MIRA INFORM REPORT

 

 

Report Date :

23.04.2008

 

 

IDENTIFICATION DETAILS

 

Name :

KHAMEL REPRESENTAÇÕES IMPORTAÇÃO E EXPORTAÇÃO LIMITADA

 

 

Registered Office :

Rua Dr. Edgard Magalhães Noronha, 541 Vila Nova York – CEP-03480-000 Sao Paulo/SP

 

 

Country :

Brazil

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

December, 1977

 

 

Com. Reg. No.:

35.201.163.429

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Trader,  Wholesaler of Food Products

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

 

 

Head information

 

Company name:                        KHAMEL REPRESENTAÇÕES IMPORTAÇÃO E EXPORTAÇÃO LIMITADA.

 

Economical Group:

                                                FRANCISCO LOPES.

 

Address:                                   Rua Dr. Edgard Magalhães Noronha, 541

                                                Vila Nova York – CEP-03480-000

                                                São Paulo/SP – Brazil.

 

Phone:                                      (55-11) 6721.0677 / 6722.5407 / 6722.6409

Fax:                                          (55-11) 6722.6412

E-mail:                                      khamelimportacao@terra.com.br

Web Site:                                  www.khamelimportacao.com.br 

 

 

Legal information

 

Legal Status:                             Private Limited Company

Incorporation date:                     December, 1977

Register number:                       35.201.163.429

Tax contributor (CNPJ):              49.337.108/0001-63

Registered capital:                     R$100.000,00 on February, 13,2004

State Registration #:                  109.880.671.111

Number of employees:                34

Branches:                                 Not Informed

 

 

History

 

Established on December, 1977, chartered at the State Commerce Registration Office of São Paulo (JUCESP) under #  35.201.163.429, with the registered name of Khamel Indústria Importação Exportação e Representações Ltda. On March, 20,1986, the subject changed to the present registered name.

 

Partnership:

 

VALTER FRANCISCO LOPES                -99,9%

Brazilian, (joined 03/1991), Married, CPF: 521.974.508-59

 

MILTON LUIS FERREIRA                       - 1,0%

Brazilian, (joined 04/1999), Married, CPF: 812.208.808-25

 

Management:

 

VALTER FRANCISCO LOPES                -Director

 

 

Properties   

 

The registered operates in proper property, valued at R$ 800.000,00

 

 

Registered line of business:

 

Trade wholesaler of food products.

 

Main Products:

 

100% -food products.

 

Purchases:

 

10% - Domestic market

90% - International market

 

 

Related Companies            

 

Stock participation:

 

POTY INDÚSTRIA DE ALIMENTOS LTDA – CNPJ/MF-36.314.0003/0001-47

-Valter Francisco Lopes              -99,9%

-Milton Luis Ferreira                   - 1,0%

 

FRANCHI REPRESENTAÇÕES IMPORTAÇÃO E EXPORTAÇÃO LTDA

CNPJ/MF-31.490.592/0001-09

-Valter Francisco Lopes              -99,9%

-Milton Luis Ferreira                   - 1,0%

 

 

Financial Data

 

According to the Brazilian Law Private Limited Companies are not obliged to file financial accounts for public inspection.

 

The following financial statement was obtained through outside sources consulted.

 

Quarterly balance sheet as of 30/09/2007 – US$

 

Balance sheet information for fiscal year ending:

 

Balance sheet information for fiscal year ending:

 

31/12/2006 – US$1.00 = R$2,138

31/12/2005 – US$1.00 = R$2,341

31/12/2004 – US$1.00 = R$2,654

 

 

 

 

 

 

Figures are in (Thousands of) Reais R$:

 

Assets

2006

2005

2004

Current Assets

11.657

13.268

16.106

Inventory

8.035

6.144

8.186

Other Assets

 3.622

7.124

7.235

Long Term Assets

    162

162

162

Fixed Assets

    91

117

164

Immovable

  91  

117

164

Total Assets

11.910 

13.547

16.432

 

Liabilities

2006

2005

2004

Current Liabilities

 5.900

5.973

8.147

Suppliers

5.358

5.511

7.606

Other liabilities

     542

462

541

Net Equity

1.766

1.484

1.313

Capital

   100

100

100

Reserves

   1.666

1.384

927

Accumulated Profit (Loss)

      0

0

286

Total Liabilities

11.910

13.547

16.432

 

 

 

Income Statement

2006

2005

2004

Annual Gross Sales

 23.761

30.516

33.391

Annual Net Sales

 19.719

25.360

27.909

Gross Income

 2.538

2.307

3.503

Operating Income

    400

264

422

Net Income

   288

172

286

 

Financial Analysis

2006

2005

2004

Current Ratio

1,97

2,22

1,97

Current Debt Ratio

13,34

4,02

6,20

Total Debt Ratio

 0,14

0,10

0,07

Working Capital

    $5.757

$7.295

$7.959

 

 (Dollar rate US$1.00 = R$1,666 On (18/04/2008).

 

Remark: It was not possible to find the balance sheet year 2007  through outside sources consulted.

 

 

 

 

 

 

 

Banking        

 

Banco Rural S/A            – Branch 0041

Banco Bradesco S/A      – Branch 1743

Banco Itaú S/A              – Branch 0069

 

 

Remark:           banking comments could not be obtained due to legal restrictions from the Brazilian Law.

 

No returned checks were found either in the name of the company or partners.

 

 

Insurance    

 

Not informed

 

 

Payment information

 

The payment information was obtained through outside sources and public consulted.

 

56 invoices

 

Information on purchases:

04/2008

Last:

R$  16.000

Average:

R$ 14.390

Information on invoicing:

03/2007

Highest:

R$ 113.999

Average:

R$ 15.601

Information on accumulation:

03/2007

Highest:

R$ 113.999

Average:

R$ 16.172

 

100% - prompt payments

 

 

Trade References

 

Main Suppliers - Brazil:

 

CALVO COMERCIAL IMPORTAÇÃO E EXPORTAÇÃO LTDA

COMERCIAL E IMPORTADORA DE LACTICINIOS NAPOLITANO DO ABC LTDA

COMERCIAL TREVINO LTDA

YARA ALIMENTOS LTDA

COMERCIAL OSWALDO CRUZ LTDA.

 

Main clients - Brazil:

 

FNGN DISTRIBUIDORA DE PRODUTOS ALIMENTICIOS LTDA

LIDER SUPERMERCADOS E MAGAZINE LTDA

EMPORIO CHIAPPETTA LTDA

SIG COMÉRCIO IMPORTAÇÃO E EXPORTAÇÃO LTDA

LA SERENA IMPORTAÇÃO E EXPORTAÇÃO LTDA

 

 

Public Records Information 

 

No negative information was found.

 

 

Remarks

 

Contacted Mr. Valter Francisco Lopes, Director Administration, we requested the balance sheet of 2007/2006/2005, however until the moment we didn't receive an answer.

 

The information in this report were obtained from outside sources and public records.

 

 

Final Opinion                       

 

We believe it may be possible to have trade relation with the subject company with amounts that fit to its economic-financial resources, under usual terms. When higher amounts are involved we recommend dealing under secured terms.

 

 

 

 

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions