MIRA INFORM REPORT

 

 

Report Date :

23.04.2008

 

 

IDENTIFICATION DETAILS

 

Name :

WEST AFRICA MINING SERVICES(PTY) LTD

 

 

Registered Office :

No 3 North Airport Road Airport Residential Area Accra

 

 

Country :

Ghana

 

 

Financials (as on) :

30.06.2007

 

 

Date of Incorporation :

24.5.1993

 

 

Com. Reg. No.:

38846

 

 

Legal Form :

Limited Corporation 

 

 

Line of Business :

Provide Mining Services and Exploration Drilling Services

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 200,000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

 

 

 

 

 

 

SUBJECT'S NAME  

 

Registered Name:                                           WEST AFRICA MINING SERVICES(PTY) LTD

Requested Name:                                           AFRICA MINING SERVICES

Other Names:                                                 None found.

 

 

ADDRESS AND TELECOMMUNICATION

 

Physical Address:                                           No 3 North Airport Road Airport Residential

                                                                     Area Accra, Ghana

Postal Address:                                              P.o Box 9255

                                                                     Accra,

Country:                                                         Ghana

Phone:                                                           +233-21-763875

Cell:                                                               +233-244-334158

Fax:                                                               +233-21-763875

Email:                                                            jkavanagh@amsgh.com or info@amsgh.com

Website:                                                        www.amsgh.com

 

 

CREDIT OPINION

 

Financial Index as of December 2007 shows subject firm with a low risk of credit. We recommend Credit of USD 200,000 on 90 days.

 

 

LEGAL

 

Legal Form:                                                    Limited Corporation 

Date Incorporated:                                           24/5/1993

Reg. Number:                                                 38846

Nominal Capital                                               GHC. 50,000,000

Subscribed Capital                                          GHC. 50,000,000

Subscribed Capital is Subscribed in the following form:

                                                                     Position                          Shares

Mr. Chris Tuckwell                                           MD/ CEO                        

Mr. Ron Sayers                                               Director                           

Mr. John Kavanagh                                          Director                           

Ausdrill (Ghana) Pty Ltd                                   Holding Company              100%

 

 

RELATED COMPANIES  

 

Ausdrill (Ghana) Pty Ltd                                   Parent company.

None                                                              Subsidiary company.

  Ausdrill Northwest

  Diamond Communications

   Drilling Tools Australia

Westrans Services WA Pty Ltd                        Affiliated company.

None                                                              Shareholder of subject firm.

None                                                              Branches of the firm

 

 

OPERATIONS

 

Registered to provide mining services and exploration drilling services

Imports:                                                          Australia, South Africa, Asia

Exports:                                                         None

Trademarks:                                                   None

Terms of sale:                                                 Cash (20%) and (80%), invoices.

                                                                    

Main Customers:                                             Abosso Goldfields, RC, Diamond & RAB drilling

Employees:                                                    810 employees.

Vehicles:                                                        Several motor vehicles.

Territory of sales:                                            Ghana

Location:                                                        Owned premises, 20.000 square feet,

 

 

AUDITORS AND INSURANCE   

 

Auditors:                                                        Price waterhouse coopers

Insurance Brokers:                                          Alexander Forbes

                                                                    

 

FINANCE 

 

Currency Reported:                                         Ghanaian Cedi (GHC.)

Approx. Ex. Rate:                                           1 US Dollar = 10,098 Ghanaian Cedi (GHC.)

Fiscal Year End:                                             December 31, 2007

Inflation:                                                         According to information given by independent sources, the inflation at December 31st, 2007 was of 13%.

 

Financial Information Attached                         

                                                                    

Profit and Loss (expressed in GHC.)

                                                                                                    2007

Sales                                                                                            157,064,000

Net Profit (Loss)                                                                             60,000,000

 

 

BANK 

 

Bank Name:                                                   Barclays Bank

                                                                     Bank of Ghana

Enquiry Amount:                                             200,000

Terms:                                                           90 days

Bank Code:                                                    Code -C which means good for normal Business Engagements

Comments:                                                     Overdraft None, Promissory notes- None

                                                                    

 

 

TRADE REFERENCES    

 

Experiences:                                                  Good

                                                                    

 

NOTARIAL BONDS   

 

None

 

 

COMMENTS / ADDITIONAL INFORMATION    

 

This information was obtained from outside sources other than the subject company itself and confirmed the above subject.

                                                                    

 

Consolidated Balance Sheets

 

 

As at 30 June 2007

2007

2006

 

$'000

$'000

ASSETS

 

 

Current assets

 

 

Cash and cash equivalents

48.555

45.425

Trade and other receivables

54.501

48.581

Inventories

33.966

29.869

 

137.022

123.875

Assets of a disposal group held for sale

-

115

Total current assets

137.022

123.99

Non-current assets

 

 

Receivables

1.055

1.582

Investments accounted for using the equity method

2.34

2.104

Available-for-sale financial assets

1.636

99

Other financial assets

-

-

Property, plant and equipment

164.899

136.907

Deferred tax assets

133

1.581

Total non-current assets

170.063

142.273

TOTAL ASSETS

307.085

266.263

LIABILITIES

 

 

Current liabilities

 

 

Trade and other payables

48.563

40.843

Borrowings

28.608

24.588

Current tax liabilities

3.921

1.386

Provisions

2.527

1.976

 

83.619

68.793

Liabilities of a disposal group held for sale

63

69

Total current liabilities

83.682

68.862

Non-current liabilities

 

 

Payables

-

-

Borrowings

68.896

60.771

Deferred tax liabilities

2.47

119

Provisions

806

883

Total non-current liabilities

72.172

61.773

TOTAL LIABILITIES

155.854

130.635

NET ASSETS

151.231

135.628

EQUITY

 

 

Contributed equity

95.826

93.598

Reserves

(2,816)

2.166

Retained profits

58.221

39.864

TOTAL EQUITY

151.231

135.628

 

 

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions