interest [Net] / Bank Charges

6.469

9.300

Operating Profit After Interest

5.022

9.189

Add : other Non operating Expenses

 

 

Miscellaneous Income

0.100

0.125

Sun – Total [Income]

0.100

0.125

Deduct other non-operating Expenses

 

 

Preliminary Expenses 

0.000

0.000

Previous Year’s Adjustment

0.000

0.000

Sub-total  [Expenses]

0.000

0.000

Net of other non-operating Income / Expenses 

0.100

0.125

Profit Before Tax

5.122

9.314

Provision for Taxes

1.532

2.794

Net Profit

3.585

6.520

Equity Dividend Paid

0.000

0.000

Dividend Rate

0.00

0.000

Tax on Dividend

0.00

0.000

Retained profit

3.585

6.520

Retained Profit / Net Profit %

100 %

100 %

 

BALANCE SHEET

 

 

For the year ending on 31st March

2008

[Estimated]

2009

[Projected]

Current Liabilities

 

 

Short-term Borrowing Form Banks 

 

 

From applicant Bank

55.000

75.000

From other banks

0.000

0.000

Sub Total

 

 

Short Term Borrowing From Others

0.000

0.000

Sundry Creditors [Trade]

15.364

19.705

Sundry creditor [Under letter of credit]

20.000

25.000

Advanced Payments from Customers Deposits From Dealers

0.000

0.000

Provision for Taxation

1.537

2.794

Dividend Payable

0.000

0.000

Other Stationery Liabilities

0.200

0.225

Deposits / Instalments of Term Loan / DPGs / Debentures etc.

0.000

0.000

Other Current Liabilities and provision

1.500

1.750

Sub Total

38.600

49.475

Total Current Liabilities

93.600

124.475

Term Liabilities

 

 

Debentures

--

--

Preference Shares

--

--

Term loans

0.000

0.000

Deferred payment Credited

0.000

0.000

Deposits From promoters / Others

0.080

3.000

Total Term Liabilities

0.080

3.000

Total Outside Liabilities

93.680

127.475

Net Worth

 

 

Ordinary Share Capital

16.498

16.498

General Reserve

12.000

12.000

Share premium

0.000

0.000

Share Application Money

0.000

0.000

Surplus [+] or Deficit [-] in profit and Loss Account

13.058

19.578

Net Worth

41.556

48.076

Total Liabilities

135.236

175.551

Current Assets

 

 

Cash and Bank Balance

0.089

0.558

Fixed Deposit Margin

2.000

2.000

Investments

0.000

0.000

Receivables other than deferred and exports including bills purchased / disc. By bank 

55.355

68.538

Export receivables including bills purchased / disc. By bank 

20.347

30.282

Installation of Deferred Receivables

---

--

Inventory

 

 

Raw Materials

 

 

Imported

17.710

23.862

Indigenous

23.045

29.558

Finished Goods

0.000

0.000

Stock in Process

7.570

9.882

Tores and Spares

0.000

0.000

Adv. To Supplier of Raw Materials and Stores / Spares

0.750

1.000

Advance Payment of Taxes

1.537

2.794

Other Current Assets

2.000

2.500

Total Current Assets

130.403

170.974

Fixed Assets

 

 

Gross Block

7.481

7.481

Depreciation

2.777

3.033

Net Block

4.705

4.448

Total Other Current Assets

0.000

0.000

Intangible Assets 

0.128

0.128

Total Assets

135.236

175.551

Tangible Net Worth

41.428

47.948

Net working capital

36.803

46.500

Current Ratio

1.39

1.37

Total outside Liabilities / Tangible Net Worth

0.226

0.266

 

 

PAST PERFORMANCE AND FUTURE PROJECTIONS

 

 

For Year Ended 31 March

31.03.2008

[Estimated]

31.03.2009

[Projected]

Paid up Capital

16.498

16.498

Share Application Money

0.000

0.000

Tangible Net Worth

41.428

47.948

Investment in cos. of which associated companies 

 

 

Adjusted TNW

41.428

47.948

Net Block of Fixed Assets

4.705

4.448

Net Business Income

291.794

381.641

Other Income

0.100

0.125

Depreciation

0.257

0.257

Gross profit [PBT]

5.122

9.314

Net profit / Loss

3.585

6.520

Cash Accruals

3.685

6.645

Ratios

 

 

Current ratio

1.39

1.37

Total Outside Liability / TNW

2.26

2.66

Profitability % PAT / Net Sales

1.23

1.71

 

 

Comments on major financial indicators

 

Share Capital

 

The company has received share application money of Rs. 13.525 Millions during th year 2005-06 and the captioned amount has increased to Rs. 14.000 Millions as on 31.03.2007. However the equity shares are pending for allotment. With this share application money the paid up share capital has increased as on 31.03.2006 and 31.03.2007 as indicated above.

 

To match the own contribution with the rise in turnover / business and improve Net Working Capital the promoters have brought the capital in the year 2006-07 to the tune of Rs. 14.000 Millions. This has been reflected in the form of Share Application Money as on 31.03.2007 and converted in to capital issuing of equity shares.   

 

In the year 2008-09 the promoters also propose to introduce funds of Rs. 3.000 Million as unsecured deposits from relatives and friends to improve the own stake however the captioned rise in unsecured loans has not been considered as quasi capital in the CMA data and reported under the term liability head.

 

Tangible Net Worth

 

The company has increased share capital and it has retained major part of its operational profit in the business as a result the TNW has been on improving trend. With the estimated / projected improvement in the profitability in current year as well as next year and retaining it in the business the TNW is expected to improve further as on 31.03.2008 and 31.03.2009.

 

Working Capital Facilities Assessment and Justification

 

In view of estimated sales of Rs. 291.794 Millions in the Year 2007-08 and projected sales of Rs. 381.641 Millions in the year 2008-09, the company has worked out the requirement of working capital finance of Rs. 76.500 Millions for the year 2007-08 and Rs. 101.500 Millions for the year 2008-09 on the following assumptions :

 

 

Rs in Millions

For the year ending on 31st March

2008

[Estimated]

2009

[Projected]

Current assets

 

 

Raw materials

 

 

Imported

17.710

23.862

Months’ Consumption

0.250

0.250

Indigenous

23.045

29.558

Months’ Consumption

0.150

0.150

Finished goods

0.000

0.000

Months’ Cost of Sales

0.000

0.000

Work in Process

7.570

9.882

Months’ Cost of Sales

0.033

0.033

Receivables – Domestic

55.355

68.538

Months’ Sales

0.300

0.300

Receivables – Exports

20.347

30.282

Months’ Sales

0.300

0.300

Advance payment of Taxes etc

1.537

2.794

Other Current Assets

4.839

6.058

Total Current Assets

130.403

170.974

Current Liabilities

 

 

Creditors – General

15.364

19.705

Months’ Purchase 

0.068

0.067

Creditors [L/c]

20.000

25.000

Months’ Purchases

0.300

0.300

Other Current Liabilities

3.237

4.770

Total Current LIA

38.600

49.475

Total Current Assets

130.403

170.974

Other Current Liabilities

38.600

49.475

Working Capital Gap [WCG]

91.803

121.500

Mini. Stipulated Net Working Capital [25 % of Total Current Assets]

27.514

35.173

Actual / Proj. Net Working Cap.

36.803

46.500

Item 3 Minus Item 4

64.289

86.327

Item 3 Minus Item 5

55.000

75.000

MPBF

[Maximum Permissible Bank Finance]

55.000

75.000

      

 

FUND FLOW STATEMENT

 

For the year ending on 31st March

2008

[Estimated]

2009

[Projected]

Sources

 

 

Net profit [After Tax]

3.585

6.520

Add bank : Depreciation

0.257

0.257

Increase in Term Liabilities

 

 

Increase in Share Capital and application money

0.000

0.000

Increase in quasi capital

0.000

0.000

Reserve and surplus

0.000

0.000

Decrease in

 

 

Fixed assets

0.000

0.000

Other non current assets

4.085

0.000

Intangible assets

0.000

0.000

Total

7.926

9.697

USES

 

 

Investment

0.000

0.000

Decrease in Term Liabilities

0.000

0.000

Increase in

 

 

Fixed Assets

4.213

0.000

Other Non- Current Assets

0.000

0.000

Increase in Capital Work in progress

0.000

0.000

Dividend Payment

0.000

0.000

Total

4.213

0.000

Long Term Surplus [+] / Deficit [-]

3.713

9.667

Increase / Decrease in Current Assets

29.783

40.571

Increase / Decrease in Current Liabilities

[8.529]

10.874

Increase / Decrease in WCG

38.311

29.697

Net Surplus [+] / Deficit [-]

[34.598]

[20.000]

Increase / Decrease in Bank Borrowing

34.598

20.000

Increase / Decrease in Net Sales

291.794

89.847

Break up of

 

 

Increase / Decrease in Raw Material

20.510

12.664

Increase / Decrease in Stock in Process

0.620

2.312

Increase / Decrease in Receivables

[0.533]

0.000

Domestic

9.824

13.184

Export

1.577

9.934

Increase / Decrease in Stores and Spares

0.000

0.000

Increase / Decrease in Other Current Assets

[2.215]

2.477

Total

29.783

40.571

 

JUSTIFICATION

 

Raw Material and WIP

Rs in Millions

 

2008

[Estimated]

2009

[Projected]

Imported Raw Materials

17.710

23.862

Months’ Consumption

2.50

2.50

 

Inventories of inputs are required at a level from where smooth operation of production are regular timely supply to the customers can be ensured. The raw material holdings have been considered for the minimum stock level at factory sites of the company. it was at the level of 2.89 months as on 31.03.2006 and at the level of 3.98 as on 31.03.2007. in view of estimated increase in turnover the imported raw material holding period is expected to come down to the level of 2.50 months as on 31.03.2008 and 31.03.2009. Since the same are lower than the actual of the last two years the same may be considered reasonable.

 

 

 

2008

[Estimated]

2009

[Projected]

Indigenous Raw Materials

23.045

29.558

Months’ Consumption

1.50

1.50

 

Raw materials holdings of domestic items were at level of 2.02 months as on 31.03.2006 which means that indigenous raw materials are required to be kept for more than 2 months on an average for smooth running of the production. This was at the level of 0.90 months as on 31.03.2007 lower than the average requirement of the holding on a particular date.

 

The indigenous raw materials holding is expected / projected to remain at the level of 1.50 months i.e. below the actual of the on an average materials holding period of the past and the same may be acceptable. 

 

 

2008

[Estimated]

2009

[Projected]

Work in Process

7.570

9.882

Months’ Consumption

0.33

0.33

 

WIP in the business was remaining at the level of about 15 days on an average. Since half of the sale is expected to come through job work to be got done the WIP will be expected to come down to the level of 0.33 months level in the year 2007-08 and 2008-09 this may be found reasonable.

 

Finished goods inventory has been remaining nearly to the NIL level as goods once got ready are billed and dispatched, the finished goods inventory has been expected / projected to remain at very negligible level hence holding level has not been taken into consideration while working out assessment.

 

Receivables / Debtors

       

 

2008

[Estimated]

2009

[Projected]

Receivables – Domestic

55.355

68.538

Months’ Consumption

3.00

3.00

 

 

Receivable of domestic sales are remaining at the level of nearly at the level of 4.00 months on an average as per the credit terms allowed in the business of this nature. This credit period has bee estimated / projected to remain at the level of 3.00 months in the year 2007-08 and 2008-09. The same may be acceptable as the they are below the actual levels of the past

 

 

 

2008

[Estimated]

2009

[Projected]

Receivables – Exports

20.347

30.282

Months’ Consumption

3.00

3.00

 

 

The exports realizations are coming through the bank accounts directed and it may have been observed that after the bills are submitted to the bank for negotiation period of about 4 months has been taken till the realizations were received in the account from the exports sales.

 

While working out the assessment for the years 2007-08 and 2008-09 the company has taken holding period of 3.00 months sales which may be found at acceptable level.

 

Other current assets were of Rs. 7.592 millions as on 31.03.2007 are expected to remain at Rs. 5.625 Millions as on 31.03.2008 the reduction in the other current assets are estimated as land advance of Rs. 4.213 Millions outstanding as on 31.03.2007 has now converted into fixed assets as explained earlier, the other current assets will reduce to that extent and fixed assets block will increase as on 31.03.2008.     

 

Sundry Creditors

 

 

2008

[Estimated]

2009

[Projected]

Creditors – General

15.364

19.705

Months’ Consumption

0.68

0.67

 

 

Sundry creditors as on 31.03.2007 had at the level of 1.21 months as to meet the increase working capital requirement for rise in sales / turnover was not available from the banking system therefore the company has to resort to enhanced credit period from the suppliers in spite of the fact that interest burden will be slightly more for the market credit.

 

This level is expected / projected to come down to the level of about 20 days in view of the fact that the enhanced working capital will help to reduce the domestic creditors level and ultimately help to improve the profitability.

 

 

2008

[Estimated]

2009

[Projected]

Creditors – L/C

20.000

25.000

Months’ Consumption

3.00

3.00

 

For import purchases the company is resorting to supply of raw materials through bank L/C limit which has credit period of 90 days and the additional requirement of the L/C limit was fulfilled by adhoc rise in the L/C limit. The same level of holding level of 3.00 months has been taken for the year 2007-08 and 2008-09.

 

Based on above assumption on the estimated sales of Rs. 291.794 millions for the year 2007-08 and projected sales of Rs. 381.641 millions for the year 2008-09 the MPBF of Rs. 55.000 Millions for the year 2007-08 and MPBF of Rs. 75 Millions for the year 2008-09 has been assessed. Since the year 2007-08 will be ending shortly, the company request for making available working capital credit limits as per assessment data submitted for the year 2008-09.  

 

Contingent Liabilities [As On 31.03.2007]

 

There a disputed income tax demand of Rs. 1.813 Millions including interest and penalty against which the company had filed application before CIT – [A], Thane. Out of the disputed income tax demand, the Company had made the payment of Rs. 0.136 Million during the year. Based on the legal opinion obtained from various Accountants, Legal Consultants, the Company does not expect any liability on this account.    

 

FIXED ASSETS

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.39.94

UK Pound

1

Rs.78.81

Euro

1

Rs.63.05

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions