MIRA INFORM REPORT

 

 

 

Report Date :

18.04.2008

 

IDENTIFICATION DETAILS

 

Name :

SEMCO ELECTRIC PRIVATE LIMITED

 

 

Formerly Known As :

SAGE ELECTRICAL MANUFACTURING COMPANY PRIVATE LIMITED

 

 

Registered Office :

Gate No.154/1  Mahalinge Village, Post Chakan, Pune - 410501, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

19.08.1996

 

 

Com. Reg. No.:

101929

 

 

CIN No.:

[Company Identification No.]

U31909MH1996PTC101929

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNES09380A

 

 

PAN No.:

[Permanent Account No.]

AADC39493H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers of all types, grades and varieties of electrical components devices, appliances, fittings, accessories, equipments, industrial castings, other casting and electrical hardware.

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 790000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having satisfactory track. Directors are reported as experienced, respectable and resourceful industrialise. Trade relations are fair. Financial position is good. Payments are correct and as per commitments.

 

The company can be considered good for any normal business dealings at usual trade terms and conditions.

 

The company can be recorded as a promising business partner in a medium to long-run.

 

LOCATIONS

 

Registered Office/ Factory :

Gate No.154/1  Mahalinge Village, Post Chakan, Pune - 410501, Maharashtra, India

Tel. No.:

91-20-24104501

Fax No.:

91-20-24104509

E-Mail :

amittal@semco.co.in

semco@semco.co.in 

semco@vsnl.net

ravi@semco.co.in

rsbala@semco.co.in

Website :

http://www.semco.co.in

Location :

Owned

 

DIRECTORS

 

Name :

Mr. Sajjan Kumar O Agarwal

Designation :

Director

Address :

Flat No.2, Ashok Park, Opposite Koti Bagi Hospital, Pune – 411 007, Maharashtra, India

Date of Birth/Age :

12.12.1953

Date of Appointment :

19.06.1996

Email :

raina@semco.co.in

 

 

Name :

Mr. Ashok Mittal

Designation :

Director

Address :

202 – F, Mittal Colony, Sodala, Jaipur – 302 019, Rajasthan, India

Date of Birth/Age :

05.03.1959

Date of Appointment :

15.10.1996

 

 

Name :

Mr. Rajendra Raina

Designation :

Director

Address :

No. R4, S. No. 75/2, Wanawadi, Pune – 411 040, Maharashtra, India

Date of Birth/Age :

24.03.1959

Date of Appointment :

12.05.1998

 

 

Name :

Mr. Praveen Agarwal

Designation :

Director

Address :

H-6/B, Hauz Khas, New Delhi – 110016, India

Date of Appointment :

15.10.1996

 

 

Name :

Mr. Ganesh K. Ranganathan

Designation :

Director

Address :

B-602, Ramayan, Kandarpada, Dahisar, Mumbai – 400 068, Maharashtra, India

Date of Appointment :

19.08.1996

 

KEY EXECUTIVES

 

Name :

Mr. Rajangam Swaminathan Balasubramanyam

Designation :

Company Secretary

Address :

Flat No.302, Vijaya Apartments, Near Ramaswamy Compound, Kavadiguda, Secunderabad – 500380, Andhra Pradesh, India

Date of Birth/Age :

07.02.1965

Date of Appointment :

22.02.2007

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(As on 01.09.2006)

Names of Shareholders

 

No. of Shares

 

 

 

Mr. Sajan Kumar O Agarwal

 

1492823

Mrs. Ashakumar S. Agarwal

 

756279

Mr. Rajendra Raina

 

60698

Mrs. Richa A Mittal

 

87197

Mrs. Anjana R. Raina

 

60697

Mr. Ashok Mittal

 

60698

Ms. Abha Mittal

 

27500

Mr. Rajnarayan Mittal

 

53000

Ms. Sarla Mittal

 

53000

Mr. Ranganathan K. Ganesh

 

10

 

(As on 31.03.2007)

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

93.85

Other top fifty shareholders (other than listed above)

 

6.15

 

 

 

Total

 

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of all types, grades and varieties of electrical components devices, appliances, fittings, accessories, equipments, industrial castings, other casting and electrical hardware.

 

 

Products :

  • Design Engineering
  • Tool Making
  • Metal Casting
  • Machining and Assembly
  • Finishing, Painting, Plating
  • Packaging
  • Conduit and Cable Fittings
  • Retail Packaged Products
  • Weatherproof Products

 

GENERAL INFORMATION

 

No. of Employees :

1500

 

 

Bankers :

·         ICICI Bank Limited – A Wing Shangrilla Gardens, Bund Garden Road, Pune – 411001, Maharashtra, India

(The company enjoys Export Credit facilities of Rs.215.000 millions from it’s banker, its outstanding amount of Rs.105.529 millions up to 31.03.2002)

 

·         State Bank of India – Tara Chambers, Wakdewadi, Pune – 411003, Maharashtra, India

(The company enjoys Export Credit facilities of Rs.120.000 millions from it’s banker, its outstanding amount of Rs.70.141 millions up to 31.03.2002)

 

·         Corporation Bank – Aditi Commerce Center H 2406, Gen Thimmayya Road, East Street, Camp Pune – 411001, Maharashtra, India

 

·         Axis Bank Limited – Stealing Plaza, Plot No.126/B Jangali Maharaj Road, Near Deccan Gymkhana Pune – 411004, Maharashtra, India

 

·         IDBI Bank – IDBI House, Dnyneshwar Paduka Chowk, Fergusson Collage Road, Pune – 411004, Maharashtra, India

 

·         ICICI Bank

Landmark, Race Course Circle, Vodadara – 390007, Gujarat, India

 

Banking Relations :

Good

 

 

Auditors :

 

Name :

Kirtane and Pandit

Chartered Accountants

Address :

72/2/2, Bhakti Marg, Off Law College Road, Pune – 411 004, Maharashtra, India

Tel No.:

91-20-5433104 / 5438764

Fax No.:

91-20-5447603

Email :

ivn_kpca@vsnl.com

 

 

Name :

Price Waterhouse and Company

Chartered Accountant

Address :

305-311, Century Arcade, 243-244, B/2 Narangi Baug Road, Off Boat Club Road, Pune – 411001, Maharashtra, India

 

 

 

 

Associates/Subsidiaries :

  • Sigma Electric Manufacturing Corporation

120 Sigma Drive, Garner, NC 27529, United States

Website : http://www.sigmaelectric.com

 

  • Semco Electric Private Limited

Gat No. 154/1, Mahalunge, Chakan, Pune – 410 501, Maharashtra, India

Tel No.: 91-2135-307100

Fax No.:91-2135-307111

Email: business@semco.co.in

 

  • Ultratech Metals India Private Limited

A-134, Road No. 12, VKI Area, Jaipur - 302013 (Rajasthan), India

Tel No.: 91-141-2332833

Fax No.:91-141-2331408

Email: business@semco.co.in

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1843427

Equity Shares

Rs.10/- each

Rs.18.434 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2007

31.03.2006

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

18.434

18.434

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

1950.159

1483.493

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

1968.593

1501.927

LOAN FUNDS

 

 

 

1] Secured Loans

 

0.000

425.384

2] Unsecured Loans

 

0.000

0.000

TOTAL BORROWING

 

0.000

425.384

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

1968.593

1927.311

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

484.626

575.094

Capital work-in-progress

 

82.083

48.233

 

 

 

 

INVESTMENT

 

0.604

0.572

DEFERREX TAX ASSETS

 

38.890

10.980

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

484.894

410.638

 

Sundry Debtors

 

559.010

692.355

 

Cash & Bank Balances

 

197.738

191.120

 

Other Current Assets

 

0.621

1.003

 

Loans & Advances

 

221.545

120.768

Total Current Assets

 

1463.808

1415.884

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

 

93.464

113.946

 

Provisions

 

7.954

9.506

Total Current Liabilities

 

101.418

123.452

Net Current Assets

 

1362.390

1292.432

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

1968.593

1927.311

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

31.03.2007

31.03.2006

Sales Turnover

 

2821.403

2425.300

Other Income

 

0.000

0.000

Total Income

 

2821.403

2425.300

 

 

 

 

Profit/(Loss) Before Tax

 

440.308

415.900

Provision for Taxation

 

0.000

0.000

Profit/(Loss) After Tax

 

440.308

415.900

 

 

 

 

Total Expenditure

 

2381.095

2009.400

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2007

31.03.2006

PAT / Total Income

(%)

 

15.61

17.14

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

15.61

17.14

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

21.27

50.58

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.22

0.28

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

0.05

0.36

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

14.43

11.47

 

LOCAL AGENCY FURTHER INFORMATION

 

Form 8:

Corporate identity number (CIN) Foreign company registration number

U31909MH1996PTC101929

Name of the Company

SEMCO ELECTRIC PRIVATE LIMITED

Address

Gate No.154/1  Mahalinge Village, Post Chakan, Pune - 410501, Maharashtra, India

This form is for

Creation of Charge

Type of Charge

Hypothecation

Particulars of the charge holder 

ICICI Bank Limited

Landmark,  Race Cource Circle, Alkapuri, Baroda – 390015, Gujarat, India

L65190GJ1994PLC021012

a.mulgund@semco.co.in

Nature or description of the instrument(s) creating or modifying the charge

Working Capital Consortium Agreement

Joint Deed of Hypothecation

 

Both are dated 31st August, 2006. Both Constitute a single charge.

Date of the instrument creating or modifying the charge

31.08.2006

Amount secured by the charge

Rs.1010.000 Millions

Brief particulars of the principal terms and conditions and extent and operation of the charge

ICICI Bank is designated as the lead bank of the ICICI Bank Consortium Consisting of ICICI Bank, State Bank of India, Corporation Bank, IDBI Bank and the HSBC Limited

 

Interests shall be charged on the outstanding in the accounts at such rate of interests as may be determined by the said banks from time to time.

 

All Monies draw from the said banks shall be used fro working capital purpose only and all such advances made are balance due to the said banks, repayable on demand.

Short particulars of the property charged (including location of the property)

·         Stock in trade

·         Plant and Machinery

·         Furniture and fixture

·         Book Debts

·         Fixed deposits

·         Vehicles

 

The Whole of the movable fixed assets including plant and machinery and all movable current namely stock of raw materials, stock in process, semi finished and finished goods, bill receivable and book debts, both present and future, during the continuance of the security of these presents, lying at Gat No.154/1 155 Mahalunge, Chakan, Pune and Plot No.A2, MIDC Chakan Pune and Plot No.B27, MIDC Chakan, Pune and Survey No.276/1, Village Mann, Taluka Mulshi, Pune, Maharashtra, India

 

Name of the company

SEMCO ELECTRIC PRIVATE LIMITED

Presented By

Mr. Rajinder Raina, Director

1) Date and description of instrument creating the change

Working Capital Consortium Agreement

Joint Deed of Hypothecation

 

Both are dated 31st August, 2006.

Both Constitute a single charge.

2) Amount secured by the charge/amount owing on the securities of charge

Rs.810.000 Millions

Details of facilities provided are as under:

 

 

ICICI Bank

SBI

Corp. Bank

Axis

Bank

IDBI

Bank

Other

Cons.

Bank

Total

Export Packing Credit

35.000

100.000

30.000

50.000

120.000

-

335.000

Post Shipment Credit

35.000

100.000

30.000

(50.000)

(120.000)

-

165.000

Total Fund Based (A)

70.000

200.000

60.000

50.000

120.000

-

500.000

Bank Guarantee

20.000

15.000

-

-

10.000

5.000

50.000

Letter of Credit (RM)

80.000

60.000

-

-

20.000

-

160.000

Letter of Credit (RM)

-

-

-

-

(50.000)

-

-

Letter of Credit (Capital Goods)

75.000

25.000

-

-

-

-

100.000

Total Non Fund Based (B)

175.000

100.000

-

-

30.000

5.000

310.000

Grand Total (A)+(B)

245.000

300.000

60.000

50.000

150.000

5.000

810.000

 

The amount of facilities aggregating Rs.5.000 Millions represents facilities yet to be sanctioned within the overall assessed limit. On sanction of the said facilities to the company (either by the present ICICI Bank Consortium or the reconstituted consortium) and on execution of the appropriate supplemental documents, the above schedule shall stand substituted as per the revised sharing pattern as may be agreed

From time to time.

 

Interchangeable to export packing credit subject to maximum of Rs.50.000 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

The whole of the current and fixed assets of the company namely stocks of raw materials, Stock  in process and finished goods, consumables now being or hereafter during the continuance of this agreement brought into or upon or now or hereafter in course of transit  and all other movable both present and future (excluding such as are permitted by the ICICI Bank consortium from time to time) whether Movable machinery of the company including all stocks and spare parts both present and future belonging to the company being and lying in the company’s premises rented by the company or otherwise used in connected with the business of the company, as security for the due repayment of the loan by the company Stocks of raw materials, work in process and finished goods, consumables now being or hereafter during the continuance of this agreement brought into or upon or now or hereafter in course of transit to any Godown at Chennai or other places of whatsoever and whosesoever in the procession or occupation of the company howsoever and whosoever in the possession of the borrower and either by way of substitution or addition.

4) Gist of the terms and conditions and extent and operation of the charge.

ICICI Bank is designated as the lead Bank of the ICICI Bank consortium consisting of ICICI Bank, State Bank of India, Corporation Bank, Axis Bank and IDBI Bank.

 

Interests shall be charged on the outstanding in the said account at such rate of interests as may be determined by the said bank from time to time and if such rate or rates is or are linked to the commercial banks advance rate, then the effective rate of interests on such account (s) shall correspondingly stand changed on account of any revision therein from the date of any such revision.

 

All moneys draw from the said banks and created in the said account(s) shall be solely applied for the working capital of the borrower in its usual ordinary course of business and for no other purpose.

 

All advances made by the said banks under the said account (s) are the balance due to the said banks hereunder shall be repayable to the said Banks on demand.

5) Name and Address and description of the person entitled to the charge.

ICICI Bank Limited – A Wing Shangrilla Gardens, Bund Garden Road, Pune – 411001

Maharashtra, India

 

State Bank of India – Tara Chambers, Wakdewadi, Pune – 411003, Maharashtra, India

 

Corporation Bank – Aditi Commerce Center H 2406, Gen Thimmayya Road, East Street, Camp Pune – 411001, Maharashtra, India

 

Axis Bank Limited – Stealing Plaza, Plot No.126/B Jangali Maharaj Road, Near Deccan Gymkhana Pune – 411004, Maharashtra, India

 

IDBI Bank – IDBI House, Dnyneshwar Paduka Chowk, Fergusson Collage Road, Pune – 411004, Maharashtra, India

 

WEBSITE DETAILS:

The company provide a wide range of conduit fittings, cable connectors and fasteners, outlet boxes, power line hardware and custom components for industrial, commercial, residential and utility markets around the world.

Over the last 20 years they have acquired proficiency in management of concept-to-product life cycle in the casting/foundry industry. Their global team of 1500 motivated and skilled members engage in

 

·         Design Engineering

·         Tool Making

·         Metal Casting

·         Machining and Assembly

·         Finishing, Painting, Plating

·         Packaging

 

Their Manufacturing plants in India have consistently provided international quality products to world markets specially the USA and other western geographies.


This off-shore business model has contributed to low cost, high quality on-time delivery of goods and services.


Their global Supply Chain System extends from material sourcing to finished goods distribution network.


All of their business and manufacturing processes are integrated through state-of-the-art technologies such as ERP systems, corporate wide IT network infrastructure, and project management. Leading-edge digital techniques are leveraged for design and process simulations.


Their ISO, UL and CSA certified quality systems ensure reliable and best-of-breed products.


Adoption of Lean Sigma, Kanban and Kaizen practices drive their efforts to continuously improve processes, performance and strengthen their customer relations.

                                           

These functions are adequately supported by

·         Business Development

·         Project Management

·         Stringent Quality Systems

·         Efficient Supply Chain

·         Information Technology                          

 

 


CMT REPORT (Corruption, Money Laundering and Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.39.96

UK Pound

1

Rs.78.66

Euro

1

Rs.63.31

 

 

SCORE and RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

7

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

57

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial and operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable and favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions