MIRA
INFORM REPORT
|
Report Date : |
25.04.2005 |
IDENTIFICATION
DETAILS
|
Name : |
ISKRAEMECO SEAHORSE LIMITED |
|
|
|
|
Formerly Known As : |
SOUTHERN EXTRUSIONS PRIVATE LIMITED |
|
|
|
|
Registered Office : |
126 K Sathanoor Road, Tiruchirappalli – 600 021, Tamil Nadu |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
30.06.2007 |
|
|
|
|
Date of Incorporation : |
16.01.1970 |
|
|
|
|
Com. Reg. No.: |
18-005791 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U33110TN1970PLC005791 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
CHEI04697A |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AABCI106IP |
|
|
|
|
Legal Form : |
A closely held Public Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacturer and Exporter of Mechanical Test And Measuring
Instruments , Service Industries |
RATING &
COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit consideration.
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
Maximum Credit Limit : |
USD 205992 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an old and established company having moderate track. Its
profitability is severe pressure having huge accumulated losses. Payments are
reported as slow and delayed at times. The company can be considered for small to mediocre business dealings
with slight caution, initially. |
LOCATIONS
|
Registered Office / Factory : |
126 K Sathanoor Road, Tirchy – 600 021, Tamil Nadu, India |
|
Tel. No.: |
91-431-459941 |
|
Fax No.: |
91-431-459974 |
|
E-Mail : |
|
|
|
|
|
Corporate Office : |
201 Prestige Point 33, Haddows Road, Chennai – 600 006, Tamil Nadu,
India |
|
Tel. No.: |
91-44-28275748 / 28275689 |
|
Fax No.: |
91-44-293869 |
DIRECTORS
|
Name : |
Mr. Stanislav Straus |
|
Designation : |
Director |
|
Address : |
Opresnikova Ulica 036 4000 Kranj, Slovenija |
|
Date of Birth/Age : |
12.04.1953 |
|
Date of Appointment : |
16.03.2007 |
|
|
|
|
Name : |
Mr. janko Stepharnik |
|
Designation : |
Director |
|
Address : |
Koroska CEsta 021 Dravograd |
|
Date of Birth/Age : |
18.12.1965 |
|
Date of Appointment : |
16.03.2007 |
|
|
|
|
Name : |
Mr. Bost Jan Zerovnik |
|
Designation : |
Director |
|
Address : |
Ulica Simona Jenka 010 Medvode |
|
Date of Birth/Age : |
21.01.1970 |
|
Date of Appointment : |
16.03.2007 |
|
|
|
|
Name : |
Mr. David S Villancourt |
|
Designation : |
Director |
|
Address : |
bArvarska 1000 Ljubjana Slovenia |
|
Date of Appointment : |
27.06.2005 |
|
|
|
|
Name : |
Mr. Leon Lebar |
|
Designation : |
Director |
|
Address : |
Benedikova 5, SI -4000 Kranj Slovenia |
|
Date of Appointment : |
27.06.2005 |
SHAREHOLDING
PATTERN
Equity Shares Breakup (Percentage of Total Equity): (as on 31.03.2007):-
|
Sr No. |
Category |
Percentage |
|
1 |
Foreign holdings
(Foreign institutional investors ) foreign companies foreign financial
institutions , non residents or Overseas corporate bodies or others |
50.00 |
|
2 |
Bodies Corporate |
16.30 |
|
3 |
Directors or relative of directors |
33.40 |
|
4 |
Others |
0.30 |
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Mechanical Test And Measuring
Instruments , Service Industries |
GENERAL
INFORMATION
|
Bankers : |
NA |
|
|
|
|
Banking Relations
: |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name 1: |
Mr. V Alagappan Chartered Accountants |
|
Address : |
Sekar and Mohan, 33 - A, 1st
Floor, Salai Road, Woraiyur Trichy – 620 003, Tamil Nadu, India |
|
|
|
|
Name 2: |
Mr. Venkateshwaran Chartered Accountants |
|
Address : |
No. 9 Balamurugan Street, KK Nagar, Trichy – 620 021, Tamil Nadu,
India |
|
|
|
|
Associates/Subsidiaries : |
Nil |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
15000000 |
Equity Shares |
Rs. 10/- each |
Rs.150.000 millions |
|
5000000 |
Preference Shares |
Rs. 10/- each |
Rs. 50.000 millions |
|
|
|
Total |
Rs.200.000
millions. |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
13281654 |
Equity Shares |
Rs. 10/- each |
Rs.132.817
millions |
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
30.06.2007 |
31.03.2006 |
31.03.2005 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
132.817 |
132.816 |
132.816 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
62.975 |
63.192 |
63.410 |
|
|
4] (Accumulated Losses) |
[144.294] |
[150.736] |
[137.601] |
|
|
NETWORTH |
51.498 |
45.272 |
58.625 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
4.587 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
50.816 |
52.056 |
45.302 |
|
|
TOTAL BORROWING |
55.403 |
52.056 |
45.302 |
|
|
DEFERRED TAX LIABILITIES |
5.890 |
5.890 |
5.890 |
|
|
|
|
|
|
|
|
TOTAL |
112.791 |
103.218 |
109.817 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
81.262 |
84.226 |
89.060 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
73.601
|
61.723 |
58.097 |
|
|
Sundry Debtors |
69.272
|
16.638 |
26.666 |
|
|
Cash & Bank Balances |
31.051
|
29.507 |
42.257 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
41.079
|
34.438 |
30.224 |
|
Total
Current Assets |
215.003
|
142.306 |
157.244 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
178.373
|
128.042 |
146.112 |
|
|
Provisions |
10.008
|
4.091 |
3.107 |
|
Total
Current Liabilities |
188.381
|
132.133 |
149.219 |
|
|
Net Current Assets |
26.622
|
10.173 |
8.025 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
4.907 |
8.819 |
12.732 |
|
|
|
|
|
|
|
|
TOTAL |
112.791 |
103.218 |
109.817 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
30.06.2007 |
31.03.2006 |
31.03.2005 |
|
|
Sales Turnover |
290.600 |
109.494 |
64.397 |
|
|
Other Income |
15.077 |
3.423 |
18.563 |
|
|
Total Income |
305.677 |
112.917 |
82.960 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
6.443 |
[6.409] |
[1.816] |
|
|
Provision for Taxation |
0.000 |
0.000 |
0.448 |
|
|
Profit/(Loss) After Tax |
6.443 |
[6.409] |
[1.816] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Purchases made for re-sale |
0.000 |
47.577 |
27.680 |
|
|
Raw Material Consumed |
151.313 |
0.000 |
0.000 |
|
|
Increase/(Decrease) in Finished Goods |
0.000 |
7.364 |
0.000 |
|
|
Salaries, Wages, Bonus, etc. |
31.598 |
19.608 |
14.384 |
|
|
Managerial Remuneration |
1.664 |
1.696 |
1.412 |
|
|
Payment to Auditors |
[3.513] |
0.270 |
0.270 |
|
|
Interest |
0.043 |
0.144 |
0.974 |
|
|
Insurance Expenses |
0.914 |
0.529 |
0.210 |
|
|
Power & Fuel |
4.263 |
3.041 |
2.459 |
|
|
Depreciation & Amortization |
6.637 |
6.798 |
5.240 |
|
|
Other Expenditure |
106.315 |
32.296 |
32.144 |
|
Total Expenditure |
299.234 |
119.323 |
84.773 |
|
KEY RATIOS
|
PARTICULARS |
|
30.06.2007 |
31.03.2006 |
31.03.2005 |
|
PAT / Total Income |
(%) |
2.11
|
[5.67] |
[2.18] |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
2.22
|
[5.85] |
[2.82] |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.17
|
[2.83] |
[0.74] |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.13
|
[0.14] |
[0.03] |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
4.73
|
4.07 |
3.32 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.14
|
1.07 |
1.05 |
LOCAL AGENCY
FURTHER INFORMATION
FORM 8:-
|
Name of the
company |
SEAHORSE INDUSTRIES LIMITED |
|
Presented By |
Mr. T Raja
Company Secretary |
|
1) Date and
description of instrument creating the change |
23.10.2002
Hypothecation of charges on machinery on imported machinery and other machineries
installed at the place of factory at 96, Meter factory Road, Trichy – 620 021 |
|
2) Amount secured
by the charge/amount owing on the securities of charge |
Rs. 7.500
millions by way of Bank guarantee |
|
3) Gist of the
terms and conditions and extent and operation of the charge. |
Hypothecation of agreement on one time bank guarantee limit for Rs.
7.500 millions for import of machinery and export performance under EPCG 5% upfront commission will br recovered for a period of 2 ˝ years 10% margin in FDR Rate of commission @ 2% p.a Repayment: Export performance to be completed as per schedule given in
Import licence. |
|
4) Date and brief description of instrument
modifying the charge |
NA |
|
5) Particulars of
modifications specifying the terms and conditions or the extent of operations
of the charge in which modification is made and the details of the
modification. |
NA |
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market survey
revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.40.04 |
|
UK Pound |
1 |
Rs.79.11 |
|
Euro |
1 |
Rs.63.44 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
2 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
1 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
--- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
31 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit consideration.
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|