MIRA INFORM REPORT

 

 

Report Date :

25.04.2008

 

 

IDENTIFICATION DETAILS

 

Name :

KEYMAX MARITIME CO LTD

 

 

Registered Office :

Urban Toranomon Bldg 3F, 1-16-4 Toranomon Minatoku Tokyo 105-0001

 

 

Country :

Japan

 

 

Financials (as on) :

30.09.2007

 

 

Date of Incorporation :

December1991

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Ship Management, Ship Manning Agent

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

YEN 136.8 Million

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

name & address

 

KEYMAX MARITIME CO LTD

REGD NAME:   KK Keymax Maritime

MAIN OFFICE:  Urban Toranomon Bldg 3F, 1-16-4 Toranomon Minatoku Tokyo 105-0001 JAPAN

                        Tel: 03-3595-6400     Fax: 03-3595-6401

 

URL:                 http://www.keymaxmaritime.com/

E-Mail address: info@keymaxmaritime.com

 

 

ACTIVITIES  

 

Ship management, ship manning agent

 

 

BRANCHES

 

Gunma, Shizuoka

 

 

OVERSEAS

 

Manila, China (2), India, Korea (2)

 

 

OFFICER(S)

 

NOBUO KAYAHARA, PRES                 

Saburo Iwai, rep dir

Kenji Tsurunaga, dir                              

Masahiro Kazusa, dir

 

 

Yen Amount

 

In million Yen, unless otherwise stated

 

 

SUMMARY

 

FINANCES        FAIR                             A/SALES          Yen 28,145 M

PAYMENTS      REGULAR                     CAPITAL           Yen 45 M

TREND             STEADY                       WORTH            Yen 123 M

STARTED         1991                             EMPLOYES      55

 

 

COMMENT

 

SHIP MANAGEMENT COMPANY. 

FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY

BUSINESS ENGAGEMENTS.

 

 

MAX CREDIT LIMIT

 

YEN 136.8 MILLION, 30 DAYS NORMAL TERMS

 

 

HIGHLIGHTS

           

The subject company was established Nobuo Kashihara in order to make most of his experience in the subject line of business.  This is a ship management company sup0plying ships and crew members.  Crews are recruited from Philippines & China centrally, also from India & Korea.  Supplying       about 2,500 ship crews for about 120 vessels of major ship lines in Japan.

           

 

FINANCIAL INFORMATION

 

The sales volume for Sept/2007 fiscal term amounted to Yen 28,145 million, a 31% up from Yen 21,425 million in the previous term.  This is attributed to the hike in crew salaries.  The recurring profit was posted at Yen 53 million and the net profit at Yen 28 million, respectively, compared with Yen 53 million recurring profit and Yen 21 million net profit, respectively, a year ago.

 

For the current term ending Sept 2008 the net profit is projected at Yen 28 million, on a 3% rise in turnover, to Yen 29,000 million.

           

The financial situation is considered FAIR and good for ORDINARY business engagements.            Max credit limit is estimated at Yen 136.8 million, on 30 days normal terms.

 

 

REGISTRATION

 

Date Registered:            Dec 1991

Legal Status:                 Limited Company (Kabushiki Kaisha)

Authorized:                    3,600 shares

Issued:                          900 shares

Sum:                            Yen 45 million

           

 

Major shareholders (%

 

 Nobuo Kayahara (47), Kikuo Tanabe (13), Takashi Shimamura (9),Hiroshi Iwai (8)

No. of shareholders: 8

           

Nothing detrimental is known as to the commercial morality of executives.

 

 

 

 

OPERATION

 

Activities: Ship management business, supplying crew, freight forwarding, warehousing, other  related business (--100%)

           

 

Clients

 

 [Shipping lines] Nippon Yusen Kaisha Ltd. Mitsui-OSK lines, Kansa Line, Kobe shipping,   Hachiuma ship Lines, other.

 

 

No. of accounts

 

 20

 

 

Domestic areas of activities

 

Centered in greater-Tokyo

 

           

Suppliers

 

 [Crew manning firms] Magsaysay Maritime Corp, Araw Shipping Agency (-Philippines), China Ocean Shipping (China), Saigon Shipping (Vietnam), Delfareen Ind (India), Western Shipping Corp, KT Marine Co Ltd (--Korea), other.

 

 

Payment record

 

Regular

 

 

Location

 

Business area in Tokyo.  Office premises at the caption address are leased and maintained satisfactorily.

 

 

Bank References

 

SMBC (Akasaka)

Mizuho Bank (Toranomon)

Relations: Satisfactory

 

 

 

FINANCES: (In Million Yen)

 

       Terms Ending:

30/09/2008

30/09/2007

30/09/2006

30/09/2005

Annual Sales

 

29,000

28,145

21,425

15,599

Recur. Profit

 

55

53

53

 

Net Profit

 

28

28

21

15

Total Assets

 

 

2,104

731

 

Current Assets

 

 

1,321

308

 

Current Liabs

 

 

1,117

246

 

Net Worth

 

 

123

95

 

Capital, Paid-Up

 

 

45

45

45

Div.P.Share(¥)

 

 

0.00

0.00

0.00

<Analytical Data>

(%)

(%)

(%)

(%)

       S.Growth Rate

3.04

31.37

37.35

29.59

       Current Ratio

 

..

118.26

125.20

..

       N.Worth Ratio

..

5.85

13.00

..

       R.Profit/Sales

 

0.19

0.19

0.25

..

       N.Profit/Sales

0.10

0.10

0.10

0.10

      Return On Equity

..

22.76

22.11

..

 

Notes: Forecast (or estimated) figures for the 30/09/2008 fiscal term.

 

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions