MIRA INFORM REPORT

 

 

Report Date :

22.04.2008

 

 

IDENTIFICATION DETAILS

 

Name :

MIDIAM BVBA

 

 

Registered Office :

Hoveniersstraat 30 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

29.03.1982

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Wholesale Business in Diamonds.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

 

 

 

 

 

name & address

 

Midiam Bvba

Hoveniersstraat 30

ANTWERPEN

Tel.:+32 (0)3-2338625

Fax.:+32 (0)3-2338625

 

 

Legal status  

 

Private limited company

 

 

Founded

 

13/03/1982, BVBA since 29/03/1982

 

 

Trade register   

 

99229586

 

 

Capital 

 

Nominal                               EUR                                    18.600,--

Issued and paid up               EUR                                    18.600,--

 

 

Management   

 

-Goldstein Isaac, Maria Theresialaan 11, 2018 Antwerpen

 

 

Activity

 

Wholesale business in diamonds.

                                          

 

Staff

 

1 employee.

 

 

Real estate    

 

The business premises at the mentioned address has been rented by the company, as far as we know.

 

 

Finances    

 

See balance sheet

                                          

 

Remarks

 

Net result:

2006 Euro         251.688

2005 Euro         9.406

 

The shareholders  equity was as of:

31/12/2006     Euro        360.814

31/12/2005     Euro        101.921

 

The working capital was as of:

31/12/2006     Euro        243.496

31/12/2005     Euro        (12.540)

 

Full address:

Hoveniersstraat 30, Office 48, bus 165

2018 ANTWERPEN - BELGIUM

 

 

Banks    

 

not known

 

 

VAT-nr.  

 

BE422498247

 

 

Mode of payment

 

No complaints have been registered

 

 

Credit demand

 

No objections against entering into a business relationship.

                                          

 


 

The following financial data is retrieved from the corporate balance sheet of :

 

MIDIAM BVBA

 

BALANCE SHEET  

 

Corporate in                                              Euro(x 1)                         Euro(x 1)

                                                                 ---31-12-2005---               ------31-12-2006---

 

Intangible assets                                                 0                                    0

Tangible assets                                                278.101                           260.165

Financial assets                                                  0                                    0

Miscellaneous fixed assets                                   0                                    0

Total fixed assets                                             278.101                           260.165

 

Stock                                                              216.777                           396.691

Receivables                                                     342.238                           449.188

Shares                                                                0                                    0

Liquid assets                                                       1.691                              1.801

Miscellaneous current assets                               0                                    0

Total current assets                                          560.706                           847.680

 

Shareholders  equity                                         101.921                           360.814

Provisions                                                         28.093                            26.286

Long-term liabilities                                          135.464                           116.561

Current liabilities                                              573.246                           604.184

Minority interests                                                 0                                    0

Miscellaneous liabilities                                      83                                    0

Total liabilities                                                  838.807                              1.107.845


PROFIT & LOSS ACCOUNT  

 

Corporate in                                              Euro(x 1)                         Euro(x 1)

                                                                 ---31-12-2005---               ------31-12-2006---

 

Turnover                                                              0                                    0

Other income                                                      0                                    0

Total expenses                                                    0                                    0

Operating profit                                                  52.712                              9.113

 

Balance financial P/L                                         -70.940                           -25.518

Net profit/loss 1]                                               -18.228                           -16.405

 

Taxation                                                              3.134                            14.530

Share in P/L of subsidiaries                                  0                                    0

Net profit/loss 2]                                               -21.362                           -30.935

 

Balance extraordinary P/L                                   26.250                           278.105

Taxation                                                              0                                    0

Extraordinary P/L 2]                                           26.250                           278.105

 

Res. sub. companies 2]                                       0                                    0

Minority interests                                                 0                                    0

Miscellaneous P/L                                               4.518                              4.518

Net result                                                            9.406                           251.688

 

----------------------------------------------------------------------------------------------------------------

Legend :                                                             1] = Before tax

                                                                          2] = After tax

 

 

FINANCIAL RATIOS  

 

                                                                   -----2005-----                     -----2006-----

 

EQUITY         %

Equity gearing                                                 12,2                                32,6

Equity/outside capital                                      13,8                                48,3

 

LIQUIDITY

Current ratio                                                        1                                  1,4

Acid test                                                          0,6                                  0,7

 

RATES OF RETURN %

Total assets                                                    -2,2                                 -1,5

Shareholders  equity                                       -17,9                                 -4,5

 

Pre tax margin  %                                                0                                    0

Turnover rate                                                       0                                    0

                                                                      (x 1)                                (x 1)

                                                        --------------------                  --------------------

Working capital                                                 -12.540                           243.496

Shareholders  equity + Equalization acc.            101.921                           360.814

 

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions