![]()
|
Report Date : |
29.04.2008 |
IDENTIFICATION
DETAILS
|
Name : |
DIAMOND POWER INFRASTRUCTURE LIMITED |
|
|
|
|
Formerly Known As : |
DIAMOND CABLES LIMITED |
|
|
|
|
Registered Office : |
Village Vadadala, Phase II, Taluka Savli, District Baroda – 391 520,
Khardapada, Nani Naroli, Silvassa Dadra And Nagar Haveli |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2007 |
|
|
|
|
Date of Incorporation : |
26.08.1992 |
|
|
|
|
Com. Reg. No.: |
04-18198 |
|
|
|
|
CIN No.: [Company
Identification No.] |
L31300GJ1992PLC018198 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
BRDD00416D |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAACD8043K |
|
|
|
|
Legal Form : |
Public Limited Liability Company. The company shares are listed on the
Stock Exchange. |
|
|
|
|
Line of Business : |
Manufacturer of Transmission and Conductor |
RATING &
COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
||||
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|||
|
Maximum Credit Limit : |
USD 2183980 |
|
|||
|
|
|
|
|||
|
Status : |
Good |
|
|||
|
|
|
|
|||
|
Payment Behaviour : |
Regular |
|
|||
|
|
|
|
|||
|
Litigation : |
Clear |
|
|||
|
|
|
|
|||
|
Comments : |
Subject is a well – established and reputed company having satisfactory
track. Trade relations are fair. Business is active. Payments are reported as
usually correct and as per commitments. The company can be considered normal for business dealings ay usual
trade terms and conditions. |
|
|||
LOCATIONS
|
Registered Office : |
Village Vadadala, Phase II, Taluka Savli, District Baroda – 391 520,
Khardapada, Nani Naroli, Silvassa Dadra And Nagar Haveli, India |
|
Tel No: |
91-2667-251516 |
|
Fax No.: |
91-2667-2512022 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office / Head Quarter: |
Essen House, 5/12, BIDC Gorwa, Baroda – 390 016, Gujarat, India |
|
Tel No: |
91-265-2284328 / 2283969 |
|
Fax No.: |
91-265-2284328 |
|
|
|
|
Factory: |
·
VILL - Vadadala, Ta – Savli, District Baroda Gujarat,
India. Fax No.:
91-2667–251202 · 24-B, Nanji Industrial Estate, Kharadpada, Silvassa (Dadra and Nagar haveli India Tel No.: 91-260-2650458 ·
Village Samlia, Ta. Padra, District Vadodara Gujarat, India. ·
Plot No. 101/B/7, G.I.D.C Estate.
Road No.2, Ranoli - 391 350 District :
Vadodara. Gujarat Tel No.: : 265-3299596 |
|
|
|
|
Branches: |
Delhi Offices: 310, 3rd Floor
Laxman Plazza, Munirka, New Delhi
India. Pin: 110067 Mumbai Office: 49/51, 3rd Floor ,Ahmed Building ,Lohar Chawl , B.N.Sharma Marg Mumbai- 400002, India Tel - 91 - 22 – 22000179 Bangalore / Bengaluru Office 6 / 2 A, Second Floor 6th Main, 40th Cross 5th Block, Jayanagar Bangalore - 560 041 India |
DIRECTORS
|
Name : |
Mr. S N Bhatnagar |
|
Designation : |
Chairman and Managing Director |
|
|
|
|
Name : |
Mr. Amit Bhatnagar |
|
Designation : |
Joint Managing Director |
|
|
|
|
Name : |
Mr. Sumit Bhatnagar |
|
Designation : |
Joint Managing Director |
|
|
|
|
Name : |
Mr. G N Verma |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. T N Bhatnagar |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Prakash Sinha |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Amit Gupta |
|
Designation : |
Nominee Director (CCP - Cyprus) |
|
|
|
|
Name : |
Mrs. Jayshree Krishna |
|
Designation : |
Nominee Director (CCP - India) |
KEY EXECUTIVES
|
Name : |
Mr. Deepak K Joshi |
|
Designation : |
Company Secretary |
MAJOR SHAREHOLDERS
/ SHAREHOLDING PATTERN
|
Names of Shareholders (as on 31.03.2007) |
No. of Shares |
Percentage of
Holding |
|
Promoters |
2523606 |
16.26% |
|
Bodies corporate |
4739694 |
30.54% |
|
Other bodies corporate |
588870 |
3.79% |
|
Clearing members |
9201 |
0.06% |
|
Foreign Ins. Investors |
2557751 |
16.48% |
|
Nationalized Banks |
500 |
0.00% |
|
Non Resident Indians |
545164 |
3.51% |
|
Public |
4555464 |
29.35% |
|
Total
|
15520250 |
100.00% |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Transmission and Conductor |
||||||||
|
|
|
||||||||
|
Products : |
|
||||||||
|
|
|
||||||||
|
Exports : |
|
||||||||
|
Countries : |
New Zealand, Zimbabwe, Tanzania, Srilanka, Tazekistan, Bangladesh, Israel |
PRODUCTION STATUS (as on 31.03.2007):-
|
Particulars |
Unit |
Installed Capacity |
Actual Production |
|
|
|
|
(6months) |
Current
Years (6
months) |
Previous Years (18 Months) |
|
All Aluminium Alloy Conductors and ACSR Conductor |
MTPA/ Kms |
50500 |
27200 |
48094 |
|
LT Electric Power Cables and Control Cables |
Kms |
5550 |
1631 |
1944.258 |
GENERAL
INFORMATION
|
Suppliers : |
· Anudeep Alucast · Deluxe Flush Doors · Ulmiya Industries · Shree Durga Timber · Amrish Sales Corp. |
||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Customers : |
· Cimmco International, New Delhi · Jay Exports, Porbander · Gujarat Dyestuff Limited, Baroda · Ajanta Pharma Limited , Mumbai · Klein and Marshall Limited · Abb Limited , Baroda · Indian Electricals, Coimbatore · Aeg-Ngef (Ge-D) · Asea Brown Boveri Limited. · Acc Limited. · Alembic Chemical Works Limited. · Asian Paints (I) Limited., Ankleshwar · Birla Periclasse (A Unit Of Indian Rayon) · Bajaj Electrical Limited, Mumbai · B.S.E.S. Limited., Bangalore and Hyderabad · Crompton Greeves Limited, Nashik ·
Cimmco International (Birla Group) |
||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Bankers : |
· Bank of Baroda · HDFC Bank Limited · Centurion Bank of Punjab Limited |
||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Banking
Relations : |
Satisfactory |
||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Auditors : |
|
||||||||||||||||||||
|
Name : |
Vijay N Tewar and Company Chartered Accountants |
||||||||||||||||||||
|
Address : |
315-316, Panorama, R C Dutt Road, Baroda – 390 007, Gujarat, India |
||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Associates/Subsidiaries : |
· Diamond Projects Limited · Enterprises Intelligence Systems Limited |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
20000000 |
Equity Shares |
Rs. 10/- each |
Rs.200.000 millions |
Issued & Subscribed Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
16200000 |
Equity Shares |
Rs. 10/- each |
Rs.162.000
millions |
Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
15520250 |
Equity Shares |
Rs. 10/- each |
Rs.155.202
millions |
|
800000 |
Share Warrant Money (Rs. 9.50
paid) |
Rs. 10/- each |
Rs. 7.600
millions |
|
|
|
Total |
Rs.162.802 millions |
Of the above :-
4640800 Equity Shares were allotted on preferential basis during
1999-2000
750000 equity shares were allotted on preferential basis during
2005-2006
1250000 Equity shares were allotted on conversion of fully convertible
debentures on preferential basis during the year 2006 – 2007
(The company had forfeited 679750 equity shares on 29.4.2000 out of
issued capital of 16200000 equity shares)
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2007 [6 months] |
30.09.2006 [18 months] |
31.03.2005 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
162.802 |
150.302 |
135.200 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
383.193 |
276.943 |
[138.100] |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
545.995 |
427.245 |
[2.900] |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
1085.676 |
685.858 |
1070.800 |
|
|
2] Unsecured Loans |
211.790 |
339.073 |
106.200 |
|
|
TOTAL BORROWING |
1297.466 |
1024.931 |
1177.000 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
1843.461 |
1452.176 |
1174.100 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
174.696 |
177.031 |
215.200 |
|
|
Capital work-in-progress |
54.323 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
14.649 |
0.046 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
571.592
|
470.840 |
306.300 |
|
|
Sundry Debtors |
426.811
|
339.827 |
588.500 |
|
|
Cash & Bank Balances |
325.245
|
187.130 |
17.000 |
|
|
Other Current Assets |
116.741
|
66.075 |
0.000 |
|
|
Loans & Advances |
113.068
|
15.777 |
163.000 |
|
Total
Current Assets |
1553.457
|
1079.649 |
1074.800 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
54.064
|
55.980 |
124.400 |
|
|
Provisions |
12.361
|
5.051 |
18.900 |
|
Total
Current Liabilities |
66.425
|
61.031 |
143.300 |
|
|
Net Current Assets |
1487.032
|
1018.618 |
931.500 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
112.761 |
256.481 |
27.400 |
|
|
|
|
|
|
|
|
TOTAL |
1843.461 |
1452.176 |
1174.100 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
31.03.2007 [6 months] |
30.09.2006 [18 months] |
31.03.2005 [6 months] |
|
|
Sales Turnover |
1318.835 |
2363.491 |
337.300 |
|
|
Other Income |
4.864 |
21.091 |
0.800 |
|
|
Total Income |
1323.699 |
2384.582 |
338.100 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
137.861 |
151.798 |
6.000 |
|
|
Provision for Taxation |
0.223 |
0.527 |
0.000 |
|
|
Profit/(Loss) After Tax |
137.638 |
151.271 |
6.000 |
|
|
|
|
|
|
|
|
Export Value |
NA |
146.463 |
NA |
|
|
|
|
|
|
|
|
Import Value |
NA |
35.500 |
NA |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Manufacturing Expenses |
31.960 |
38.959 |
5.600 |
|
|
Selling and Distribution Expenses |
5.746 |
32.289 |
14.600 |
|
|
Administrative Expenses |
20.991 |
34.866 |
0.000 |
|
|
Raw Material Consumed |
1137.016 |
1935.286 |
192.200 |
|
|
Increase/(Decrease) in Finished Goods |
[96.313] |
[27.820] |
0.000 |
|
|
Salaries, Wages, Bonus, etc. |
13.223 |
27.756 |
4.700 |
|
|
Interest |
0.000 |
0.000 |
58.500 |
|
|
Power & Fuel |
12.192 |
30.953 |
38.400 |
|
|
Finance Charges |
47.657 |
115.316 |
0.000 |
|
|
Depreciation & Amortization |
13.363 |
39.176 |
13.000 |
|
|
Other Expenditure |
0.000 |
0.000 |
3.200 |
|
Total Expenditure |
1185.835 |
2226.781 |
330.200 |
|
QUARTERLY RESULTS
|
PARTICULARS |
30.06.2007 |
30.09.2007 |
31.12.2007 |
|
Type
|
1st
Quarter |
2nd
Quarter |
3rd
Quarter |
|
Sales Turnover |
831.700 |
909.100 |
1269.600 |
|
Other Income |
7.500 |
2.500 |
5.300 |
|
Total Income |
839.200 |
911.600 |
1274.900 |
|
Total Expenditure |
708.400 |
765.300 |
1084.700 |
|
Operating Profit |
130.800 |
146.300 |
190.200 |
|
Interest |
30.700 |
35.200 |
34.900 |
|
Gross Profit |
100.100 |
111.100 |
155.300 |
|
Depreciation |
7.000 |
7.000 |
7.300 |
|
Tax |
0.000 |
0.000 |
14.800 |
|
Reported PAT |
93.100 |
104.100 |
133.200 |
KEY RATIOS
|
Year |
31.03.2007 [6 months] |
30.09.2006 [18 months] |
31.03.2005 |
|
Debt-Equity Ratio |
3.32 |
10.08 |
0.00 |
|
Long Term Debt-Equity Ratio |
2.75 |
6.69 |
0.00 |
|
Current Ratio |
4.84 |
2.26 |
1.23 |
|
TURNOVER RATIOS |
|||
|
Fixed Assets |
6.75 |
4.24 |
1.75 |
|
Inventory |
5.06 |
4.21 |
2.22 |
|
Debtors |
6.88 |
3.52 |
1.16 |
|
Interest Cover Ratio |
3.88 |
2.32 |
1.10 |
|
Operating Profit Margin(%) |
15.07 |
12.50 |
22.98 |
|
Profit Before Interest And Tax Margin(%) |
14.05 |
10.90 |
19.12 |
|
Cash Profit Margin(%) |
11.45 |
7.78 |
5.63 |
|
Adjusted Net Profit Margin(%) |
10.43 |
6.18 |
1.78 |
|
Return On Capital Employed(%) |
24.94 |
0.00 |
10.42 |
|
Return On Net Worth(%) |
72.45 |
0.00 |
13.71 |
LOCAL AGENCY
FURTHER INFORMATION
The Director presented this Fifteenth Annual Report along
with the Audited Accounts for the year ended March 31, 2007, (6 months). The
Company in the year passed by has demonstrated tremendous growth and
capitalized on its strength and strategy of turning around and put the Company
on a never ending growth path in a short span of one year.
Subject presently has highest market capitalization amongst
all Cables companies in the country. Their strategic investments in Power
Infrastructure and Transformers will not only capitulate the company in the
league of large power equipment suppliers but will change the face of Indian
Power Equipment Industry. They are the second largest conductors manufacturer
and are set to be the Third largest Transformers manufacturing group and with
their expansions in HT and LT power cables going on stream, they shall be
Second largest in that segment too.
FINANCIAL RESULTS:
The Company's turnover has grown from Rs.2412.404 millions
(18 months) to Rs. 1420.013 millions (6 Months) a growth of over 56%, which the
profit has leapfrogged from Rs. 100.800 millions (annualized) to Rs.188.109
millions (6 months operation period being annualised) over the same period,
which indicates an increase of 86.62% and sincere efforts of the management of
the Company to maintain the margins in the testing time.
Following
table speaks voluminous about the performance:
[Rs. in millions]
|
|
2006-2007 [6 months ] |
2005-2006 [18 months ] |
2004-2005 [6 months ] |
2003-2004 [18 months ] |
|
Income |
1420.013 |
2412.404 |
310.962 |
523.770 |
|
Expenditure |
1221.130 |
2106.112 |
233.431 |
504.278 |
|
Profit BIDT |
198.883 |
306.292 |
77.550 |
19.492 |
|
Interest |
47.658 |
115.316 |
58.490 |
187.508 |
|
Depreciation |
13.363 |
39.176 |
13.029 |
39.408 |
|
Net
profit |
137.638 |
151.271 |
6.031 |
[207.400] |
|
Share
Capital |
155.202 |
142.702 |
135.202 |
135.202 |
|
Reserves |
383.193 |
276.943 |
40.812 |
48.686 |
|
EPS
(Rs.) |
0.886 |
1.060 |
0.045 |
[1.534] |
The important
performance ratios are as under:
[Rs. in millions]
|
|
2006-2007 [6 months ] |
2005-2006 [18 months ] |
2004-2005 [6 months ] |
2003-2004 [18 months ] |
|
Gross Profit Margin (%) |
1.402 |
1.270 |
2.494 |
0.372 |
|
Assets Turnover (times ) |
0.072 |
0.162 |
0.023 |
0.044 |
|
Interest Coverage (times) |
0.417 |
0.266 |
0.133 |
0.010 |
|
Earning Per shares (diluted) Rs. |
0.886 |
[1.356] |
0.045 |
[1.534] |
GROWTH
PLANS IN EXISTING BUSINESS:
HT
CABLES-132 KV PROJECT:
The Company its setting up a Green Field Project to
manufacture HT Power Cables in 11 KV to 132KV range, 2000 Kms at an estimated
cost of Rs. 300.000 millions. The project has been designed on CCV line
Technology which is being procured from Scholz, Germany and the Testing lines
from China. The project is located on a 16 acre premises near existing plant.
The plant is expected to be in operations before March 31, 2008.
LT CABLES-15000 KMS EXPANSION
PROJECT:
The Company's existing LT Power Cables facility can
manufacture upto 5500 kms per annum. With the grown demand of Specialty Cables
such as Aerial Bunch Cables and Fire Retardant Cables, the Company is proposing
to invest Rs. 380.000 millions in setting up a very large LT cables facility at
the existing site. The proposed expansion will go on stream in three phases by
June 2008.
STRATEGIC INVESTMENTS:
EPC
CONTRACTS-TURNKEY PROJECTS:
The Company started a Turnkey Project - EPC Contracts business
in August 2006. On completion of one year the division has grown to about 500
persons team with three large ongoing projects from Electrifications under RGGY
Scheme in Baroda. Anand and Bhavnagar Districts of Gujarat, with another 9
projects lined up, the EPC Business of the Company is expected to grow
substantially. The Company has committed Rs. 250 million for this
division,
TRANSFORMER
BUSINESS:
The Company has made rapid strides in Power Infrastructure
Business and has leadership position in Cables and Conductors segment along
with the turnkey business. Its long term vision of being an integrated power
infrastructure meant an investment in Transformers business. The Company
acquired Western Transformers in March 2007 and Apex Electrical Limited., in
June 2007. The combined capacity of Apex and Western along with the group
companies of Apex comes to 12,500 MVA making capacities in the top 5
Transformer manufacturers in the country.
MANAGEMENT
DISCUSSION AND ANALYSIS REPORT:
Introduction:
The objective of this report is to present the Management's
perception of various developments in the business environment, challenges and
opportunities before the Company as well as to provide an analysis of the
Company's performance. This report also summarizes the Company's internal
control measures and significant initiatives taken by the Company to respond to
such opportunities and challenges. It should be read in conjunction with the
Directors' Report to the members, Financial Statements and Notes forming part
thereof.
Macro Economic Scenario:
Indian economy continued to perform well with real GDP
growth of 8% in 2005-06 and remained one of the fastest growing economies in
the world.
Many of the economic parameters remain strong and positive.
Industrial growth has been sustained at 9%. Total exports from the country have
crossed the US$100 billion mark. However inflation, primarily due to the impact
of soaring oil prices, has also been keeping pace despite efforts put in by the
Government to contain the same.
There is also tremendous interest in India the world over, as a destination of
'choice' for Investment and trade. The strong economic fundamentals, the
growing purchasing power are the two factors which are contributing towards
this attractiveness. However there is one uniform concern expressed at every
forum, namely the lack of adequate and sustained investment in improving the
crumbling infrastructure including ports, power, roads, civic amenities etc.
The political compulsions did impose restrains on the government and
contributed in a major way to the failure of decisive action. Unfortunately,
the situation does not seem to be any different in the years to come. It is
very obvious that only time-bound substantial investment by the central and
State Governments along with active Public private Partnerships will help to
correct this situation and provide the underlay to sustain the economic and
social growth.
Investment Argument:
Investments
to drive demand growth:
US$100 bn investment coming in power generation,
transmission, distribution, rural electrification, upgrading of existing
distribution networks, industrial capacity expansion, housing, and construction
would drive demand growth for power cables in India, Further any increase in
investments incurred in distribution would increase cables demand
significantly. They believe that the industry is poised for demand growth on
the back of improved investment scenario in the country.
All capacities operating at near optimal
operating rates:
While cables are sold in kilometers, its production is
limited to the metal drawing capacity of the plant~ They understand that most
of the plants in the country are operating at nearly optimal capacity
utilization levels (80-85%), which limits the players' ability 'to cater to
huge demand growth.
Industry
Background:
Capital formation is 'driving demand for various products
one of them being cables. Cables are required in almost every new construction
be it a house, factory, power plant, IT park, etc. Beyond this, demand from
power sector for laying new and upgrading existing power distribution network
across the country would drive demand growth for cables.
Types of Cables:
Cables are of two types conductors and cables. Conductors
are bare open non-insulated cables, which are used to wheel high-tension power.
Then come power cables, which are further segregated into high-tension,
medium-tension, and low-tension cables. Broad categories of cables are:
Products:
·
XLPE insulated
cables: Voltage grade: From 1 KV
up to 66 KV
·
PVC insulated cables:
LT Power Cables up to 1.1 KV
Power Cable up to 11 KV and Control Cable
·
Rubber insulated cables:
TRS Flexible Cables, Welding Cables, and HT Cables and
Collery Cables
Speciality
Cables:
Fire Resistance Low Smoke Cables (FRLS) Industry Flexible
Multicore Round Cables, Mining and Shielding Cables
Demand Drivers:
Rising
Demand for cables comes from the following sectors:
· Across the board increase in investment to drive demand for cables:
· Industrial capex (on construction of new plants and factories)
· Power generation, transmission, and distribution APDRP and upgradation of existing networks
· Housing
· Construction of IT/ITES complexes, malls, multiplexes, etc.
They deal with each of the major consuming sectors in detail.
Industrial
investment:
Increasing capacity utilization levels and aggressive capex
plans by all major companies shall drive demand for cables:
Industrial investment coming in form of factories and
buildings and other electrical equipments and machinery would require power
cables be it high-tension or medium-tension or low-tension. This would drive
demand for power cables in industrial sector, going forward.
Industrial capex is picking up on the back of increasing industrial production
with revival in economy.
They have seen various companies operating on optimal capacity
utilization.
Rising industrial production coupled with positive outlook for manufacturing
sector going forward and companies operating at optimal capacity utilization
levels, would drive capex plans in industrial sector.
Various companies have already announced ambitious expansion
plans and many would follow suit.
Rising Investment plans of corporates would drive demand for power cables from
industrial sector.
High power generation targets in 11th
plan:
Planning commission and Kohli Committee have pegged aggressive investment
targets in power generation in 10th and 11th plans.
From the table above, total investment in power generation in 11th plan is
pegged at around Rs 2,488 bn.
To
result in higher demand for power cables:
In power generation high-tension cables and control and
instrumentation cables are required. Cables account for nearly 3-3 1/2 percent
of total project cost- This means, for every mega watt of generation capacity
added, demand for power cables would be around Rs 1.2 to 1.4 mn.
They have assumed that 2% of the project
cost is cables, which translates into cable demand of Rs 27.4 bn:
Therefore, if India has to add nearly 62,000 MW of power generation capacity in
11th plan, then cables demand would be Rs 74.7 bn. They have assume a demand of
cables to be 1% which is a demand of Rs 27.4 bn.
Investment in transmission to increase
at a faster pace:
Investment
in transmission is pegged at Rs 695 bn in 11th plan:
Investment in transmission is required for evacuating power,
from the power plant to the grid and also for augmenting inter regional grid
network in the country. Beyond this, regional and state level grid network are
also being built.
Table: Investment in
transmission in India:
10th Plan 11th Plan Total
Centre 241 283 496 State 260 300 560 Private 97 112 209 Total 571 695
1,265
... Boosting demand growth of
cables:
Demand for cables from transmission sector is expected to be around Rs 25.3
bn:
In transmission, major chunk of demand is for transmission
towers and conductors. Cables requirement is pegged at around 3-3 Y2 percent,.
Kohli Committee Report has pegged -investment - in transmission at around Rs
700 bn. They understand that this investment plans are again quite
conservative, because the thumb rule for investment in transmission is Rs
20.000 millions for every mega watt of capacity added. So, if 62,000 MW of
power generation capacity is added, then investment in transmission
could be around Rs 1,244 bn. Accordingly, demand for cables would increase
commensurately. They have assumed demand of cables at 2% of investment, which
is Rs 25.3 bn.
Distribution to attract highest
investment:
Distribution and rural electrification would generate
investment of Rs 1100 bn, and further demand coming from APDRP is a major
demand driver:
Distribution is the backbone of all
power sector reforms in the country.
This has been a neglected area and here again the investment
is pegged at around Rs 500 bn in 11th plan.
They expect this investment to pickup rapidly with proper implementation of The
Electricity Act, which would result in setting up of new networks and replacement
of existing networks.
To result in demand for cables:
Distribution is the largest consumer of power cables, as
distribution is the only place where huge quantum of cables is consumed. The
share of power cables in total outlay is around 30-40%. They have assumed
cables demand to be Rs 12.5% of distribution spending, which is equal to Rs
137.5 bn.
Ambitious
capex plans make railways a major spender:
Railways plans to invest Rs 1,170 bn in modernization,
safety, and new lines, which includes investment in signaling, which would
result in demand for cables:
Indian Railways have embarked on aggressive plans to expand and modernize its
network. Indian railway plans to lay railway line costing around Rs 780 bn.
Also a sum of Rs 220 bn has been allocated for freight corridor.
Further an amount of Rs 170 bn has been allocated to Special
Railway Safety Fund (SRSF) for upgrading rolling stock, signaling and fault
locating cables, etc.
30-40% of signaling capex is spend on cables. Also nearly 10-15% of SRSF would
be allocated for signaling. Also in normal projects nearly 10% of the project
cost would be signaling. This translates into demand for cables of around Rs
117 bn.
Real estate boom makes cables sector
bloom:
US$10 bn real estate and housing sector is growing at a
around 20-25%. Going forward, they expect real estate sector to continue its
growth on the back of rising demand for residential property from increasing
number of nuclear families and easy availability of housing loans.
IT and ITES sectors are growing, which is resulting in development of IT parks
and development centers. This is giving further boost to Capital formation in
service sector infrastructure.
Real estate projects require medium tension and electrical cables, and with
construction activity on an upturn, demand for cables would rise:
In real estate, low-tension cables called housing wires are used extensively,
Consumption of housing wires is around 2-2.5% of total Cost of the project.
With housing sector growing, they expect demand for housing wires to grow.
Thereafter, the demand for cabling and LAN cables would grow in commercial
buildings and TV cables in case of housing complexes. These all factors would
drive demand for cables. They have assumed that the demand from this segment
would be 1% of investments, which is Rs 2.3 bn.
OTHER INFORMATION:
Contingent
Liabilities :
a. Letter of
Credit opened in favor of suppliers pending execution as of 31st March,
2007 is Rs. Nil millions (previous year Rs nil millions).
b. Outstanding
Bank Guarantees as of 31st March 2007 is Rs 77.150 millions, as all
the bank guarantees are against 100% margin no liability is expected to accrue.
c. Income tax
demands being in appeal not provided for Rs. NIL millions (previous year Rs Nil
millions).
d. Sales Tax
Deferment Loan : As on the date of balance sheet, the Company has a sales tax
deferment loan of Rs. 0.931 millions, out of which Rs. 80.900 millions relates
to period up to 2006, and Rs. 12.200 millions being dues payable in 2006-2007.
The Company participated in Sales Tax Samadhan Scheme 2007 of Govt. of Gujarat
and made a one time payment of Rs. 93.100 millions, clearing all Sales Tax
payable till 31-3-2007, under The Scheme all dues and disputed matters also
stand settled and there are no contingent liabilities on Sales Tax for period
ended 2007.
e. Claims against
the Company not acknowledged as debts Rs. 18.240 millions (Previous year Rs
19.248 millions)
2. Notes to
Accounts:
(a) Share Capital During the current
financial year, the share capital of the Company went through changes to
finance the One Time Settlement with Banks.
Strategic Investor
Clearwater Capital Partners (Cyprus) Limited. were allotted 2500000
Compulsorily Convertible FCD at a Face Value of Rs. 10/- with a premium of Rs.
85/- per convertible debenture . Out of the said FCD, they
have converted 50%
amount into 1250000 Equity Shares @ Rs. 10/- per shares.
Event occurred
after the Balance sheet Date:
Clearwater Capital
Partners (Cyprus) Limited. exercised their option of conversion of balance FCD
of 1250000 into Equity Shares. With the balance portion conversion the entire
FCD issued to them is fully converted into Equity Shares. ® Corporate Body
namely Brescon Corporate Advisors Limited. were issued 150000 number of Equity
Warrants at a face value of Rs. 10/- per warrant with a premium of Rs. 85/-
with a maturity of 18 months, were converted into Equity Shares.
(c) Loans
Secured Loans:
(1) Non Convertible
Debentures (NCD) of Rs. 685.000 millions extended by the Clearwater Capital
Partners (India) Private Limited are secured by way of English Mortgage of
Company's property located at village Haripura, Vadodara and Equitable Mortgage
of Company's properties located at village Vadadala and Village Kharadparat.
The NCDs have been raised @ 10% p.a. fora period of 5 years and subsequently
variable with GOI Sec rate with a fixed rate of 10%. The average borrowing rate
for GOI Sec rate during the year for T 364 days was @ 7.5244%
p.a.
(2) During the
year, the Company has raised Rs 400.000 millions from Clearwater Capital
Partners (India) Private. Limited. as Short Term Working Capital at a rate of
10% per annum. Subsequently after 31st March, 2007, the Company further
received Rs. 200.000 millions as Short Term Loan as balance portion from the
Clearwater Capital Partners (India) Private Limited.
Unsecured Loans:
Sales Tax
Deferment loan as on 31-3-2007 stands at Rs 93.100 millions. However taking
advantage of the Sales Tax Samadhan Scheme 2007, the Company has paid off the
liability @ Rs 80.900 millions.
Investment in Partnership Firm:
Subject have
become partner in the Western Transformers having share of 90% with effect from
9th day of March 2007.
FIXED ASSETS:-
· Land and site Developments
· Building
· Plant and Machinery
· Electrical Installation
· Furniture and Fixture / Equipments
· Vehicles
· Other assets
WEBSITE DETAILS:
Diamond Power Infrastructure Limited formerly known as Diamond Cables Limited was established in 1970. Subject is India's foremost transmission and conductor manufacturer; having commenced operations in Vadodara, Central Gujarat with a small facility for manufacturing traditional ACSR conductors.
Innovator Par Excellence
The company has been a constant innovator and has introduced several new products in India, like Aluminium Alloy conductors in 1988 which changed the face of Indian conductors industry, to the extent that the ACSR industry is now virtually extinct in India. They were the first proud recipient of the BIS Mark for the product in India
The company introduced Aerial Bunched Cables (ABC), which are made by a combination of Alloy conductors, Aluminium conductors and polyethelene insulated conductors. This product has been a boon to a developing country like India
The company was the first conductor manufacturer in Asia to set up its own alloy rod mill, having mastered the art of alloying. The company products are both high quality and cost effective Diamond introduced several production technologies such as inline solution heat treatment, AC drives on wire drawing operations and several other innovative production related technologies
The company 's constant urge for innovation and excellence made it the first conductor manufacturer in the world to implement SAP ERP Systems, as far back as 1996
Unmatched Growth
The company has been rated as one of the fastest growing and most profitable Indian cables company, in the annual survey of IEEMA in 2003. Capitalizing on its background and vast experience, further backed up by strong relationships with buyers in the power equipment industry, subject has transformed itself from being a conductor manufacturer to
·
Conductor Plant in
1971
·
LT cables
manufacturer in 1995
·
Setting up a Rod Mill
in 1999
·
Setting up EPC
Business in 2006
·
Acquired Western
Transformers in 2007
·
Acquired Apex
Electricals in 2007
·
HT and Cables plant
in 2007
· Transmission tower plant in 2008
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON DESIGNATED
PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is or
was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.40.18 |
|
UK Pound |
1 |
Rs.79.66 |
|
Euro |
1 |
Rs.62.92 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
--- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
54 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit consideration.
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|